Suzhou Gold Mantis Construction Decoration Co., Ltd.
SZSE:002081.SZ
4.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 6,063.061 | 6,059.386 | 7,490.255 | 6,372.632 | 6,077.759 | 3,069.373 | 2,677.463 | 1,873.094 | 1,222.846 | 1,983.241 | 3,597.892 | 3,805.367 | 2,440.901 | 853.372 | 617.244 | 330.683 | 374.799 | 419.238 | 110.43 | 67.042 | 33.76 |
Short Term Investments
| 1,191.36 | 1,083.17 | 983.329 | 2,172.087 | 1,694.651 | -1,144.885 | -434.359 | -128.914 | -35.398 | -35.486 | -19.728 | -16.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,254.421 | 7,142.556 | 8,473.584 | 8,544.719 | 7,772.41 | 3,069.373 | 2,677.463 | 1,873.094 | 1,222.846 | 1,983.241 | 3,597.892 | 3,805.367 | 2,440.901 | 853.372 | 617.244 | 330.683 | 374.799 | 419.238 | 110.43 | 67.042 | 33.76 |
Net Receivables
| 22,052.779 | 22,500.004 | 22,419.507 | 31,405.033 | 26,630.185 | 22,497.301 | 19,128.343 | 18,847.514 | 17,832.285 | 0 | 11,416.639 | 7,737.897 | 0 | 0 | 1,500.268 | 1,302.614 | 1,021.929 | 615.644 | 307.791 | 327.508 | 0 |
Inventory
| 1,954.002 | 1,772.646 | 1,651.837 | 53.842 | 101.344 | 183.322 | 194.621 | 194.766 | 154.869 | 106.508 | 83.863 | 63.986 | 51.129 | 35.285 | 30.442 | 24.453 | 17.95 | 822.742 | 531.254 | 344.507 | 140.852 |
Other Current Assets
| 1,008.39 | 979.073 | 912.148 | 624.295 | 877.864 | 3,274.642 | 2,183.055 | 1,154.098 | 1,523.555 | 0 | 1,158.419 | 426.339 | 107.697 | 27.485 | 132.011 | 35.7 | 42.02 | 50.582 | 42.358 | 38.138 | 255.118 |
Total Current Assets
| 32,269.592 | 32,394.28 | 33,457.076 | 40,629.185 | 35,188.032 | 29,024.638 | 24,183.482 | 22,069.473 | 20,733.555 | 19,581.295 | 16,256.813 | 12,033.59 | 7,105.373 | 3,503.433 | 2,271.61 | 1,652.118 | 1,456.698 | 1,908.206 | 1,112.709 | 758.125 | 429.73 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,388.562 | 1,009.969 | 1,060.65 | 933.386 | 982.081 | 913.886 | 989.269 | 1,018.641 | 1,121.165 | 1,040.888 | 875.828 | 697.025 | 433.463 | 395.72 | 362.692 | 224.411 | 91.903 | 84.041 | 69.239 | 62.135 | 52.434 |
Goodwill
| 193.808 | 198.021 | 161.793 | 408.055 | 435.819 | 428.867 | 384.085 | 407.761 | 381.698 | 407.022 | 358.38 | 369.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 102.406 | 94.089 | 81.805 | 89.543 | 109.106 | 110.819 | 121.755 | 91.019 | 89.78 | 90.928 | 92.857 | 94.138 | 78.403 | 79.828 | 67.454 | 54.986 | 56.516 | 7.364 | 7.878 | 8.234 | 7.006 |
Goodwill and Intangible Assets
| 296.214 | 292.11 | 243.598 | 497.598 | 544.925 | 539.687 | 505.839 | 498.78 | 471.478 | 497.95 | 451.237 | 463.604 | 78.403 | 79.828 | 67.454 | 54.986 | 56.516 | 7.364 | 7.878 | 8.234 | 7.006 |
Long Term Investments
| -980.848 | -648.115 | -492.722 | -1,659.84 | -1,227.79 | 2,232.508 | 2,057.085 | 2,836.257 | 2,154.02 | 348.341 | 82.594 | 26.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,239.982 | 1,212.569 | 1,182.561 | 438.242 | 415.401 | 389.898 | 373.933 | 369.161 | 295.218 | 234.072 | 181.14 | 125.5 | 73.75 | 67.091 | 42.629 | 32.373 | 17.85 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,868.275 | 2,775.535 | 2,733.906 | 4,164.743 | 3,570.743 | 202.887 | 74.761 | 30.205 | 29.45 | 5.249 | 5.024 | 3.965 | 14.381 | 14.618 | 16.646 | 11.47 | 11.701 | 0.15 | 0.15 | 0.15 | 0.224 |
Total Non-Current Assets
| 4,812.184 | 4,642.069 | 4,727.993 | 4,374.129 | 4,285.36 | 4,278.866 | 4,000.887 | 4,753.043 | 4,071.331 | 2,126.5 | 1,595.822 | 1,316.508 | 599.997 | 557.256 | 489.421 | 323.239 | 177.971 | 91.555 | 77.267 | 70.52 | 59.664 |
Total Assets
| 37,081.776 | 37,036.349 | 38,185.069 | 45,003.313 | 39,473.392 | 33,303.504 | 28,184.37 | 26,822.515 | 24,804.886 | 21,707.795 | 17,852.635 | 13,350.097 | 7,705.37 | 4,060.689 | 2,761.031 | 1,975.357 | 1,634.668 | 1,999.761 | 1,189.976 | 828.645 | 489.394 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 17,319.97 | 17,729.508 | 18,637.582 | 19,700.902 | 17,882.29 | 15,061.555 | 12,284.817 | 12,328.215 | 11,872.651 | 11,075.352 | 9,040.356 | 6,277.077 | 3,657.348 | 2,064.819 | 1,260.683 | 700.256 | 660.151 | 520.904 | 339.229 | 242.091 | 187.268 |
