Xinjiang Zhongtai Chemical Co., Ltd.

SZSE:002092.SZ

6.55 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income -2,865.0371,095.8533,007.486-43.13191.412,561.2082,453.0181,936.211187.486337.116115.801278.981523.386290.481104.922120.89220.57124.015119.815134.62644.788
Depreciation & Amortization 2,929.2062,691.8932,281.7561,957.0851,764.5531,627.7131,553.6421,476.4631,233.509949.7721,501.887626.713653.501350.397278.35237.674145.875114.56666.72157.84529.617
Deferred Income Tax -132.312-15.574-12.888-10.802-95.901-31.085-17.375-11.594-2.659000000000000
Stock Based Compensation 4.46600000000000000000000
Change In Working Capital 2,126.594690.102-2,586.0954,010.7944,902.217857.921-1,409.904-2,883.138-1,886.562431.574859.494-390.069332.573-82.958235.755-122.54238.9-88.90862.30740.394-62.112
Accounts Receivables 4,099.672923.448-1,619.812,272.5613,460.124-3,314.232-2,359.728-4,730.391-1,881.2432,254.6491,075.6440000000000
Inventory 57.001-881.187-819.3621,226.435-314.305-36.499-1,114.099-369.53729.14-672.605-232.025-53.948-75.085-154.724-9.917-6.158-57.314-20.68129.479-29.641-37.027
Accounts Payables -2,030.079663.416-199.968516.2971,626.9954,239.7382,081.2992,228.385-31.799000000000000
Other Working Capital 0-15.57453.046-4.498129.404894.421-295.804-2,513.601-1,915.7021,104.1791,091.519-336.12407.65871.766245.672-116.38496.214-68.22732.82970.035-25.085
Other Non Cash Items 5,844.794847.1671,754.8811,132.5771,344.7821,345.6821,156.6041,393.3491,155.071853.524720.72675.162126.39776.61546.51975.30343.17348.23626.64831.4658.919
Operating Cash Flow 4,171.4265,325.0144,458.0287,057.3268,202.9626,392.5253,753.361,922.884689.5052,571.9863,197.908590.7881,635.857634.535665.546311.325448.519197.908275.491264.33121.212
Investing Activities:
Investments In Property Plant And Equipment -4,270.08-5,297.494-1,650.271-1,977.182-4,822.239-4,259.142-3,598.003-2,591.547-3,176.122-2,977.168-3,942.97-6,334.798-5,316.236-1,791.919-2,206.597-1,595.105-1,097.323-482.593-495.547-257.441-184.13
Acquisitions Net 0-778.738-647.69920.63610.607487.831-75.018-69.311-47.323-686.3960.21362.0722.7520.080.1981,596.2851,097.716483.665499.0760.5060
Purchases Of Investments -41.64-216.6-817.682-757.614-519.741-971.014-49.497-189-562.017-20.631-1,514.128-524.973-395.98-139.64-86.728-0.6-42.04-10-9.915-0.7-10.3
Sales Maturities Of Investments 7.654125.064568.39733.43891.72107.09624.8685.7820.4220.3328.53557.494164.3397.3512.5710.023.8250.126.0950.7116.44
Other Investing Activites -33.986-13.768-708.714322.473-598.849-586.42-1,931.604-3,632.856-1,414.6361,687.69123.826379.10399.628-62.808-20.1431.180.3931.0723.5296.5221.702
Investing Cash Flow -4,311.72-6,181.536-3,255.968-2,358.255-5,238.503-5,221.65-5,629.254-6,476.932-5,199.675-1,996.171-5,424.737-6,423.174-5,448.249-1,987.016-2,310.896-1,594.505-1,135.145-491.401-495.839-250.909-186.289
Financing Activities:
Debt Repayment -731.919-12,477.556-14,701.35-15,919.419-21,029.341-18,917.75-11,151.849-12,010.87-7,108.184-2,237.303-4,237.067-1,713.148-2,449.366-4,685-1,822-770-240-608.45-144-119-59.408
Common Stock Issued 000000000000000000000
Common Stock Repurchased -57.70800000000000000000000
Dividends Paid -259.002-309.089-21.464-34.343-364.896-1,728.922-1,478.177-1,302.249-964.966-933.816-1,080.534-588.405-132.948-236.662-140.961-99.448-69.838-55.83-32.231-10.757-28.978
Other Financing Activities -168.41315,131.91114,539.57412,694.66520,154.93818,637.39715,537.60818,627.0112,049.2483,727.1667,093.057,442.1867,179.976,416.044,116.61,248.6851,840.8791,121.935371.793163.072251.299
Financing Cash Flow -1,159.3341,388.696-1,267.58-4,420.745-2,531.773-2,009.2752,907.5835,313.8913,976.098556.0481,775.4495,140.6334,597.6561,494.3782,153.639379.2371,531.041457.655195.56233.315162.913
Other Information:
Effect Of Forex Changes On Cash 6.54988.864-24.836-15.3843.956109.78-33.5570.32214.2198.033-11.857-2.48-2.135-1.668-0.356-0.423-0.93-0.186-0.23-0.0010
Net Change In Cash -3,888.103621.039-90.357262.943436.642-728.62998.132760.165-519.8531,139.895-463.238-694.234783.129140.23507.933-904.365843.485163.976-25.01646.735-2.164
Cash At End Of Period 4,229.0453,409.9222,788.8832,856.5682,589.0392,152.3972,881.0171,882.8851,039.2941,559.147419.252882.491,576.724793.595653.365145.4321,049.797203.36939.39364.40917.673