Jiangsu Guotai International Group Co., Ltd.

SZSE:002091.SZ

7.1 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 14,729.82820,891.46114,981.93111,406.3299,549.4674,936.2964,448.9825,097.2543,955.405529.88578.554563.697562.027419.015269.572357.143435.721284.005346.473122.74163.34826.028
Short Term Investments 8,468.4223,062.4726,155.164,050.933,776.0575,404.38669.298-454.9046.74-33.858-31.6150154.48618.9380.1700.50.7430.5620.7310.795
Cash and Short Term Investments 23,198.2523,953.93421,137.09215,457.25913,325.52510,340.6814,518.285,097.2543,962.145529.88578.554563.697562.027423.502288.509357.313435.721284.505347.216123.302164.07926.823
Net Receivables 7,107.9076,490.2557,173.8298,511.4384,742.9664,636.0975,510.7494,888.4973,951.3688,981.512770.617568.353471.092584.847584.811280.564334.203198.401259.392199.206131.169191.638
Inventory 3,843.5473,350.7063,882.1463,895.2741,555.4823,660.6442,568.9961,634.3961,587.229447.303408.888203.712203.439183.679142.60363.89856.03282.04760.38964.84167.85547.454
Other Current Assets 1,400.3221,074.867814.9771,347.31,319.4551,128.4064,012.0183,976.2561,546.827146.859523.235296.891273.016258.609313.903155.424191.519167.838186.908144.92155.895414.318
Total Current Assets 35,550.02534,869.76233,053.59329,211.27120,945.95219,765.82817,336.18615,596.40211,152.5932,965.0472,281.2941,632.6541,513.5521,344.8371,188.242876.836940.782747.813813.909532.269518.998680.232
Non-Current Assets:
Property, Plant & Equipment, Net 6,576.5245,131.5363,876.5552,811.9612,415.4332,175.5681,951.2791,692.9091,580.706408.925359.858340.311372.341385.998375.788353.065277.067269.502168.965142.68954.63928.196
Goodwill 4.0884.0884.0884.0884.0884.0884.0885.3384.0880.4540.4540.4540.4540.4540.4540.4540.4540.4540.454000
Intangible Assets 1,291.0691,251.3071,229.5141,100.551,017.178201.118195.142190.379194.62656.13433.49647.86534.30732.7229.8730.56120.9521.4363.7034.0222.5112.57
Goodwill and Intangible Assets 1,295.1571,255.3951,233.6031,104.6381,021.266205.206199.23195.717198.71556.58833.9548.31934.76133.17430.32431.01421.40421.893.7034.0222.5112.57
Long Term Investments -7,456.4981,442.543-5,568.358-3,576.573-3,319.142-4,957.985405.125836.401326.213221.156144.10497.32168.48864.08254.55972.481038.21264.95151.15567.80156.9
Tax Assets 281.913210.137186.758160.667139.593134.733192.318161.398154.66654.69323.33218.4039.1188.5858.3395.5115.9584.6356.0120.56200
Other Non-Current Assets 9,093.977230.1016,623.364,863.174,693.7646,199.2661,527.032286.61789.82838.22930.43825.5925.98612.09824.0054.48445.0732.26-5.2690.4540.7310.795
Total Non-Current Assets 9,791.0728,269.7126,351.9185,363.8634,950.9143,756.7894,274.9843,173.0363,050.127779.592591.681529.946490.695503.937493.016466.556349.502336.499238.363198.882125.68288.461
Total Assets 45,341.09843,139.47439,405.51134,575.13425,896.86623,522.61621,611.16918,769.43814,202.723,744.6392,872.9762,162.62,004.2471,848.7741,681.2571,343.3911,290.2841,084.3121,052.272731.15644.68768.693
Liabilities & Equity:
Current Liabilities:
Account Payables 11,453.5654,754.30310,200.4289,789.4158,429.5144,926.1265,426.3555,662.8214,806.1222,984.334755.117471.096398.91401.812460.105327.669396.46320.035357.819312.979262.909273.69
