Zhejiang NetSun Co., Ltd.
SZSE:002095.SZ
21.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 21.496 | 30.634 | 22.719 | 40.804 | 41.066 | 37.675 | 20.665 | 12.014 | 17.921 | 33.847 | 33.906 | 37.137 | 32.696 | 51.766 | 40.793 | 31.232 | 42.969 | 28.167 | 29.263 | 27.457 | 13.917 |
Depreciation & Amortization
| 6.144 | 5.324 | 4.954 | 4.4 | 4.758 | 5.359 | 5.268 | 6.11 | 6.724 | 6.8 | 7.461 | 7.797 | 7.84 | 7.118 | 6.392 | 4.822 | 3.658 | 3.027 | 2.311 | 1.675 | 1.26 |
Deferred Income Tax
| -1.641 | -2.578 | -1.209 | -0.039 | -0.207 | 0.009 | 2.086 | -3.259 | -0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -115.089 | -154.526 | -96.021 | -176.84 | 54.577 | -90.758 | -57.137 | -33.397 | -59.913 | -11.941 | 10.566 | 17.737 | -3.951 | 9.904 | 10.348 | 6.464 | 6.138 | 5.362 | -8.409 | 8.642 | 10.659 |
Accounts Receivables
| -29.871 | -79.019 | -111.377 | -148.337 | 0.637 | -255.062 | -165.95 | -52.707 | -52.499 | -3.369 | 0.408 | -1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3.067 | -9.961 | -2.822 | -2.637 | 1.773 | -2.48 | 2.245 | -4.013 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0.012 | -0.01 | -0.006 |
Accounts Payables
| -80.511 | -62.967 | 19.386 | -25.828 | 52.372 | 166.776 | 104.482 | 26.582 | -6.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -82.152 | -2.578 | -1.209 | -0.039 | -0.207 | -88.278 | -59.382 | -29.383 | -59.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.135 | 5.361 | -8.421 | 8.651 | 10.666 |
Other Non Cash Items
| 2.287 | -6.875 | 9.211 | 2.717 | -5.551 | 10.74 | 0.184 | -1.186 | -0.126 | -0.164 | 0.185 | 0.34 | 0.678 | -6.937 | -2.541 | -2.747 | -15.128 | -3.816 | 0.615 | -1.21 | -0.01 |
Operating Cash Flow
| -93.951 | -125.444 | -59.138 | -128.92 | 94.85 | -36.983 | -31.021 | -16.458 | -35.395 | 28.543 | 52.117 | 63.01 | 37.263 | 61.851 | 54.992 | 39.772 | 37.638 | 32.74 | 23.779 | 36.563 | 25.825 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.788 | -0.329 | -3.266 | -1.373 | -0.369 | -1.579 | -1.808 | -0.78 | -1.799 | -3.026 | -4.927 | -12.993 | -3.553 | -10.337 | -38.702 | -5.345 | -19.115 | -1.821 | -3.815 | -21.75 | -8.503 |
Acquisitions Net
| 1.507 | 0.801 | 1.033 | 1.445 | 0.315 | 0.014 | 1.891 | 0.78 | 1.8 | 3.026 | 5.036 | 0 | 3.755 | -0 | 38.767 | -12.486 | -4.112 | 1.821 | 3.883 | 21.75 | 8.503 |
Purchases Of Investments
| -0.85 | -0.801 | -0.09 | -174.677 | -34.607 | 0 | -3.5 | -27.5 | -135.3 | -4.6 | -1 | 0 | -1.204 | -11.246 | -6.381 | -4.528 | 19.115 | -0.567 | -0.508 | -6.646 | -7.482 |
Sales Maturities Of Investments
| 1.954 | 2.75 | 2.317 | 136.56 | 0.294 | 0 | 7.776 | 33.134 | 74.534 | 0.226 | 0.002 | 0.009 | 0.65 | 14.838 | 9.001 | 7.962 | 16.425 | 7.425 | 0.587 | 6.295 | 5.584 |
Other Investing Activites
| 1.521 | 5.086 | -4.85 | -1.373 | 0.019 | 0.014 | -1.808 | -0.78 | -1.799 | -3.026 | -4.927 | 0 | -3.553 | -0.576 | -38.702 | 0.019 | -19.115 | -1.821 | -3.815 | -21.75 | -8.503 |
Investing Cash Flow
| 0.733 | 7.507 | -4.856 | -39.418 | -34.347 | -1.565 | 2.551 | 4.854 | -62.564 | -7.4 | -5.816 | -12.984 | -3.905 | -7.322 | -36.017 | -14.378 | -6.802 | 5.037 | -3.668 | -22.101 | -10.401 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -17.195 | -77.661 | -47.478 | -47.627 | -44.154 | -42.62 | -36.528 | -30.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -14 | -3 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.636 | -2.99 | -12.636 | -12.63 | -12.636 | -12.857 | -13.707 | -0.89 | -10.53 | -32.4 | -16.2 | -16.2 | -13.5 | -18 | -9 | -6 | -18 | -14.005 | -0.691 | -0.051 | -0.266 |
Other Financing Activities
| 97.249 | 110.349 | 21.29 | 128.918 | 49.609 | 46.047 | 18.184 | 566.655 | 1.5 | 4 | 0 | 0 | 2.303 | 0 | -0.46 | 0.99 | 0 | 216.543 | 14.9 | 14 | 40.757 |
Financing Cash Flow
| 99.388 | 29.698 | -40.866 | 65.707 | -7.448 | -9.43 | -32.052 | 535.362 | -9.03 | -28.4 | -16.2 | -16.2 | -11.197 | -18 | -9.46 | -5.01 | -18 | 174.538 | 0.209 | 10.949 | 20.491 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.241 | 0.079 | -0.751 | 0.198 | -0.022 | 0.041 | 0.447 | 0.201 | -0.325 | -1.048 | 0.183 | 0.161 | -0.685 | -1.069 | 0.156 | -0.316 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.411 | -88.159 | -105.611 | -102.432 | 53.033 | -47.938 | -60.075 | 523.959 | -107.314 | -8.305 | 30.285 | 33.986 | 21.475 | 35.46 | 9.67 | 20.068 | 12.836 | 212.315 | 20.32 | 25.412 | 35.914 |
Cash At End Of Period
| 529.816 | 523.405 | 611.565 | 717.176 | 819.609 | 766.575 | 814.513 | 874.587 | 350.628 | 457.942 | 466.247 | 435.962 | 401.976 | 380.5 | 345.04 | 335.369 | 315.302 | 302.466 | 90.151 | 69.832 | 44.42 |