Guangzhou Seagull Kitchen and Bath Products Co., Ltd.
SZSE:002084.SZ
3.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 600.134 | 616.447 | 577.205 | 560.136 | 565.158 | 747.583 | 696.501 | 260.862 | 319.057 | 192.777 | 118.211 | 175.478 | 220.992 | 205.936 | 212.68 | 156.038 | 239.58 | 311.512 | 32.026 | 46.285 | 20.734 |
Short Term Investments
| 18.286 | 0.889 | 10.247 | 9.368 | -65.968 | 154.93 | 9.421 | 0.519 | -15.952 | -20.434 | 12.26 | 7.602 | 3.432 | 9.825 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 618.419 | 617.336 | 587.452 | 569.504 | 565.158 | 747.583 | 705.921 | 261.381 | 319.057 | 192.777 | 130.471 | 183.08 | 224.424 | 215.76 | 216.494 | 156.038 | 239.58 | 311.512 | 32.026 | 46.285 | 20.734 |
Net Receivables
| 828.077 | 962.28 | 1,211.568 | 1,285.934 | 759.773 | 589.215 | 435.717 | 478.893 | 433.025 | 428.722 | 522.455 | 504.017 | 406.2 | 391.339 | 321.976 | 400.229 | 368.069 | 240.41 | 156.471 | 122.573 | 102.263 |
Inventory
| 786.572 | 919.219 | 1,091.176 | 930.914 | 584.551 | 390.162 | 416.372 | 318.379 | 356.566 | 401.935 | 369.206 | 340.011 | 346.199 | 303.545 | 259.175 | 281.571 | 290.77 | 342.467 | 197.054 | 138.424 | 44.953 |
Other Current Assets
| 31.306 | 27.167 | 57.835 | 53.014 | 86.981 | 163.342 | 61.893 | 15.457 | 16.671 | 10.455 | -25.107 | -32.252 | -36.53 | 0.263 | 0.258 | -68.675 | -20.929 | 10.477 | 5.747 | -6.165 | 18.927 |
Total Current Assets
| 2,264.374 | 2,526.002 | 2,948.031 | 2,839.365 | 1,996.463 | 1,890.302 | 1,619.904 | 1,074.11 | 1,125.319 | 1,033.889 | 997.025 | 994.857 | 940.293 | 910.908 | 797.903 | 769.164 | 877.49 | 904.866 | 391.298 | 301.117 | 186.877 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,005.76 | 1,031.549 | 998.898 | 733.791 | 642.125 | 575.534 | 521.146 | 487.052 | 504.797 | 512.736 | 520.021 | 551.222 | 583.585 | 635.467 | 648.918 | 674.403 | 450.611 | 262.274 | 239.666 | 208.079 | 102.2 |
Goodwill
| 0 | 6.169 | 6.169 | 12.026 | 5.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 136.513 | 144.406 | 143.647 | 143.277 | 145.651 | 145.982 | 88.748 | 94.935 | 62.423 | 65.856 | 59.447 | 59.268 | 51.95 | 50.492 | 51.543 | 43.214 | 39.02 | 11.2 | 11.175 | 5.001 | 0.268 |
Goodwill and Intangible Assets
| 136.513 | 150.575 | 149.816 | 155.303 | 151.509 | 145.982 | 88.748 | 94.935 | 62.423 | 65.856 | 59.447 | 59.268 | 51.95 | 50.492 | 51.543 | 43.214 | 39.02 | 11.2 | 11.175 | 5.001 | 0.268 |
Long Term Investments
| 64.299 | 123.043 | 121.995 | 129.124 | 195.482 | 0 | 149.97 | 117.266 | 129.617 | 51.165 | 19.691 | 19.451 | 2.36 | -4.915 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 32.353 | 25.676 | 23.555 | 25.916 | 20.143 | 16.93 | 4.095 | 11.373 | 7.553 | 9.627 | 8.464 | 11.99 | 6.164 | 5.863 | 2.782 | 5.238 | 2.938 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 194.981 | 337.262 | 378.612 | 117.534 | 16.638 | 243.126 | 58.389 | 84.067 | 10.105 | 12.359 | 46.388 | 33.608 | 20.873 | 13.467 | 8.609 | 13.606 | 15.184 | 10.487 | 11.21 | 7.97 | 3.518 |
Total Non-Current Assets
| 1,433.906 | 1,668.105 | 1,672.876 | 1,161.668 | 1,025.898 | 981.573 | 822.348 | 794.693 | 714.495 | 651.743 | 654.01 | 675.539 | 664.931 | 700.374 | 712.275 | 736.462 | 507.753 | 283.962 | 262.051 | 221.05 | 105.987 |
Total Assets
| 3,698.28 | 4,194.107 | 4,620.906 | 4,001.033 | 3,022.361 | 2,871.874 | 2,442.252 | 1,868.803 | 1,839.814 | 1,685.632 | 1,651.034 | 1,670.395 | 1,605.224 | 1,611.282 | 1,510.177 | 1,505.626 | 1,385.243 | 1,188.828 | 653.349 | 522.167 | 292.864 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 424.54 | 578.31 | 736.929 | 677.251 | 471.382 | 288.928 | 259.859 | 198.683 | 215.311 | 270.933 | 308.65 | 277.416 | 244.237 | 251.015 | 221.169 | 195.333 | 214.204 | 251.564 | 164.302 | 129.245 | 57.425 |
Short Term Debt
