Suzhou Gold Mantis Construction Decoration Co., Ltd.

SZSE:002081.SZ

4.17 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 5,329.6716,059.3867,490.2556,372.6326,077.7593,069.3732,677.4631,873.0941,222.8461,983.2413,597.8923,805.3672,440.901853.372617.244330.683374.799419.238110.4367.04233.76
Short Term Investments 1,191.361,083.17983.3292,172.0871,694.651-1,144.885-434.359-128.914-35.398-35.486-19.728-16.544000000000
Cash and Short Term Investments 7,254.4217,142.5568,473.5848,544.7197,772.413,069.3732,677.4631,873.0941,222.8461,983.2413,597.8923,805.3672,440.901853.372617.244330.683374.799419.238110.4367.04233.76
Net Receivables 22,744.47423,064.94222,940.58131,828.2327,166.51223,089.18919,658.7919,340.34118,239.94516,147.54611,850.0588,359.7814,733.5652,711.4111,513.9231,334.3751,093.079687.367470.905346.551271.311
Inventory 1,954.0021,772.6461,651.83753.842101.344183.322194.621194.766154.869106.50883.86363.98651.12935.28530.44224.45317.95822.742531.254344.507140.852
Other Current Assets 316.695414.135391.075202.394147.7662,682.7541,652.608661.2711,115.8951,344725-195.545-120.222-96.635110-37.392-29.13-21.1410.1190.025-16.193
Total Current Assets 32,269.59232,394.2833,457.07640,629.18535,188.03229,024.63824,183.48222,069.47320,733.55519,581.29516,256.81312,033.597,105.3733,503.4332,271.611,652.1181,456.6981,908.2061,112.709758.125429.73
Non-Current Assets:
Property, Plant & Equipment, Net 1,889.0241,009.9691,060.65933.386982.081913.886989.2691,018.6411,121.1651,040.888875.828697.025433.463395.72362.692224.41191.90384.04169.23962.13552.434
Goodwill 193.808198.021161.793408.055435.819428.867384.085407.761381.698407.022358.38369.466000000000
Intangible Assets 102.40694.08981.80589.543109.106110.819121.75591.01989.7890.92892.85794.13878.40379.82867.45454.98656.5167.3647.8788.2347.006
Goodwill and Intangible Assets 296.214292.11243.598497.598544.925539.687505.839498.78471.478497.95451.237463.60478.40379.82867.45454.98656.5167.3647.8788.2347.006
Long Term Investments 1,404.624-648.115-492.722-1,659.84-1,227.792,232.5082,057.0852,836.2572,154.02348.34182.59426.414000000000
Tax Assets 1,239.9821,212.5691,182.561438.242415.401389.898373.933369.161295.218234.072181.14125.573.7567.09142.62932.37317.850000
Other Non-Current Assets -17.662,775.5352,733.9064,164.7433,570.743202.88774.76130.20529.455.2495.0243.96514.38114.61816.64611.4711.7010.150.150.150.224
Total Non-Current Assets 4,812.1844,642.0694,727.9934,374.1294,285.364,278.8664,000.8874,753.0434,071.3312,126.51,595.8221,316.508599.997557.256489.421323.239177.97191.55577.26770.5259.664
Total Assets 37,081.77637,036.34938,185.06945,003.31339,473.39233,303.50428,184.3726,822.51524,804.88621,707.79517,852.63513,350.0977,705.374,060.6892,761.0311,975.3571,634.6681,999.7611,189.976828.645489.394
Liabilities & Equity:
Current Liabilities:
Account Payables 13,353.78517,729.50818,637.58221,918.1317,882.2915,061.55512,284.81712,328.21511,872.65111,075.3529,040.3566,277.0773,657.3482,064.8191,260.683891.634660.151520.904339.229242.091187.268
Short Term Debt 4,408.748416.1161,012.857765.447897.691934.981,181.7652,194.7761,654.544463.46830.32518.221000002325200
Tax Payables 96.716154.612152.572216.976256.607214.409207.121203.399646.347708.752587.786399.376171.307142.583102.8778.66481.77435.74833.69229.48640.566
Deferred Revenue 1,564.531,853.6953,958.2823,035.5712,598.627214.4091,334.2431,243.841,742.231,811.4431,529.5331,086.41400000100.76181.564.1630
Other Current Liabilities 3,378.8593,397.581,401.0541,297.7491,853.2943,254.4491,222.066899.598242.656296.988488.773545.613921.419747.585560.42355.739374.96849.531582.954388.753221.902
Total Current Liabilities 22,705.92223,396.89825,009.77527,016.89723,231.90319,465.39216,022.89116,666.42915,512.08113,647.2511,088.9887,927.3264,578.7672,812.4041,821.1021,247.3731,035.1111,494.1961,028.684715.006409.171
Non-Current Liabilities:
Long Term Debt 585.789799.8991,650.375836.918838.562229.152409.09410.406542.205730.5951,126.7831,165.141000000000
Deferred Revenue Non-Current 118.195-0-4.685-1.53-838.5620.120.240.360.480.1215.083-1,133.592000000000
Deferred Tax Liabilities Non-Current 48.98826.47127.5694.1642.9313.2861.9893.4783.793.8512.78612.4822.5584.3734.3854.481.740000
Other Non-Current Liabilities 0.92304.6851.53838.562000000.41,165.1410000006.1526.1520
Total Non-Current Liabilities 753.896826.371,677.944841.082841.493232.559411.32414.243546.476734.5661,145.0521,209.1722.5584.3734.3854.481.7406.1526.1520
Total Liabilities 23,459.81824,223.26826,687.71927,857.97924,073.39619,697.95116,434.21516,680.67216,058.55614,381.81712,234.0399,136.4974,581.3252,816.7781,825.4881,251.8531,036.8521,494.1961,028.684715.006409.171
Equity:
Preferred Stock 00000000017.0818.9310000000000
Common Stock 2,655.3242,655.3242,671.3442,683.3592,676.4092,676.4092,643.3092,643.3091,762.2061,762.2061,174.804781.471518.247319.194212.7961419494707029.661
Retained Earnings 9,296.5488,532.0567,250.55212,725.19710,853.4039,236.7667,680.5096,325.3156,017.9194,721.7893,240.1591,964.4431,049.73605.108445.87292.669186.319104.33363.05126.74732.543
Accumulated Other Comprehensive Income/Loss 1,447.8041,155.447999.6511,275.2391,370.3331,063.3681,004.054841.386678.022-17.081-8.9310000000000
Other Total Stockholders Equity -93.156156.654186.694324.858255.948256.684159.584158.83158.83693.0421,127.9221,398.2441,543.732282.613243.197265.392298.381291.83917.3267.5118.91
Total Shareholders Equity 13,306.52112,499.48111,108.2417,008.65215,156.09313,233.22611,487.4569,968.848,616.9767,177.0375,542.8844,144.1583,111.7091,206.915901.864699.061578.7490.172150.377104.25871.114
Total Equity 13,621.95912,813.08111,497.3517,145.33515,399.99613,605.55311,750.15510,141.8438,746.337,325.9785,618.5954,213.63,124.0451,243.912935.543723.505597.817505.565161.292113.63980.223
Total Liabilities & Shareholders Equity 37,081.77637,036.34938,185.06945,003.31339,473.39233,303.50428,184.3726,822.51524,804.88621,707.79517,852.63513,350.0977,705.374,060.6892,761.0311,975.3571,634.6681,999.7611,189.976828.645489.394