Qingdao Kingking Applied Chemistry Co., Ltd.
SZSE:002094.SZ
3.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 596.719 | 433.296 | 331.434 | 189.031 | 791.043 | 739.385 | 789.502 | 518.58 | 679.998 | 807.654 | 945.103 | 466.875 | 845.248 | 858.272 | 982.648 | 879.969 | 1,162.686 | 1,137.874 | 821.188 | 1,375.633 | 1,453.915 | 1,292.497 | 1,352.933 | 1,440.311 | 1,274.661 | 1,546.974 | 1,194.141 | 1,438.197 | 1,238.076 | 1,237.121 | 763.134 | 733.988 | 573.067 | 597.888 | 466.053 | 485.516 | 502.453 | 310.857 | 178.062 | 282.979 | 367.537 | 382.477 | 190.517 | 367.546 | 466.445 | 399.788 | 220.223 | 453.583 | 412.485 | 329.897 | 229.109 | 304.137 | 357.124 | 189.684 | 242.607 | 225.181 | 286.826 | 151.521 | 136.237 | 169.813 | 165.954 | 76.892 | 119.469 | 116.747 | 194.44 | 127.201 | 103.212 | 156.15 | 189.833 | 108.346 | 92.209 | 116.461 | 166.169 | 98.583 | 68.632 | 121.719 |
Cost of Revenue
| 451.818 | 351.353 | 273.002 | 160.119 | 685.942 | 676.483 | 736.709 | 533.678 | 579.501 | 720.989 | 867.609 | 396.63 | 727.62 | 742.203 | 868.313 | 899.842 | 1,028.179 | 1,029.514 | 732.285 | 1,176.155 | 1,276.884 | 1,126.202 | 1,059.091 | 1,002.134 | 1,002.324 | 1,212.233 | 931.174 | 1,049.486 | 962.805 | 1,026.85 | 640.657 | 559.767 | 422.572 | 506.23 | 394.7 | 399.518 | 404.836 | 238.11 | 116.639 | 242.706 | 296.071 | 337.785 | 165.479 | 323.941 | 386.679 | 350.805 | 187.141 | 391.996 | 342.524 | 277.753 | 195.234 | 267.588 | 296.531 | 150.097 | 211.662 | 187.626 | 237.391 | 126.832 | 113.345 | 144.364 | 133.58 | 64.773 | 101.104 | 97.405 | 152.595 | 104.212 | 83.198 | 121.762 | 146.395 | 80.004 | 72.596 | 91.545 | 126.524 | 72.962 | 53.388 | 96.191 |
Gross Profit
| 144.902 | 81.943 | 58.431 | 28.912 | 105.101 | 62.902 | 52.794 | -15.098 | 100.497 | 86.665 | 77.493 | 70.246 | 117.628 | 116.07 | 114.335 | -19.873 | 134.507 | 108.36 | 88.903 | 199.478 | 177.031 | 166.295 | 293.842 | 438.178 | 272.337 | 334.741 | 262.967 | 388.711 | 275.271 | 210.272 | 122.477 | 174.221 | 150.494 | 91.658 | 71.353 | 85.997 | 97.617 | 72.747 | 61.423 | 40.273 | 71.466 | 44.692 | 25.038 | 43.605 | 79.766 | 48.983 | 33.082 | 61.587 | 69.962 | 52.143 | 33.875 | 36.549 | 60.593 | 39.587 | 30.945 | 37.556 | 49.436 | 24.688 | 22.892 | 25.449 | 32.374 | 12.119 | 18.364 | 19.342 | 41.845 | 22.989 | 20.014 | 34.388 | 43.439 | 28.342 | 19.614 | 24.916 | 39.645 | 25.622 | 15.244 | 25.528 |
Gross Profit Ratio
