Qingdao Kingking Applied Chemistry Co., Ltd.
SZSE:002094.SZ
3.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 749.512 | 1,104.285 | 1,224.722 | 1,434.802 | 1,674.736 | 1,237.077 | 845.567 | 578.243 | 455.732 | 166.82 | 290.058 | 294.31 | 185.926 | 187.149 | 235.709 | 237.023 | 360.29 | 321.653 | 78.166 | 43.283 | 27.341 |
Short Term Investments
| 0.031 | 0.451 | 4.151 | 41.649 | 63.9 | 1 | -13.697 | -1.906 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 749.543 | 1,104.736 | 1,228.873 | 1,476.451 | 1,738.636 | 1,238.077 | 845.567 | 578.243 | 455.732 | 166.82 | 290.058 | 294.31 | 185.926 | 187.149 | 235.709 | 237.023 | 360.29 | 321.653 | 78.166 | 43.283 | 27.341 |
Net Receivables
| 272.984 | 534.91 | 1,269.945 | 1,099.892 | 1,271.593 | 1,387.155 | 935.884 | 611.826 | 426.771 | 371.977 | 347.219 | 290.874 | 272.991 | 163.18 | 147.946 | 144.45 | 239.426 | 117.24 | 94.006 | 39.518 | 34.865 |
Inventory
| 333.279 | 429.588 | 635.597 | 809.244 | 943.857 | 932.206 | 755.529 | 329.019 | 253.01 | 153.584 | 265.247 | 282.339 | 293.476 | 296.903 | 241.33 | 140.901 | 99.414 | 75.311 | 59.399 | 51.462 | 43.542 |
Other Current Assets
| 578.144 | 198.72 | 223.469 | 156.208 | 230.508 | 54.142 | 47.843 | 65.71 | 65.42 | 5.901 | -50.813 | -6.568 | -10.493 | -5.107 | -3.36 | 0.124 | -30.336 | 9.038 | 7.288 | -1.744 | 16.568 |
Total Current Assets
| 2,116.082 | 2,267.955 | 3,357.884 | 3,541.794 | 4,184.595 | 3,611.581 | 2,584.822 | 1,584.797 | 1,200.933 | 698.282 | 851.711 | 860.955 | 741.9 | 642.126 | 621.626 | 522.498 | 668.794 | 523.242 | 238.859 | 132.519 | 122.315 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 342.507 | 285.302 | 300.487 | 229.751 | 199.852 | 212.413 | 211.331 | 205.046 | 195.752 | 195.963 | 186.825 | 189.435 | 190.618 | 165.358 | 153.29 | 154.578 | 154.184 | 143.256 | 123.896 | 123.192 | 88.54 |
Goodwill
| 47.801 | 59.057 | 149.936 | 149.936 | 318.158 | 1,356.397 | 1,456.464 | 664.745 | 162.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29.127 | 33.913 | 75.292 | 84.474 | 97.899 | 140.547 | 133.494 | 18.602 | 11.636 | 12.575 | 10.393 | 10.952 | 11.503 | 12.726 | 13.725 | 14.809 | 16.015 | 3.986 | 3.902 | 3.75 | 3.81 |
Goodwill and Intangible Assets
| 76.928 | 92.969 | 225.228 | 234.41 | 416.057 | 1,496.944 | 1,589.957 | 683.347 | 174.464 | 12.575 | 10.393 | 10.952 | 11.503 | 12.726 | 13.725 | 14.809 | 16.015 | 3.986 | 3.902 | 3.75 | 3.81 |
Long Term Investments
| 558.829 | 519.027 | 540.421 | 634.44 | 632.438 | 551.163 | 253.731 | 388.155 | 343.368 | 317.394 | 54.768 | 53.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 30.986 | 35.434 | 121.173 | 106.729 | 28.16 | 12.291 | 5.833 | 6.998 | 3.065 | 2.382 | 2.754 | 1.436 | 1.013 | 0.573 | 0.483 | 1.393 | 1.171 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.241 | 35.277 | 23.875 | 58.387 | 89.398 | 32.198 | 14.596 | 15.952 | 0.4 | 0.94 | 1.575 | 2.019 | 56.211 | 57.313 | 98.422 | 98.808 | 42.818 | 38.268 | 16.747 | 0.964 | 0.389 |
Total Non-Current Assets
| 1,038.492 | 968.01 | 1,211.183 | 1,263.717 | 1,365.905 | 2,305.01 | 2,075.448 | 1,299.498 | 717.05 | 529.255 | 256.314 | 257.042 | 259.345 | 235.969 | 265.92 | 269.589 | 214.188 | 185.511 | 144.544 | 127.907 | 92.739 |
Total Assets
| 3,154.574 | 3,235.964 | 4,569.066 | 4,805.511 | 5,550.501 | 5,916.59 | 4,660.27 | 2,884.295 | 1,917.983 | 1,227.537 | 1,108.025 | 1,117.997 | 1,001.245 | 878.095 | 887.546 | 792.086 | 882.982 | 708.752 | 383.403 | 260.425 | 215.054 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 416.562 | 543.066 | 810.658 | 558.709 | 646.198 | 375.605 | 355.465 | 186.326 | 298.27 | 149.579 | 203.274 | 229.823 | 175.089 | 129.083 | 198.492 | 44.025 | 82.066 | 86.594 | 56.32 | 56.122 | 66.569 |
Short Term Debt
