
Jiangsu Guotai International Group Co., Ltd.
SZSE:002091.SZ
7.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38,956.188 | 37,117.455 | 42,819.619 | 39,392.54 | 30,137.776 | 39,326.129 | 36,860.427 | 34,549.215 | 29,749.95 | 7,292.997 | 6,061.34 | 5,607.533 | 4,829.232 | 4,510.663 | 3,960.879 | 2,647.537 | 3,126.724 | 3,029.456 | 3,004.949 | 2,747.527 | 2,377.626 | 2,290.454 |
Cost of Revenue
| 33,095.67 | 30,869.174 | 36,581.586 | 34,512.073 | 25,476.562 | 34,631.085 | 32,189.526 | 30,565.339 | 26,187.286 | 6,314.478 | 5,247.087 | 4,940.753 | 4,233.516 | 3,957.906 | 3,483.221 | 2,266.174 | 2,799.273 | 2,732.965 | 2,731.298 | 2,548.383 | 2,210.307 | 2,122.827 |
Gross Profit
| 5,860.518 | 6,248.281 | 6,238.032 | 4,880.467 | 4,661.214 | 4,695.044 | 4,670.901 | 3,983.876 | 3,562.665 | 978.518 | 814.254 | 666.78 | 595.715 | 552.757 | 477.658 | 381.363 | 327.451 | 296.491 | 273.651 | 199.144 | 167.319 | 167.626 |
Gross Profit Ratio
| 0.15 | 0.168 | 0.146 | 0.124 | 0.155 | 0.119 | 0.127 | 0.115 | 0.12 | 0.134 | 0.134 | 0.119 | 0.123 | 0.123 | 0.121 | 0.144 | 0.105 | 0.098 | 0.091 | 0.072 | 0.07 | 0.073 |
Reseach & Development Expenses
| 63.941 | 87.868 | 126.687 | 123.058 | 57.626 | 70.811 | 52.304 | 53.556 | 36.216 | 23.607 | 26.182 | 22.131 | 24.543 | 21.541 | 15.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 575.624 | 547.264 | 229.701 | 204.229 | 203.568 | 241.214 | 212.783 | 214.707 | 179.318 | 13.89 | 9.365 | 13.199 | 17.127 | 17.568 | 19.477 | 60.598 | 59.075 | 55.723 | 49.718 | 28.413 | 18.616 | 17.258 |
Selling & Marketing Expenses
| 490.778 | 527.701 | 1,744.574 | 1,307.504 | 1,829.215 | 2,001.936 | 1,902.566 | 1,640.606 | 1,475.005 | 477.06 | 347.729 | 293.323 | 229.322 | 182.762 | 169.052 | 127.265 | 133.523 | 100.656 | 98.046 | 75.321 | 64.46 | 58.939 |
SG&A
| 974.469 | 3,092.542 | 1,974.275 | 1,511.733 | 2,032.782 | 2,243.15 | 2,115.349 | 1,855.314 | 1,654.323 | 490.95 | 357.094 | 306.523 | 246.449 | 200.33 | 188.528 | 187.863 | 192.597 | 156.379 | 147.764 | 103.734 | 83.076 | 76.197 |
Other Expenses
| 2,274.956 | 1,776.593 | 949.528 | 715.412 | 550.779 | 620.591 | -173.507 | 6.133 | 48.99 | 14.068 | 8.699 | 19.399 | 27.887 | 13.594 | 17.643 | 2.981 | 17.107 | 1.336 | 6.884 | 3.958 | 6.119 | 12.429 |
Operating Expenses
| 3,324.971 | 2,856.182 | 3,050.49 | 2,350.202 | 2,641.187 | 2,934.553 | 2,740.344 | 2,485.184 | 2,158.762 | 630.992 | 505.167 | 427.285 | 345.468 | 287.52 | 256.425 | 190.666 | 194.764 | 158.831 | 149.518 | 104.404 | 83.331 | 76.351 |
Operating Income