| 0.243 | 0.189 | 0.176 | 0.153 | 0.133 | 0.085 | 0.067 | -0.029 | 0.148 | 0.107 | 0.082 | 0.15 | 0.139 | 0.135 | 0.116 | -0.023 | 0.116 | 0.095 | 0.108 | 0.145 | 0.122 | 0.129 | 0.217 | 0.304 | 0.214 | 0.216 | 0.22 | 0.27 | 0.222 | 0.17 | 0.16 | 0.237 | 0.263 | 0.153 | 0.153 | 0.177 | 0.194 | 0.234 | 0.345 | 0.142 | 0.194 | 0.117 | 0.131 | 0.119 | 0.171 | 0.123 | 0.15 | 0.136 | 0.17 | 0.158 | 0.148 | 0.12 | 0.17 | 0.209 | 0.128 | 0.167 | 0.172 | 0.163 | 0.168 | 0.15 | 0.195 | 0.158 | 0.154 | 0.166 | 0.215 | 0.181 | 0.194 | 0.22 | 0.229 | 0.262 | 0.213 | 0.214 | 0.239 | 0.26 | 0.222 | 0.21 |
Reseach & Development Expenses
| 13.873 | 9.508 | 5.454 | 10.785 | 11.065 | 6.615 | 5.769 | 10.382 | 10.883 | 8.764 | 7.03 | 13.855 | 10.027 | 9.845 | 5.562 | 12.11 | 10.304 | 5.057 | 4.9 | 14.766 | 7.783 | 5.537 | 8.158 | 12.421 | 10.916 | 15.519 | 10.397 | 38.846 | 11.068 | 8.425 | 0 | 21.9 | 0 | 8.712 | 0 | 18.525 | 0 | 6.216 | 0 | 19.724 | 0 | 7.492 | 0 | 19.17 | 0 | 7.786 | 0 | 25.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.654 | 3.463 | 22.429 | -25.324 | 53.901 | 4.713 | 20.154 | -39.749 | 86.927 | 0.12 | 36.891 | -57.874 | 111.286 | -5.519 | 42.394 | -15.381 | 46.394 | -11.375 | 41.386 | -80.247 | 46.48 | -22.948 | 71.101 | -90.643 | 54.931 | -14.197 | 56.436 | -71.262 | 55.055 | -4.575 | 31.569 | -42.412 | 31.798 | -0.02 | 17.764 | -21.72 | 15.225 | 2.235 | 12.891 | -20.778 | 15.761 | -2.331 | 12.871 | -15.696 | 16.865 | -1.765 | 9.517 | -26.777 | 19.485 | 13.999 | 12.394 | -24.894 | 14.078 | 14.221 | 11.548 | 16.982 | 8.834 | 11.3 | 8.835 | 8.964 | 10.669 | 7.082 | 7.261 | 10.971 | 11.25 | 10.389 | 8.372 | 13.769 | 15.49 | 9.953 | 8.507 | 13.665 | 8.571 | 8.493 | 7.037 | 8.614 |
Selling & Marketing Expenses
| 51.39 | 19.275 | 19.731 | -7.189 | 40.413 | 29.552 | 15.939 | 10.764 | 40.586 | 45.923 | 39.385 | 24.244 | 57.047 | 67.13 | 51.146 | 105 | 86.409 | 74.595 | 59.483 | 112.864 | 98.012 | 86.821 | 136.289 | 218.517 | 139.616 | 133.369 | 109.928 | 156.783 | 92.955 | 70.72 | 47.779 | 50.108 | 36.325 | 29.007 | 19.591 | 33.346 | 20.852 | 20.789 | 21.631 | 14.732 | 17.859 | 7.768 | 6.684 | 15.002 | 12.068 | 7.974 | 10.017 | 12.949 | 11.348 | 10.361 | 7.98 | 10.249 | 10.725 | 7.543 | 8.203 | 9.63 | 11.567 | 6.368 | 5.845 | 9.918 | 7.059 | 2.211 | 5.465 | 8.987 | 6.227 | 4.335 | 4.112 | 5.87 | 7.663 | 4.009 | 4.298 | 4.658 | 8.593 | 4.125 | 3.76 | 6.94 |
SG&A
