Xinjiang Zhongtai Chemical Co., Ltd.
SZSE:002092.SZ
6.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 4,229.045 | 8,117.148 | 4,783.628 | 5,155.087 | 4,522.996 | 3,643.405 | 4,507.139 | 2,615.576 | 1,552.474 | 1,738.197 | 434.554 | 921.26 | 1,630.421 | 891.708 | 693.842 | 174.177 | 1,055.652 | 216.148 | 76.663 | 114.443 | 17.673 |
Short Term Investments
| 0 | -1,108.912 | -832.285 | -539.451 | -518.002 | 2.23 | -4,209.509 | -3,216.532 | 1,201.684 | -54.623 | 1,500 | -11.801 | -7.52 | 9.219 | -2.252 | -8.469 | -5.197 | 0 | 0 | 0.173 | 0.197 |
Cash and Short Term Investments
| 4,229.045 | 8,117.148 | 4,783.628 | 5,155.087 | 4,522.996 | 3,645.634 | 4,507.139 | 2,615.576 | 1,552.474 | 1,738.197 | 434.554 | 921.26 | 1,630.421 | 900.927 | 693.842 | 174.177 | 1,055.652 | 216.148 | 76.663 | 114.617 | 17.87 |
Net Receivables
| 5,924.421 | 11,373.702 | 15,076.4 | 12,863.337 | 10,479.669 | 13,886.749 | 10,970.245 | 8,854.246 | 4,235.395 | 2,336.83 | 2,286.994 | 1,646.641 | 2,046.376 | 735.392 | 500.024 | 627.275 | 274.037 | 159.102 | 125.12 | 143.404 | 136.497 |
Inventory
| 3,318.539 | 3,512.118 | 2,746.924 | 1,906.641 | 3,111.418 | 2,811.938 | 2,775.439 | 1,669.6 | 1,300.059 | 1,330.446 | 659.969 | 427.6 | 373.104 | 298.239 | 143.994 | 125.609 | 129.981 | 73.042 | 57.199 | 84.69 | 57.308 |
Other Current Assets
| 1,254.648 | 593.027 | 749.65 | 782.456 | 955.025 | 736.953 | 1,304.333 | 882.789 | 1,587.732 | 426.025 | 1,500 | -35.987 | -33.757 | -19.057 | -25.682 | -9.958 | -22.391 | 6.266 | 0.12 | 0.072 | 0.048 |
Total Current Assets
| 14,726.652 | 23,595.995 | 23,356.602 | 20,707.522 | 19,069.107 | 21,081.274 | 19,557.156 | 14,022.21 | 8,675.659 | 5,831.497 | 4,881.516 | 2,959.514 | 4,016.145 | 1,915.5 | 1,312.177 | 917.104 | 1,437.279 | 454.558 | 259.102 | 342.782 | 211.723 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 51,830.107 | 49,392.934 | 43,734.665 | 38,794.938 | 36,899.619 | 33,860.34 | 29,480.835 | 27,272.727 | 26,280.591 | 24,608.466 | 19,026.798 | 18,006.426 | 10,366.509 | 7,285.407 | 5,771.251 | 3,667.709 | 2,607.309 | 1,610.565 | 1,331.028 | 665.636 | 467.45 |
Goodwill
| 3.43 | 60.464 | 25.913 | 25.913 | 25.913 | 26.817 | 26.817 | 26.706 | 19.384 | 19.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,718.824 | 1,683.997 | 1,558.948 | 743.832 | 749.25 | 714.288 | 727.965 | 615.332 | 616.11 | 589.115 | 421.498 | 196.936 | 152.502 | 96.714 | 84.226 | 83.601 | 82.312 | 10.738 | 11.205 | 8.118 | 7.57 |
Goodwill and Intangible Assets
| 1,722.254 | 1,744.461 | 1,584.861 | 769.745 | 775.163 | 741.105 | 754.782 | 642.038 | 635.494 | 608.499 | 421.498 | 196.936 | 152.502 | 96.714 | 84.226 | 83.601 | 82.348 | 10.738 | 11.205 | 8.118 | 7.57 |
Long Term Investments
| 3,190.185 | 4,187.468 | 3,592.441 | 3,291.812 | 2,877.025 | 2,034.604 | 5,282.599 | 4,249.385 | 1,220.566 | 575.032 | 564.107 | 569.819 | 594.657 | 347.1 | 221.537 | 31.098 | 27.246 | 0 | 0 | 3.582 | 3.803 |
