Suzhou Gold Mantis Construction Decoration Co., Ltd.

SZSE:002081.SZ

4.17 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 20,126.58821,813.29125,374.15231,243.22830,834.65525,088.59620,996.40619,600.65518,654.09320,688.59618,414.28413,941.61710,145.2236,639.3554,106.6933,337.7023,463.3431,774.4071,293.13982.182682.112
Cost of Revenue 17,196.74418,371.33921,279.02826,058.43525,164.79320,194.04117,468.43716,357.70515,332.26616,875.33415,145.03111,550.7248,415.3285,517.8863,415.0512,808.8973,021.2291,452.2561,059.348803.789552.662
Gross Profit 2,929.8443,441.9524,095.1245,184.7935,669.8624,894.5553,527.9693,242.9513,321.8273,813.2623,269.2532,390.8931,729.8951,121.468691.642528.805442.115322.151233.782178.392129.45
Gross Profit Ratio 0.1460.1580.1610.1660.1840.1950.1680.1650.1780.1840.1780.1710.1710.1690.1680.1580.1280.1820.1810.1820.19
Reseach & Development Expenses 663.762732.612841.017955.782879.866718.422614.539606.635579.654658.753543.715387.094000000000
General & Administrative Expenses 117.4482.0748.2100.154249.118161.044128.337123.276126.736127.57111.19963.62441.25936.347123.389108.47383.4593.76468.60655.45140.308
Selling & Marketing Expenses 343.679342.38330.085375.965650.794675.816507.859310.317258.375236.965226.131163.537136.03120.67115.86102.51684.26663.62245.98626.49120.335
SG&A 461.119424.451378.285476.118899.912836.86636.196433.593385.111364.534337.33227.161177.29157.017239.249210.989167.717157.386114.59281.94360.643
Other Expenses 663.762509.275536.323558.187827.6140.35-0.19423.8599.49516.46420.556-1.504-0.0820.1880.4349.0258.3411.0110.146-6.538-1.343
Operating Expenses 1,655.8041,666.3381,755.6251,990.0872,607.3922,357.1951,272.9541,001.8571,192.0441,203.8661,104.371840.022654.663482.995367.885316.33277.894213.22154.922112.28581.671
Operating Income 1,166.6481,423.6942,362.1312,714.2962,694.6742,540.6042,335.1461,974.6971,886.7382,234.4631,865.7791,325.709902.228549.122285.556186.171139.892106.60876.45764.70447.767
Operating Income Ratio 0.0580.0650.0930.0870.0870.1010.1110.1010.1010.1080.1010.0950.0890.0830.070.0560.040.060.0590.0660.07
Total Other Income Expenses Net 1,164.907-3.956-7,821.464-4.0130.4173.59579.937-243.798-234.275-359.793-279.839-227.882-173.086-89.163-38.089-17.278-16.035-2.066-2.437-7.966-1.356
Income Before Tax 1,164.9071,419.738-5,459.3332,710.2832,695.0912,540.9542,334.9521,997.2961,895.5082,249.6031,885.0431,322.989902.145549.31285.667195.196148.186107.24276.51358.15446.423
Income Before Tax Ratio 0.0580.065-0.2150.0870.0870.1010.1110.1020.1020.1090.1020.0950.0890.0830.070.0580.0430.060.0590.0590.068
Income Tax Expense 125.127116.577-584.489369.674434.386369.397408.307301.705289.825351.356297.049207.361162.352141.44274.43251.24153.48938.77528.79924.42716.006
Net Income 1,024.0761,273.812-4,874.8452,373.9152,349.3962,123.4121,918.4961,683.3891,602.3381,877.2641,563.6051,111.429732.784388.644200.613138.35390.41862.94846.11933.14330.633
Net Income Ratio 0.0510.058-0.1920.0760.0760.0850.0910.0860.0860.0910.0850.080.0720.0590.0490.0410.0260.0350.0360.0340.045
EPS 0.390.48-1.850.890.890.80.730.640.610.710.590.420.30.160.0830.0570.0380.0360.0260.0190.04
EPS Diluted 0.390.48-1.850.890.890.790.730.640.610.710.590.420.30.160.0830.0570.0380.0360.0260.0190.04
EBITDA 1,555.1121,962.5952,486.4213,339.4383,136.3452,754.0792,471.8942,551.2362,402.582,810.2462,325.7261,642.0341,292.596676.735347.153237.514186.903118.93386.91466.39652.48
EBITDA Ratio 0.0770.090.0980.1070.1020.110.1180.130.1290.1360.1260.1180.1270.1020.0850.0710.0540.0670.0670.0680.077