| 102.044 | 22.738 | 42.159 | -32.512 | 94.314 | 34.266 | 36.093 | -28.985 | 127.513 | 46.043 | 76.276 | -33.63 | 168.333 | 61.611 | 93.541 | 89.619 | 132.803 | 63.219 | 100.869 | 32.617 | 144.492 | 63.873 | 207.39 | 127.874 | 194.547 | 119.171 | 166.364 | 85.522 | 148.01 | 66.144 | 79.348 | 7.696 | 68.122 | 28.987 | 37.355 | 11.626 | 36.076 | 23.024 | 34.522 | -6.046 | 33.62 | 5.437 | 19.555 | -0.694 | 28.933 | 6.209 | 19.534 | -13.828 | 30.833 | 24.36 | 20.374 | -14.644 | 24.803 | 21.765 | 19.751 | 26.612 | 20.4 | 17.668 | 14.68 | 18.882 | 17.728 | 9.294 | 12.727 | 19.958 | 17.477 | 14.724 | 12.484 | 19.639 | 23.153 | 13.962 | 12.805 | 18.323 | 17.163 | 12.618 | 10.797 | 15.554 |
Other Expenses
| -33.362 | -2.271 | 0.074 | 6.914 | -1.355 | -0.456 | 0.178 | 107.003 | -46.4 | 47.165 | 3.416 | -3.67 | 1.474 | 0.023 | 0.441 | -11.238 | 0.05 | 0.814 | 0.475 | 34.133 | 0.38 | -0.237 | -0.058 | 7.369 | 1.992 | -2.029 | 0.945 | 0.524 | 1.025 | 4.146 | 1.546 | 3.876 | 0.709 | 3.18 | 0.919 | -0.271 | 2.084 | 0.67 | 0.036 | -0.715 | 0.161 | 0.075 | 0.119 | 0.874 | 0.225 | 0.213 | 0.112 | 2.787 | -0.623 | -0.004 | 0.021 | 0.699 | 1.532 | -0.268 | 0.123 | 0.336 | -0.155 | 0.404 | 0.813 | 2.429 | 0.167 | 0.636 | 0.013 | 3.375 | -0.326 | 0.028 | 0.195 | 4.057 | -0.489 | 0.409 | 0.349 | 4.778 | 0.006 | 0.698 | 0.03 | 0.161 |
Operating Expenses
| 82.555 | 60.288 | 48.282 | 43.88 | 80.655 | 70.039 | 42.04 | 88.4 | 91.996 | 101.971 | 86.722 | 104.935 | 123.711 | 125.582 | 98.748 | 222.456 | 138.023 | 121.523 | 104.691 | 200.606 | 138.072 | 137.3 | 218.427 | 309.606 | 208.656 | 198.079 | 169.256 | 225.08 | 150.969 | 120.16 | 82.434 | 93.948 | 70.308 | 53.302 | 38.046 | 64.471 | 36.768 | 38.319 | 35.615 | 36.39 | 34.235 | 22.285 | 19.936 | 39.029 | 29.053 | 23.133 | 20.942 | 32.5 | 31.436 | 25.283 | 24.69 | 22.91 | 25.395 | 23.306 | 19.762 | 26.612 | 20.402 | 17.623 | 14.725 | 18.889 | 17.728 | 9.291 | 12.729 | 19.959 | 17.58 | 14.724 | 12.484 | 19.639 | 23.153 | 13.962 | 12.805 | 18.323 | 17.163 | 12.618 | 10.797 | 15.554 |
Operating Income
| 30.115 | 36.203 | 12.562 | -28.118 | 7.994 | 16.151 | 15.88 | -884.853 | 2.98 | 8.672 | 5.933 | -44.79 | 2.068 | 28.613 | 11.871 | -532.078 | -36.444 | -31.102 | -32.654 | -283.205 | 29.413 | 338.653 | 47.828 | -14.263 | 42.135 | 126.168 | 74.369 | 78.207 | 107.106 | 305.377 | 35.602 | 90.31 | 75.951 | 43.117 | 24.236 | 13.56 | 61.066 | 37.012 | 22.173 | 4.145 | 32.667 | 16.645 | 6.651 | 4.259 | 34.204 | 15.22 | 7.434 | 8.894 | 30.181 | 17.603 | 6.589 | 6.92 | 25.646 | 13.785 | 8.097 | 7.287 | 22.027 | 7.792 | 5.414 | -1.983 | 8.468 | 2.422 | 3.137 | -8.836 | 12.498 | 8.069 | 5.573 | 9.204 | 11.147 | 8.375 | 4.507 | 4.718 | 16.32 | 8.76 | 2.706 | 6.943 |