Short Term Debt 784.1741,103.6141,373.0571,852.3891,820.3522,659.6661,773.7761,788.674958.633691.702247.48129.77522.63654.24128.5456.8519.2598.9512.9530.28869.484212.69
Tax Payables 494.262610.817637.414483.629421.55373.857473.296251.298315.41438.60725.131-17.113-0.6059.47912.3299.3869.32819.0368.90814.4614.33913.92
Deferred Revenue 00639.1022,468.4672,164.1351,729.95473.2961,685.8372,571.061131.77195.41142.22649.68256.23969.01943.1644.86843.2433.72226.29812.20620.725
Other Current Liabilities 3,434.1869,742.2342,447.5023,236.0621,445.53,169.6753,632.354180.63216.9464,737.105159.319210.893243.884192.532161.39888.582115.793107.06584.88687.80163.55148.25
Total Current Liabilities 16,166.18816,210.96714,651.42216,042.11712,439.40111,454.3211,305.7829,569.268,868.1761,834.8721,187.047670.469660.153658.064662.377475.647540.839455.085498.285445.528400.283548.55
Non-Current Liabilities:
Long Term Debt 7,020.6615,607.3325,402.0785,102.1691,105.743782.22920303500001.06300000000
Deferred Revenue Non-Current 77.62969.67467.59371.82875.65768.26174.72581.37981.40636.46730.22528.0550000000000
Deferred Tax Liabilities Non-Current 22.92114.47914.59119.58222.74220.35318.5023.7674.2850.1970.6391.02900.9984.640.042000.011000
Other Non-Current Liabilities 22.55401.31152.4980048.40348.40351.58892.6960027.34520.523.92830.130.1123.989000
Total Non-Current Liabilities 7,143.7665,691.4865,484.9175,193.5781,204.143870.843161.63163.549172.27936.66430.86529.08427.34522.56228.56730.14230.1124000
Total Liabilities 23,309.95421,902.45320,136.33921,235.69513,643.54412,325.16311,467.4129,732.8099,040.4551,871.5361,217.912699.553687.498680.625690.944505.789570.939467.085502.285445.528400.283548.55
Equity:
Preferred Stock 00000000000.05100000000000
Common Stock 1,627.6251,627.6111,627.5981,563.5371,563.5371,563.5371,570.7741,574.434999.578360360360360360300240240160128969660
Retained Earnings 7,458.1257,049.485,910.0184,608.4013,846.5873,212.7592,604.5591,935.1261,430.5091,142.064978.196832.283717.287594.54479.11354.14255.945170.381119.974108.07694.554109.35
Accumulated Other Comprehensive Income/Loss 00960.619931.502430.98418.489368.888353.136355.798372.052-0.0510.340000000000
Other Total Stockholders Equity 6,597.236,565.6946,624.0274,329.0013,394.3643,688.2983,631.3583,232.6851,327.331,157.586189.64150.281139.57125.67831.665185.333172.041242.589264.57359.94953.84450.793
Total Shareholders Equity 15,682.9815,242.78514,067.26510,500.9389,235.4688,458.2227,794.9247,095.383,757.4181,736.4841,527.8871,357.2091,216.8571,080.218920.081779.473667.986572.971520.497264.025244.397220.143
Total Equity 22,031.14421,237.02119,269.17213,339.43912,253.32211,197.45410,143.7579,036.6295,162.2651,873.1021,655.0631,463.0481,316.7491,168.148990.313837.602719.345617.226549.987285.622244.397220.143
Total Liabilities & Shareholders Equity 45,341.09843,139.47439,405.51134,575.13425,896.86623,522.61621,611.16918,769.43814,202.723,744.6392,872.9762,162.62,004.2471,848.7741,681.2571,343.3911,290.2841,084.3121,052.272731.15644.68768.693