Jiangsu Guotai International Group Co., Ltd.

SZSE:002091.SZ

7.1 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 37,080.16842,819.61939,392.5430,137.77639,326.12936,860.42734,549.21529,749.957,292.9976,061.345,607.5334,829.2324,510.6633,960.8792,647.5373,126.7243,029.4563,004.9492,747.5272,377.6262,290.454
Cost of Revenue 31,081.08836,581.58634,512.07325,476.56234,631.08532,189.52630,565.33926,187.2866,314.4785,247.0874,940.7534,233.5163,957.9063,483.2212,266.1742,799.2732,732.9652,731.2982,548.3832,210.3072,122.827
Gross Profit 5,999.086,238.0324,880.4674,661.2144,695.0444,670.9013,983.8763,562.665978.518814.254666.78595.715552.757477.658381.363327.451296.491273.651199.144167.319167.626
Gross Profit Ratio 0.1620.1460.1240.1550.1190.1270.1150.120.1340.1340.1190.1230.1230.1210.1440.1050.0980.0910.0720.070.073
Reseach & Development Expenses 76.663126.687123.05857.62670.81152.30453.55636.21623.60726.18222.13124.54321.54115.9530000000
General & Administrative Expenses 259.719229.701204.229203.568241.214212.783214.707179.31813.899.36513.19917.12717.56819.47760.59859.07555.72349.71828.41318.61617.258
Selling & Marketing Expenses 1,956.741,744.5741,307.5041,829.2152,001.9361,902.5661,640.6061,475.005477.06347.729293.323229.322182.762169.052127.265133.523100.65698.04675.32164.4658.939
SG&A 2,894.0331,974.2751,511.7332,032.7822,243.152,115.3491,855.3141,654.323490.95357.094306.523246.449200.33188.528187.863192.597156.379147.764103.73483.07676.197
Other Expenses -35.092949.528715.412550.779620.591-173.5076.13348.9914.0688.69919.39927.88713.59417.6432.98117.1071.3366.8843.9586.11912.429
Operating Expenses 3,005.7883,050.492,350.2022,641.1872,934.5532,740.3442,485.1842,158.762630.992505.167427.285345.468287.52256.425190.666194.764158.831149.518104.40483.33176.351
Operating Income 2,993.2933,461.9662,312.911,952.0591,886.5252,241.3371,480.7651,345.993320.894273.555220.871244.121265.249228.903197.511156.881132.915122.63594.56185.51895.97
Operating Income Ratio 0.0810.0810.0590.0650.0480.0610.0430.0450.0440.0450.0390.0510.0590.0580.0750.050.0440.0410.0340.0360.042
Total Other Income Expenses Net 450.50616.7044.5512.77611.37215.623-11.188-10.333-18.85-28.9710.7715.023.80824.8299.79541.301-3.409-4.601-6.592-1.9286.978
Income Before Tax 3,443.7983,478.6692,317.4611,954.8341,897.8952,146.221,486.8991,393.302328.677280.116240.265265.268269.044246.062200.492173.988134.252124.52693.33486.849103.326
Income Before Tax Ratio 0.0930.0810.0590.0650.0480.0580.0430.0470.0450.0460.0430.0550.060.0620.0760.0560.0440.0410.0340.0370.045
Income Tax Expense 837.298834.402513.987470.235451.801478.51346.77345.97875.7560.68449.88757.52658.60853.75641.25437.18247.82941.63132.8326.59433.394
Net Income 1,603.9322,644.2681,803.4751,484.5991,446.0931,015.745774.296540.739240.024204.422169.183191.376196.518177.28147.53127.56480.54373.20358.02760.25469.933
Net Income Ratio 0.0430.0620.0460.0490.0370.0280.0220.0180.0330.0340.030.040.0440.0450.0560.0410.0270.0240.0210.0250.031
EPS 0.991.641.150.950.920.650.50.750.540.290.240.270.280.250.210.180.170.140.110.110.14
EPS Diluted 0.831.491.070.950.920.650.50.740.530.290.240.270.280.250.210.180.170.140.110.110.14
EBITDA 3,487.174,229.992,992.8642,396.0032,259.9372,544.951,740.2681,773.072421.511352.984293.815314.876340.07265.966225.967211.646160.951142.449101.93592.21891.275
EBITDA Ratio 0.0940.0990.0760.080.0570.0690.050.060.0580.0580.0520.0650.0750.0670.0850.0680.0530.0470.0370.0390.04