Operating Income Ratio
| 0.05 | 0.084 | 0.038 | -0.149 | 0.01 | 0.022 | 0.02 | -1.706 | 0.004 | 0.011 | 0.006 | -0.096 | 0.002 | 0.033 | 0.012 | -0.605 | -0.031 | -0.027 | -0.04 | -0.206 | 0.02 | 0.262 | 0.035 | -0.01 | 0.033 | 0.082 | 0.062 | 0.054 | 0.087 | 0.247 | 0.047 | 0.123 | 0.133 | 0.072 | 0.052 | 0.028 | 0.122 | 0.119 | 0.125 | 0.015 | 0.089 | 0.044 | 0.035 | 0.012 | 0.073 | 0.038 | 0.034 | 0.02 | 0.073 | 0.053 | 0.029 | 0.023 | 0.072 | 0.073 | 0.033 | 0.032 | 0.077 | 0.051 | 0.04 | -0.012 | 0.051 | 0.032 | 0.026 | -0.076 | 0.064 | 0.063 | 0.054 | 0.059 | 0.059 | 0.077 | 0.049 | 0.041 | 0.098 | 0.089 | 0.039 | 0.057 |
Total Other Income Expenses Net
| 1.698 | -0.118 | 0.074 | -16.84 | -0.048 | -1.763 | 8.387 | -0.447 | 3.075 | -0.11 | 7.443 | -3.67 | 9.625 | 38.149 | -3.275 | -300.987 | -32.879 | -17.126 | -16.391 | -247.944 | -9.165 | 309.421 | -27.646 | -135.466 | -19.553 | -12.523 | -18.397 | -84.901 | -16.171 | 219.337 | -2.895 | 13.433 | -3.527 | 7.941 | -8.152 | -8.452 | 2.3 | 3.254 | -3.598 | -0.715 | -4.403 | -5.92 | 1.667 | 0.471 | -16.284 | -10.465 | -4.594 | -21.128 | -8.968 | -9.261 | -2.575 | -6.486 | -8.021 | -2.765 | -2.963 | -4.617 | -7.162 | 0.642 | -1.941 | -6.441 | -6.012 | 0.231 | -2.486 | -5.765 | -12.092 | -0.169 | -1.762 | -1.509 | -9.628 | -5.596 | -1.953 | -4.849 | -6.157 | -3.546 | -1.711 | -2.87 |
Income Before Tax
| 31.813 | 36.085 | 12.636 | -21.204 | 7.946 | 14.389 | 24.267 | -885.3 | 6.055 | 8.562 | 13.377 | -48.461 | 3.542 | 28.636 | 12.312 | -543.316 | -36.395 | -30.288 | -32.179 | -249.073 | 29.794 | 338.416 | 47.77 | -6.894 | 44.127 | 124.139 | 75.315 | 78.731 | 108.131 | 309.449 | 37.148 | 93.707 | 76.66 | 46.297 | 25.155 | 13.074 | 63.149 | 37.682 | 22.209 | 3.169 | 32.828 | 16.486 | 6.77 | 5.047 | 34.429 | 15.384 | 7.546 | 7.959 | 29.559 | 17.599 | 6.61 | 7.153 | 27.178 | 13.517 | 8.22 | 6.327 | 21.871 | 7.707 | 6.227 | 0.12 | 8.634 | 3.058 | 3.15 | -6.382 | 12.172 | 8.097 | 5.768 | 13.239 | 10.658 | 8.785 | 4.856 | 5.62 | 16.325 | 9.458 | 2.736 | 7.104 |
Income Before Tax Ratio
