Guangzhou Seagull Kitchen and Bath Products Co., Ltd.
SZSE:002084.SZ
3.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,885.06 | 3,294.841 | 4,125.64 | 3,340.05 | 2,569.424 | 2,224.695 | 2,070.648 | 1,786.562 | 1,714.909 | 1,649.972 | 1,675.67 | 1,651.431 | 1,487.988 | 1,666.082 | 1,199.542 | 1,698.794 | 1,781.159 | 1,545.419 | 885.723 | 614.184 | 333.63 |
Cost of Revenue
| 2,476.433 | 2,777.822 | 3,372.745 | 2,541.363 | 1,943.944 | 1,786.434 | 1,629.015 | 1,386.946 | 1,358 | 1,230.851 | 1,292.003 | 1,284.879 | 1,160.976 | 1,296.954 | 943.222 | 1,430.014 | 1,484.956 | 1,233.707 | 707.275 | 463.638 | 227.866 |
Gross Profit
| 408.627 | 517.019 | 752.895 | 798.687 | 625.48 | 438.261 | 441.633 | 399.616 | 356.909 | 419.121 | 383.667 | 366.552 | 327.013 | 369.129 | 256.32 | 268.779 | 296.202 | 311.713 | 178.448 | 150.545 | 105.764 |
Gross Profit Ratio
| 0.142 | 0.157 | 0.182 | 0.239 | 0.243 | 0.197 | 0.213 | 0.224 | 0.208 | 0.254 | 0.229 | 0.222 | 0.22 | 0.222 | 0.214 | 0.158 | 0.166 | 0.202 | 0.201 | 0.245 | 0.317 |
Reseach & Development Expenses
| 84.868 | 105.794 | 136.588 | 112.694 | 102.112 | 92.846 | 83.294 | 79.534 | 59.045 | 74.038 | 68.868 | 74.755 | 64.438 | 66.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 58.056 | 57.459 | 59.534 | 60.922 | 50.305 | 48.174 | 50.284 | 48.768 | 32.751 | 31.922 | 31.869 | 31.751 | 27.947 | 51.689 | 122.77 | 104.683 | 91.33 | 82.267 | 58.714 | 38.595 | 31.686 |
Selling & Marketing Expenses
| 145.594 | 157.224 | 206.347 | 198.573 | 146.199 | 72.957 | 63.32 | 57.798 | 49.749 | 90.303 | 82.419 | 87.959 | 79.063 | 81.02 | 51.471 | 63.405 | 58.382 | 63.877 | 43.57 | 28.774 | 15.347 |
SG&A
| 503.671 | 214.683 | 265.881 | 259.495 | 196.504 | 121.132 | 113.604 | 106.566 | 82.5 | 122.224 | 114.287 | 119.711 | 107.01 | 132.709 | 174.241 | 168.088 | 149.712 | 146.144 | 102.283 | 67.369 | 47.032 |
Other Expenses
| -72.555 | 164.79 | 163.446 | 140.814 | 134.859 | 131.693 | 106.145 | 26.037 | 10.849 | -2.804 | 5.667 | 13.321 | 6.438 | 7.235 | 4.663 | -0.649 | 16.632 | 8.734 | 11.099 | 1.419 | 5.029 |
Operating Expenses
| 661.094 | 485.268 | 565.915 | 513.002 | 433.475 | 345.67 | 303.043 | 314.327 | 287.298 | 329.478 | 297.155 | 295.937 | 270.749 | 248.521 | 174.301 | 168.088 | 149.712 | 146.144 | 102.283 | 67.369 | 47.032 |
Operating Income
| -252.467 | 106.463 | 197.239 | 191.659 | 152.662 | 102.774 | 110.021 | 86.414 | 32.774 | 44.022 | 46.862 | 25.976 | 0.543 | 78.993 | 23.915 | 64.867 | 116.719 | 155.588 | 72.337 | 79.184 | 59.403 |
Operating Income Ratio
| -0.088 | 0.032 | 0.048 | 0.057 | 0.059 | 0.046 | 0.053 | 0.048 | 0.019 | 0.027 | 0.028 | 0.016 | 0 | 0.047 | 0.02 | 0.038 | 0.066 | 0.101 | 0.082 | 0.129 | 0.178 |
Total Other Income Expenses Net
| -26.375 | -73.753 | -125.207 | 1.641 | -1.652 | -54.313 | -0.123 | 7.516 | -14.569 | -42.769 | -34.75 | -31.768 | -49.967 | -35.19 | -53.834 | -36.489 | -27.676 | -16.714 | -11.509 | -5.858 | -2.368 |
Income Before Tax
| -278.842 | 32.71 | 72.032 | 193.3 | 151.01 | 48.461 | 109.898 | 92.805 | 55.043 | 46.874 | 51.763 | 38.846 | 6.297 | 85.417 | 28.184 | 64.203 | 118.814 | 156.589 | 74.046 | 78.961 | 60.398 |
Income Before Tax Ratio
| -0.097 | 0.01 | 0.017 | 0.058 | 0.059 | 0.022 | 0.053 | 0.052 | 0.032 | 0.028 | 0.031 | 0.024 | 0.004 | 0.051 | 0.023 | 0.038 | 0.067 | 0.101 | 0.084 | 0.129 | 0.181 |
Income Tax Expense
| 10.297 | 9.091 | 28.237 | 21.143 | 16.221 | 6.658 | 13.063 | 5.782 | 8.385 | 2.777 | 11.22 | 2.999 | 2.018 | 5.896 | 3.053 | 9.526 | 13.336 | 18.24 | 3.596 | 7.078 | 7.591 |
Net Income
| -232.529 | 23.619 | 43.795 | 152.2 | 130.89 | 41.948 | 91.959 | 84.976 | 46.137 | 41.147 | 40.351 | 35.361 | 8.567 | 74.085 | 17.623 | 47.98 | 94.863 | 116.092 | 52.614 | 63.276 | 53.282 |
Net Income Ratio
| -0.081 | 0.007 | 0.011 | 0.046 | 0.051 | 0.019 | 0.044 | 0.048 | 0.027 | 0.025 | 0.024 | 0.021 | 0.006 | 0.044 | 0.015 | 0.028 | 0.053 | 0.075 | 0.059 | 0.103 | 0.16 |
EPS
| -0.36 | 0.037 | 0.068 | 0.23 | 0.2 | 0.062 | 0.14 | 0.14 | 0.083 | 0.076 | 0.075 | 0.068 | 0.014 | 0.14 | 0.033 | 0.091 | 0.18 | 0.28 | 0.13 | 0.16 | 0.2 |
EPS Diluted
| -0.36 | 0.037 | 0.068 | 0.23 | 0.2 | 0.062 | 0.14 | 0.14 | 0.083 | 0.076 | 0.075 | 0.068 | 0.014 | 0.14 | 0.033 | 0.091 | 0.18 | 0.28 | 0.13 | 0.16 | 0.2 |
EBITDA
| -102.597 | 246.253 | 317.537 | 336.657 | 272.464 | 172.009 | 170.001 | 195.676 | 148.76 | 137.342 | 141.604 | 144.71 | 118.352 | 165.824 | 108.763 | 155.15 | 168.681 | 193.72 | 103.648 | 96.869 | 67.02 |
EBITDA Ratio
| -0.036 | 0.075 | 0.077 | 0.101 | 0.106 | 0.077 | 0.082 | 0.11 | 0.087 | 0.083 | 0.085 | 0.088 | 0.08 | 0.1 | 0.091 | 0.091 | 0.095 | 0.125 | 0.117 | 0.158 | 0.201 |