| 981.496 | 474.454 | 882.932 | 550.725 | 383.381 | 649.506 | 239.977 | 209 | 179.091 | 420.089 | 386.865 | 467.224 | 401.059 | 335 | 253 | 382.22 | 359.04 | 191.3 | 155.731 | 128 | 76.5 |
Tax Payables
| 19.79 | 32.009 | 26.056 | 16.808 | 8.853 | 10.923 | 7.068 | 14.763 | 13.383 | 5.06 | -12.169 | -10.054 | -22.004 | -19.104 | -23.897 | -3.137 | 1.846 | -13.141 | -7.831 | -8.124 | -0.522 |
Deferred Revenue
| 47.765 | 70.702 | 382.82 | 340.674 | 122.565 | 8.03 | 8.575 | 123.704 | 112.007 | 88.528 | 73.116 | 76.932 | 57.296 | 64.061 | 74.104 | 121.103 | 56.528 | 59.734 | 76.424 | 17.009 | 12.14 |
Other Current Liabilities
| 211.281 | 250.319 | 73.593 | 107.572 | 18.053 | 102.435 | 123.41 | 15.008 | 14.8 | 9.89 | 2.616 | 4.793 | 2.791 | 2.8 | 2.008 | 1.652 | 5.294 | 4.691 | 1.334 | 0.834 | 3.649 |
Total Current Liabilities
| 1,665.082 | 1,373.786 | 2,076.275 | 1,676.222 | 995.381 | 1,048.899 | 631.82 | 546.395 | 521.208 | 789.44 | 771.247 | 826.365 | 705.381 | 652.877 | 550.281 | 700.307 | 635.066 | 507.29 | 397.791 | 275.088 | 149.714 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 153.663 | 697.095 | 382.471 | 247.244 | 280.381 | 132 | 130 | 70 | 170 | 70 | 80 | 53.311 | 113.442 | 120 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18.835 | 21.782 | 24.732 | 26.611 | 30.857 | 27.854 | 2.022 | 3.395 | 1.867 | 0 | -80 | -53.311 | -113.442 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.519 | 4.065 | 5.824 | 5.735 | -280.381 | 778.58 | 1.413 | 0.078 | -170 | 0 | 1.839 | 1.254 | 0.449 | 1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 63.261 | 0 | 105.601 | 0.434 | 280.381 | -778.58 | 0 | 0 | 170 | 0 | 80 | 53.311 | 113.442 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 248.278 | 722.941 | 518.628 | 280.024 | 311.238 | 159.854 | 133.435 | 73.473 | 171.867 | 70 | 81.839 | 54.565 | 113.891 | 121.452 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,913.36 | 2,096.727 | 2,594.903 | 1,956.245 | 1,306.619 | 1,208.753 | 765.255 | 619.868 | 693.075 | 859.44 | 853.086 | 880.93 | 819.273 | 774.329 | 690.281 | 700.307 | 635.066 | 507.29 | 397.791 | 275.088 | 149.714 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 650.86 | 650.86 | 607.808 | 554.599 | 506.393 | 506.393 | 506.393 | 456.316 | 456.316 | 406.056 | 406.056 | 369.142 | 335.583 | 279.653 | 233.044 | 211.858 | 176.548 | 176.548 | 132.048 | 132.048 | 88.032 |
Retained Earnings
| 555.59 | 800.411 | 763.861 | 689.463 | 545.498 | 417.708 | 430.357 | 390.853 | 331.581 | 297.626 | 281.912 | 277.59 | 276.149 | 267.894 | 220.176 | 203.564 | 158.04 | 99.791 | 60.337 | 55.149 | 45.29 |
Accumulated Other Comprehensive Income/Loss
| 56.669 | 46.119 | 36.935 | 61.832 | 77.085 | 55.675 | 75.066 | 73.197 | 68.228 | 1.132 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 368.105 | 368.105 | 411.754 | 463.199 | 479.794 | 609.181 | 609.448 | 264.448 | 258.793 | 92.63 | 87.5 | 121.629 | 154.519 | 233.371 | 288.191 | 310.317 | 343.592 | 340.912 | 25.093 | 17.393 | 7.992 |
Total Shareholders Equity
| 1,631.225 | 1,865.495 | 1,820.358 | 1,769.092 | 1,608.77 | 1,588.957 | 1,621.264 | 1,184.815 | 1,114.917 | 797.444 | 776.651 | 768.36 | 766.251 | 780.918 | 741.41 | 725.74 | 678.18 | 617.251 | 217.479 | 204.591 | 141.315 |
Total Equity
| 1,766.084 | 2,097.38 | 2,026.003 | 2,044.788 | 1,715.743 | 1,663.121 | 1,676.997 | 1,248.935 | 1,146.739 | 826.192 | 797.948 | 789.466 | 785.951 | 836.953 | 819.896 | 805.318 | 750.176 | 681.538 | 255.558 | 247.079 | 143.15 |
Total Liabilities & Shareholders Equity
| 3,698.28 | 4,194.107 | 4,620.906 | 4,001.033 | 3,022.361 | 2,871.874 | 2,442.252 | 1,868.803 | 1,839.814 | 1,685.632 | 1,651.034 | 1,670.395 | 1,605.224 | 1,611.282 | 1,510.177 | 1,505.626 | 1,385.243 | 1,188.828 | 653.349 | 522.167 | 292.864 |