| 0.053 | 0.083 | 0.038 | -0.112 | 0.01 | 0.019 | 0.031 | -1.707 | 0.009 | 0.011 | 0.014 | -0.104 | 0.004 | 0.033 | 0.013 | -0.617 | -0.031 | -0.027 | -0.039 | -0.181 | 0.02 | 0.262 | 0.035 | -0.005 | 0.035 | 0.08 | 0.063 | 0.055 | 0.087 | 0.25 | 0.049 | 0.128 | 0.134 | 0.077 | 0.054 | 0.027 | 0.126 | 0.121 | 0.125 | 0.011 | 0.089 | 0.043 | 0.036 | 0.014 | 0.074 | 0.038 | 0.034 | 0.018 | 0.072 | 0.053 | 0.029 | 0.024 | 0.076 | 0.071 | 0.034 | 0.028 | 0.076 | 0.051 | 0.046 | 0.001 | 0.052 | 0.04 | 0.026 | -0.055 | 0.063 | 0.064 | 0.056 | 0.085 | 0.056 | 0.081 | 0.053 | 0.048 | 0.098 | 0.096 | 0.04 | 0.058 |
Income Tax Expense
| 7.559 | 5.112 | 3.22 | 12.907 | -3.822 | 3.246 | 4.09 | 2.918 | 0.816 | 6.971 | 7.255 | -1.492 | 0.825 | 9.255 | 5.027 | -70.856 | 0.365 | -1.382 | 0.253 | 17.065 | 7.224 | 79.512 | 14.636 | 28.164 | 9.393 | 26.295 | 17.773 | 37.078 | 24.905 | 18.351 | 8.33 | 19.086 | 11.368 | 7.136 | 4.846 | 0.174 | 11.868 | 5.605 | 5.364 | 1.474 | 4.23 | 3.085 | 1.273 | -2.519 | 5.952 | 3.052 | 1.607 | 1.044 | 4.77 | 2.784 | 0.775 | 0.099 | 3.384 | 0.887 | 1.393 | -0.191 | 3.079 | 0.647 | 1.016 | 0.767 | 0.856 | -0.214 | 0.434 | -5.471 | 2.623 | 1.37 | 1.388 | 0.52 | 0.361 | 1.012 | 0.61 | -0.92 | 1.903 | 1.2 | 0.328 | -1.223 |
Net Income
| 24.239 | 31.365 | 9.218 | -32.024 | 11.285 | 10.936 | 20.226 | -888.218 | 5.239 | 1.591 | 6.122 | -31.492 | 16.22 | 22.714 | 8.899 | -380.043 | -11.43 | -18.051 | -19.221 | -277.763 | 17.981 | 253.824 | 27.13 | -57.98 | 34.51 | 80.087 | 47.816 | 21.317 | 75.032 | 281.64 | 24.949 | 70.551 | 62.993 | 36.683 | 15.11 | 9.481 | 45.191 | 25.554 | 10.348 | 1.547 | 28.597 | 13.414 | 5.496 | 7.421 | 28.476 | 12.346 | 5.963 | 6.922 | 24.788 | 14.815 | 5.836 | 7.054 | 23.794 | 12.63 | 6.827 | 6.517 | 18.792 | 7.061 | 5.21 | -0.647 | 7.779 | 3.272 | 2.716 | -0.911 | 9.55 | 6.727 | 4.38 | 12.719 | 10.297 | 7.772 | 4.245 | 6.54 | 14.422 | 8.258 | 2.408 | 8.327 |
Net Income Ratio
| 0.041 | 0.072 | 0.028 | -0.169 | 0.014 | 0.015 | 0.026 | -1.713 | 0.008 | 0.002 | 0.006 | -0.067 | 0.019 | 0.026 | 0.009 | -0.432 | -0.01 | -0.016 | -0.023 | -0.202 | 0.012 | 0.196 | 0.02 | -0.04 | 0.027 | 0.052 | 0.04 | 0.015 | 0.061 | 0.228 | 0.033 | 0.096 | 0.11 | 0.061 | 0.032 | 0.02 | 0.09 | 0.082 | 0.058 | 0.005 | 0.078 | 0.035 | 0.029 | 0.02 | 0.061 | 0.031 | 0.027 | 0.015 | 0.06 | 0.045 | 0.025 | 0.023 | 0.067 | 0.067 | 0.028 | 0.029 | 0.066 | 0.047 | 0.038 | -0.004 | 0.047 | 0.043 | 0.023 | -0.008 | 0.049 | 0.053 | 0.042 | 0.081 | 0.054 | 0.072 | 0.046 | 0.056 | 0.087 | 0.084 | 0.035 | 0.068 |
EPS