| 1,171.619 | 919.407 | 909.62 | 813.971 | 1,155.074 | 842.78 | 825.241 | 451.422 | 440 | 200 | 34.498 | 35.119 | 220.716 | 306.16 | 148.105 | 163.439 | 237.473 | 121.374 | 122.193 | 29.432 | 11.816 |
Tax Payables
| 20.882 | 10.711 | 45.061 | 19.988 | 63.138 | 74.063 | 86.532 | 43.817 | 10.112 | 23.373 | -6.142 | -15.347 | -14.342 | -29.972 | -16.032 | -7.981 | -1.235 | -1.805 | -1.441 | -1.431 | -4.757 |
Deferred Revenue
| 93.437 | 35.884 | 363.439 | 483.945 | 161.588 | 74.063 | 214.545 | 92.927 | 63.95 | 35.515 | 5.822 | -7.47 | -7.639 | -23.916 | -5.861 | 0.255 | 8.388 | 11.324 | 4.834 | 3.167 | 0.295 |
Other Current Liabilities
| 3.116 | 248.059 | 21.472 | 17.173 | 113.451 | 339.216 | 71.625 | 48.035 | 85.84 | 11.46 | 13.372 | 10.936 | 12.166 | 5.226 | 8.997 | 4.036 | 3.497 | 6.183 | 4.332 | 3.679 | 3.848 |
Total Current Liabilities
| 1,684.734 | 1,746.417 | 2,105.188 | 1,873.798 | 2,076.311 | 1,631.664 | 1,466.875 | 778.711 | 888.06 | 396.554 | 256.966 | 268.407 | 400.332 | 416.553 | 349.733 | 211.755 | 331.424 | 225.476 | 187.679 | 92.4 | 82.528 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 5.384 | 14.668 | 8.761 | 130 | 30 | 829.647 | 226.5 | 170 | 218.822 | 198.222 | 247.622 | 297.021 | 100 | 0 | 100 | 116.522 | 90.343 | 60.08 | 50 | 50 | 50 |
Deferred Revenue Non-Current
| -1.727 | 0 | 0 | 0 | 10.3 | -770.547 | 0.051 | -170 | -218.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.727 | 2.894 | 6.99 | 11.655 | 11.796 | 21.789 | 21.527 | 11.751 | 7.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.532 | 5.253 | 0 | 21.5 | 30 | 829.647 | 78.969 | 170 | 218.822 | 0 | 0 | -297.021 | 0 | 0 | 3.322 | 4.132 | 5.277 | 0.5 | 0 | 0.3 | 0.3 |
Total Non-Current Liabilities
| 8.917 | 22.816 | 15.752 | 163.155 | 82.096 | 910.536 | 327.048 | 181.751 | 225.932 | 198.222 | 247.622 | 297.021 | 100 | 0 | 103.322 | 120.654 | 95.621 | 60.58 | 50 | 50.3 | 50.3 |
Total Liabilities
| 1,693.651 | 1,769.232 | 2,120.94 | 2,036.953 | 2,158.407 | 2,542.201 | 1,793.923 | 960.462 | 1,113.992 | 594.776 | 504.588 | 565.429 | 500.332 | 416.553 | 453.054 | 332.409 | 427.044 | 286.056 | 237.679 | 142.7 | 132.828 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 166.109 | 1.298 | 56.45 | 0 | 0 | 0 | 0 | 0 | 0 | 35.975 | 35.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 690.898 | 690.898 | 690.898 | 690.898 | 690.898 | 692.552 | 392.548 | 377.245 | 321.917 | 321.917 | 321.917 | 321.917 | 321.917 | 321.917 | 214.611 | 214.611 | 107.306 | 107.306 | 73.306 | 73.306 | 52.361 |
Retained Earnings
| -363.182 | -349.417 | 495.95 | 485.24 | 917.48 | 943.335 | 912.98 | 537.99 | 361.546 | 277.598 | 253.577 | 203.465 | 156.174 | 110.77 | 103.097 | 129.609 | 116.361 | 84.55 | 54.032 | 30.452 | 21.405 |
Accumulated Other Comprehensive Income/Loss
| -155.014 | -1.298 | -56.45 | 171.132 | 173.137 | 156.097 | 117.774 | 90.983 | 62.91 | -35.975 | -35.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,093.464 | 1,092.166 | 1,037.014 | 1,118.157 | 1,118.157 | 1,116.503 | 1,082.7 | 752.606 | 15.523 | 31.008 | 25.841 | 25.193 | 22.821 | 28.856 | 116.784 | 115.457 | 232.171 | 230.841 | 18.387 | 13.967 | 8.46 |
Total Shareholders Equity
| 1,432.274 | 1,433.646 | 2,223.862 | 2,465.427 | 2,899.671 | 2,908.487 | 2,506.002 | 1,758.824 | 761.895 | 630.522 | 601.335 | 550.575 | 500.913 | 461.542 | 434.492 | 459.677 | 455.838 | 422.696 | 145.724 | 117.725 | 82.226 |
Total Equity
| 1,460.923 | 1,466.732 | 2,448.127 | 2,768.558 | 3,392.094 | 3,374.39 | 2,866.347 | 1,923.833 | 803.991 | 632.761 | 603.437 | 552.568 | 500.913 | 461.542 | 434.492 | 459.677 | 455.938 | 422.696 | 145.724 | 117.725 | 82.226 |
Total Liabilities & Shareholders Equity
| 3,154.574 | 3,235.964 | 4,569.066 | 4,805.511 | 5,550.501 | 5,916.59 | 4,660.27 | 2,884.295 | 1,917.983 | 1,227.537 | 1,108.025 | 1,117.997 | 1,001.245 | 878.095 | 887.546 | 792.086 | 882.982 | 708.752 | 383.403 | 260.425 | 215.054 |