| 2,535.547 | 3,461.085 | 3,461.966 | 2,312.91 | 1,952.059 | 1,886.525 | 2,241.337 | 1,480.765 | 1,345.993 | 320.894 | 273.555 | 220.871 | 244.121 | 265.249 | 228.903 | 197.511 | 156.881 | 132.915 | 122.635 | 94.561 | 85.518 | 95.97 |
Operating Income Ratio
| 0.065 | 0.093 | 0.081 | 0.059 | 0.065 | 0.048 | 0.061 | 0.043 | 0.045 | 0.044 | 0.045 | 0.039 | 0.051 | 0.059 | 0.058 | 0.075 | 0.05 | 0.044 | 0.041 | 0.034 | 0.036 | 0.042 |
Total Other Income Expenses Net
| 5.122 | 13.601 | -0.819 | 4.551 | 2.776 | 11.37 | -95.117 | 6.133 | 13.535 | 40.4 | 6.561 | 19.394 | 21.147 | 3.795 | 17.159 | 2.981 | 17.107 | 1.31 | 1.912 | -1.227 | 1.331 | 7.356 |
Income Before Tax
| 2,540.67 | 3,474.687 | 3,478.669 | 2,317.461 | 1,954.834 | 1,897.895 | 2,146.22 | 1,486.899 | 1,393.302 | 328.677 | 280.116 | 240.265 | 265.268 | 269.044 | 246.062 | 200.492 | 173.988 | 134.252 | 124.526 | 93.334 | 86.849 | 103.326 |
Income Before Tax Ratio
| 0.065 | 0.094 | 0.081 | 0.059 | 0.065 | 0.048 | 0.058 | 0.043 | 0.047 | 0.045 | 0.046 | 0.043 | 0.055 | 0.06 | 0.062 | 0.076 | 0.056 | 0.044 | 0.041 | 0.034 | 0.037 | 0.045 |
Income Tax Expense
| 670.727 | 837.298 | 834.402 | 513.987 | 470.235 | 451.801 | 478.51 | 346.77 | 345.978 | 75.75 | 60.684 | 49.887 | 57.526 | 58.608 | 53.756 | 41.254 | 37.182 | 47.829 | 41.631 | 32.83 | 26.594 | 33.394 |
Net Income
| 1,105.7 | 1,603.932 | 2,644.268 | 1,803.475 | 1,484.599 | 1,446.093 | 1,015.745 | 774.296 | 540.739 | 240.024 | 204.422 | 169.183 | 191.376 | 196.518 | 177.28 | 147.53 | 127.564 | 80.543 | 73.203 | 58.027 | 60.254 | 69.933 |
Net Income Ratio
| 0.028 | 0.043 | 0.062 | 0.046 | 0.049 | 0.037 | 0.028 | 0.022 | 0.018 | 0.033 | 0.034 | 0.03 | 0.04 | 0.044 | 0.045 | 0.056 | 0.041 | 0.027 | 0.024 | 0.021 | 0.025 | 0.031 |
EPS
| 0.68 | 0.99 | 1.64 | 1.15 | 0.95 | 0.92 | 0.65 | 0.5 | 0.75 | 0.54 | 0.29 | 0.24 | 0.27 | 0.28 | 0.25 | 0.21 | 0.18 | 0.17 | 0.14 | 0.11 | 0.11 | 0.14 |
EPS Diluted
| 0.59 | 0.83 | 1.49 | 1.07 | 0.95 | 0.92 | 0.65 | 0.5 | 0.74 | 0.53 | 0.29 | 0.24 | 0.27 | 0.28 | 0.25 | 0.21 | 0.18 | 0.17 | 0.14 | 0.11 | 0.11 | 0.14 |
EBITDA
| 3,323.084 | 4,254.687 | 4,116.25 | 2,872.78 | 2,322.444 | 2,302.05 | 2,368.021 | 1,676.989 | 1,608.862 | 935.695 | 329.444 | 258.675 | 309.996 | 298.056 | 276.528 | 220.115 | 206.467 | 160.267 | 142.449 | 101.935 | 92.218 | 91.275 |
EBITDA Ratio
| 0.085 | 0.115 | 0.096 | 0.073 | 0.077 | 0.059 | 0.064 | 0.049 | 0.054 | 0.128 | 0.054 | 0.046 | 0.064 | 0.066 | 0.07 | 0.083 | 0.066 | 0.053 | 0.047 | 0.037 | 0.039 | 0.04 |