| 0.034 | 0.044 | 0.013 | -3.03 | 0.016 | 0.016 | 0.029 | -1.29 | 0.008 | 0.002 | 0.009 | -0.046 | 0.024 | 0.033 | 0.013 | -0.66 | -0.02 | -0.026 | -0.028 | -0.31 | 0.02 | 0.36 | 0.039 | -0.084 | 0.05 | 0.12 | 0.12 | 0.033 | 0.2 | 0.44 | 0.039 | 0.11 | 0.098 | 0.067 | 0.028 | 0.017 | 0.082 | 0.047 | 0.019 | 0.003 | 0.052 | 0.024 | 0.01 | 0.014 | 0.052 | 0.023 | 0.011 | 0.013 | 0.045 | 0.027 | 0.011 | 0.013 | 0.044 | 0.023 | 0.012 | 0.012 | 0.034 | 0.013 | 0.009 | -0.001 | 0.009 | 0.006 | 0.005 | -0.002 | 0.017 | 0.012 | 0.008 | 0.023 | 0.019 | 0.014 | 0.008 | 0.018 | 0.039 | 0.02 | 0.006 | 0.02 |
EPS Diluted
| 0.034 | 0.044 | 0.013 | -3.03 | 0.016 | 0.016 | 0.029 | -1.29 | 0.008 | 0.002 | 0.009 | -0.046 | 0.024 | 0.033 | 0.013 | -0.66 | -0.02 | -0.026 | -0.028 | -0.31 | 0.02 | 0.36 | 0.039 | -0.084 | 0.05 | 0.12 | 0.12 | 0.033 | 0.2 | 0.44 | 0.039 | 0.11 | 0.098 | 0.067 | 0.028 | 0.017 | 0.082 | 0.047 | 0.019 | 0.003 | 0.052 | 0.024 | 0.01 | 0.014 | 0.052 | 0.023 | 0.011 | 0.013 | 0.045 | 0.027 | 0.011 | 0.013 | 0.044 | 0.023 | 0.012 | 0.012 | 0.034 | 0.013 | 0.009 | -0.001 | 0.009 | 0.006 | 0.005 | -0.002 | 0.017 | 0.012 | 0.008 | 0.023 | 0.019 | 0.014 | 0.008 | 0.018 | 0.039 | 0.02 | 0.006 | 0.02 |
EBITDA
| 45.418 | 46.458 | 24.375 | 19.133 | 16.55 | 38.057 | 31.332 | -527.586 | 23.621 | 26.02 | 24.76 | -33.178 | 42.229 | 13.972 | 52.839 | -231.178 | 16.229 | 6.985 | 12.305 | 44.628 | 75.078 | 364.957 | 72.61 | 138.324 | 75.75 | 154.335 | 97.082 | 379.325 | 128.484 | 331.681 | 41.277 | 132.754 | 84.001 | 60.841 | 32.494 | 60.086 | 61.976 | 51.175 | 26.795 | 19.322 | 40.454 | 33.804 | 2.175 | -4.757 | 60.579 | 28.899 | 11.199 | 9.636 | 41.013 | 27.577 | 9.441 | 10.811 | 37.785 | 17.026 | 11.043 | 13.822 | 30.225 | 12.656 | 8.423 | 13.023 | 16.137 | 6.745 | 6.134 | 6.577 | 26.237 | 13.748 | 7.098 | 12.01 | 22.944 | 12.779 | 6.809 | 7.571 | 25.027 | 12.203 | 4.447 | 7.423 |
EBITDA Ratio
| 0.076 | 0.107 | 0.074 | 0.101 | 0.021 | 0.051 | 0.04 | -1.017 | 0.035 | 0.032 | 0.026 | -0.071 | 0.05 | 0.016 | 0.054 | -0.263 | 0.014 | 0.006 | 0.015 | 0.032 | 0.052 | 0.282 | 0.054 | 0.096 | 0.059 | 0.1 | 0.081 | 0.264 | 0.104 | 0.268 | 0.054 | 0.181 | 0.147 | 0.102 | 0.07 | 0.124 | 0.123 | 0.165 | 0.15 | 0.068 | 0.11 | 0.088 | 0.011 | -0.013 | 0.13 | 0.072 | 0.051 | 0.021 | 0.099 | 0.084 | 0.041 | 0.036 | 0.106 | 0.09 | 0.046 | 0.061 | 0.105 | 0.084 | 0.062 | 0.077 | 0.097 | 0.088 | 0.051 | 0.056 | 0.135 | 0.108 | 0.069 | 0.077 | 0.121 | 0.118 | 0.074 | 0.065 | 0.151 | 0.124 | 0.065 | 0.061 |