Tax Assets
| 365.166 | 232.307 | 215.035 | 213.144 | 194.28 | 102.856 | 72.339 | 56.119 | 33.834 | 31.961 | 28.674 | 37.376 | 18.503 | 3.828 | 2.828 | 3.038 | 3.128 | 4.063 | 0 | 2.412 | 7.235 |
Other Non-Current Assets
| 696.127 | 1,228.699 | 594.221 | 149.71 | 296.718 | 807.807 | 479.699 | 425.776 | 181.511 | 58.6 | 82.04 | 155.292 | 128.919 | 19.42 | 85.15 | 43.333 | 17.437 | 4.979 | 14.45 | 0.12 | 0.192 |
Total Non-Current Assets
| 57,803.838 | 56,785.869 | 49,721.224 | 43,219.349 | 41,042.805 | 37,546.712 | 36,070.254 | 32,646.046 | 28,351.995 | 25,882.558 | 20,123.117 | 18,965.849 | 11,261.09 | 7,752.469 | 6,164.993 | 3,828.78 | 2,737.469 | 1,630.345 | 1,356.683 | 679.868 | 486.249 |
Total Assets
| 72,530.49 | 80,381.864 | 73,077.826 | 63,926.871 | 60,111.912 | 58,627.986 | 55,627.41 | 46,668.256 | 37,027.654 | 31,714.055 | 25,004.633 | 21,925.363 | 15,277.234 | 9,667.969 | 7,477.169 | 4,745.883 | 4,174.748 | 2,084.902 | 1,615.785 | 1,022.65 | 697.971 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 6,910.547 | 12,404.077 | 8,359.721 | 11,230.213 | 10,623.587 | 7,779.57 | 6,586.667 | 5,014.317 | 4,461.373 | 4,753.741 | 3,291.708 | 2,604.348 | 1,367.088 | 1,169.673 | 952.618 | 589.681 | 559.435 | 357.774 | 463.906 | 222.494 | 137.212 |
Short Term Debt
| 18,955.629 | 10,842.494 | 10,601.399 | 11,325.325 | 10,921.728 | 14,875.04 | 13,845.871 | 9,610.689 | 6,775.032 | 4,289.562 | 849.6 | 910 | 1,129.8 | 560 | 855 | 1,162 | 370 | 210 | 238.45 | 126.45 | 49.95 |
Tax Payables
| 68.816 | 380.643 | 629.158 | 330.473 | 139.58 | 368.844 | 251.623 | 365.108 | 98.829 | 128.12 | -369.664 | -583.782 | -153.085 | -56.85 | -137.731 | -9.045 | 40.886 | 17.957 | 8.203 | 12.352 | 11.145 |
Deferred Revenue
| 1,945.847 | 3,532.063 | 3,225.929 | 2,275.278 | 683.771 | 2,152.663 | 1,716.405 | 918.532 | 527.025 | 659.555 | -27.955 | -306.156 | 17.288 | -19.252 | -97.324 | 36.243 | 77.389 | 68.943 | 74.19 | 41.636 | 38.73 |
Other Current Liabilities
| 1,728.014 | 6,887.3 | 8,798.134 | 6,971.626 | 5,320.664 | 3,105.445 | 3,251.611 | 1,405.282 | 916.655 | 830.399 | 730.978 | 2,475.672 | 271.483 | 1,120.141 | 1,144.003 | 158.412 | 163.587 | 68.87 | 99.499 | 106.856 | 41.915 |
Total Current Liabilities
| 29,540.037 | 33,665.935 | 30,985.183 | 31,802.442 | 27,549.749 | 27,912.719 | 25,400.553 | 16,948.82 | 12,680.085 | 10,533.256 | 4,844.331 | 5,683.863 | 2,785.658 | 2,830.562 | 2,854.297 | 1,946.335 | 1,170.411 | 705.588 | 876.045 | 497.437 | 267.808 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 8,984.148 | 8,237.538 | 7,619.057 | 8,901.043 | 9,409.926 | 8,959.714 | 8,774.878 | 10,454.176 | 9,221.384 | 9,697.525 | 10,782.425 | 7,891.334 | 4,028.79 | 200 | 1,890 | 298 | 608 | 140 | 230 | 143 | 202.215 |
Deferred Revenue Non-Current
| 302.312 | 274.034 | 299.171 | 298.852 | 326.518 | 361.254 | 388.533 | 369.029 | 322.073 | 163.728 | 107.524 | 1,068.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.697 | 25.15 | 23.453 | 34.498 | 25.839 | 31.155 | 31.723 | 32.878 | 23.305 | 24.092 | 0.023 | 2.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,971.27 | 5,235.935 | 2,885.963 | 1,538.862 | 1,109.372 | 1,615.179 | 1,884.421 | 2,181.421 | 2,815.824 | 1,072.388 | 620.924 | 95.435 | 880.691 | 13.352 | 149.73 | 6.02 | 14.337 | 1.051 | 10.35 | 4.995 | 11.292 |
Total Non-Current Liabilities
| 13,283.427 | 13,772.656 | 10,827.644 | 10,773.254 | 10,871.656 | 10,967.302 | 11,079.556 | 13,037.504 | 12,382.585 | 10,957.733 | 11,510.895 | 9,057.754 | 4,909.481 | 213.352 | 2,039.73 | 304.02 | 622.337 | 141.051 | 240.35 | 147.995 | 213.507 |
Total Liabilities
| 42,823.464 | 47,438.591 | 41,812.827 | 42,575.696 | 38,421.404 | 38,880.022 | 36,480.109 | 29,986.324 | 25,062.67 | 21,490.989 | 16,355.227 | 14,741.617 | 7,695.14 | 3,043.915 | 4,894.028 | 2,250.355 | 1,792.748 | 846.639 | 1,116.395 | 645.432 | 481.314 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,590.02 | 2,600.82 | 2,575.74 | 2,146.45 | 2,146.45 | 2,146.45 | 2,146.45 | 2,146.45 | 1,390.239 | 1,390.239 | 1,390.239 | 1,154.34 | 1,154.34 | 1,154.34 | 536.86 | 536.86 | 268.43 | 236 | 136 | 136 | 136 |
Retained Earnings
| 6,319.4 | 9,374.82 | 9,167.202 | 6,552.341 | 6,706.904 | 6,825.361 | 5,017.64 | 3,068.191 | 1,332.998 | 1,378.244 | 1,154.771 | 1,285.436 | 1,177.809 | 779.378 | 627.29 | 541.207 | 495.24 | 309.727 | 210.546 | 150.968 | 37.362 |
Accumulated Other Comprehensive Income/Loss
| 1,354.469 | 1,281.02 | 1,122.705 | 1,053.55 | 1,011.926 | 920.165 | 690.096 | 542.512 | 377.127 | 0.095 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,435.682 | 12,486.402 | 12,364.044 | 9,110.887 | 9,030.04 | 9,029.865 | 10,525.365 | 10,525.365 | 7,075.063 | 5,939.62 | 5,913.153 | 4,719.185 | 4,823.684 | 4,658.708 | 1,389.792 | 1,389.974 | 1,591.323 | 646.65 | 96.696 | 51.916 | 31.24 |
Total Shareholders Equity
| 22,699.57 | 25,743.062 | 25,229.691 | 18,863.227 | 18,895.32 | 18,921.84 | 18,379.551 | 16,282.518 | 10,175.427 | 8,708.198 | 8,458.431 | 7,158.961 | 7,155.833 | 6,592.425 | 2,553.942 | 2,468.041 | 2,354.992 | 1,192.377 | 443.242 | 338.884 | 204.602 |
Total Equity
| 29,404.125 | 32,943.273 | 31,264.999 | 21,351.175 | 21,690.508 | 19,747.964 | 19,147.301 | 16,681.931 | 11,964.984 | 10,223.066 | 8,649.407 | 7,183.745 | 7,582.094 | 6,624.055 | 2,583.142 | 2,495.528 | 2,382 | 1,238.263 | 499.39 | 377.218 | 216.657 |
Total Liabilities & Shareholders Equity
| 72,530.49 | 80,381.864 | 73,077.826 | 63,926.871 | 60,111.912 | 58,627.986 | 55,627.41 | 46,668.256 | 37,027.654 | 31,714.055 | 25,004.633 | 21,925.363 | 15,277.234 | 9,667.969 | 7,477.169 | 4,745.883 | 4,174.748 | 2,084.902 | 1,615.785 | 1,022.65 | 697.971 |