Short Term Debt
| 389.333 | 283.044 | 882.248 | 952.359 | 897.691 | 1,184.315 | 1,181.765 | 1,660.094 | 1,654.544 | 20 | 15.242 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 25 | 20 | 0 |
Tax Payables
| 96.716 | 154.612 | 152.572 | 216.976 | 256.607 | 214.409 | 207.121 | 203.399 | 646.347 | 708.752 | 587.786 | 399.376 | 171.307 | 142.583 | 102.87 | 78.664 | 81.774 | 35.748 | 33.692 | 29.486 | 40.566 |
Deferred Revenue
| 0 | 1,853.695 | 3,958.282 | 3,035.571 | 2,598.627 | 214.409 | 1,334.243 | 1,243.84 | 1,742.23 | 1,811.443 | 1,529.533 | 1,086.414 | 0 | 0 | 0 | 0 | 0 | 100.761 | 81.5 | 64.163 | 0 |
Other Current Liabilities
| 4,899.903 | 3,376.038 | 5,337.373 | 5,510.478 | 4,195.315 | 2,766.007 | 2,349.188 | 2,474.721 | 1,338.539 | 1,843.146 | -83.929 | 1,250.872 | 750.112 | 611.962 | 465.906 | 470.405 | 293.186 | 914.544 | 630.763 | 423.43 | 181.337 |
Total Current Liabilities
| 22,705.922 | 23,396.898 | 25,009.775 | 27,016.897 | 23,231.903 | 19,465.392 | 16,022.891 | 16,666.429 | 15,512.081 | 13,647.25 | 11,088.988 | 7,927.326 | 4,578.767 | 2,812.404 | 1,821.102 | 1,247.373 | 1,035.111 | 1,494.196 | 1,028.684 | 715.006 | 409.171 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 704.908 | 799.899 | 1,645.69 | 836.918 | 838.562 | 229.152 | 409.094 | 10.406 | 542.205 | 730.595 | 1,126.783 | 1,165.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | -4.685 | -1.53 | -838.562 | 0.12 | 0.24 | 0.36 | 0.48 | 0.12 | 15.083 | -1,133.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 48.988 | 26.471 | 27.569 | 4.164 | 2.931 | 3.286 | 1.989 | 3.478 | 3.79 | 3.851 | 2.786 | 12.482 | 2.558 | 4.373 | 4.385 | 4.48 | 1.74 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 49.173 | 4.685 | 125.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 31.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 753.896 | 826.37 | 1,677.944 | 841.082 | 841.493 | 232.559 | 411.324 | 14.243 | 546.476 | 734.566 | 1,145.052 | 1,209.172 | 2.558 | 4.373 | 4.385 | 4.48 | 1.74 | 0 | 6.152 | 6.152 | 0 |
Total Liabilities
| 23,459.818 | 24,223.268 | 26,687.719 | 27,857.979 | 24,073.396 | 19,697.951 | 16,434.215 | 16,680.672 | 16,058.556 | 14,381.817 | 12,234.039 | 9,136.497 | 4,581.325 | 2,816.778 | 1,825.488 | 1,251.853 | 1,036.852 | 1,494.196 | 1,028.684 | 715.006 | 409.171 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.081 | 8.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,655.324 | 2,655.324 | 2,671.344 | 2,683.359 | 2,676.409 | 2,676.409 | 2,643.309 | 2,643.309 | 1,762.206 | 1,762.206 | 1,174.804 | 781.471 | 518.247 | 319.194 | 212.796 | 141 | 94 | 94 | 70 | 70 | 29.661 |
Retained Earnings
| 9,296.548 | 8,532.056 | 7,250.552 | 12,725.197 | 10,853.403 | 9,236.766 | 7,680.509 | 6,325.315 | 6,017.919 | 4,721.789 | 3,240.159 | 1,964.443 | 1,049.73 | 605.108 | 445.87 | 292.669 | 186.319 | 104.333 | 63.051 | 26.747 | 32.543 |
Accumulated Other Comprehensive Income/Loss
| 1,447.804 | 1,155.447 | 999.651 | 1,275.239 | 1,370.333 | 1,063.368 | 1,004.054 | 841.386 | 678.022 | -17.081 | -8.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -93.156 | 1,267.251 | 1,186.345 | 1,600.097 | 1,591.941 | 1,320.051 | 159.584 | 0 | 158.83 | 693.042 | 1,136.852 | 1,398.244 | 1,543.732 | 177.607 | 243.197 | 320.392 | 298.381 | 273.403 | 17.326 | 7.511 | 8.91 |
Total Shareholders Equity
| 13,306.521 | 12,499.481 | 11,108.24 | 17,008.652 | 15,156.093 | 13,233.226 | 11,487.456 | 9,968.84 | 8,616.976 | 7,177.037 | 5,542.884 | 4,144.158 | 3,111.709 | 1,206.915 | 901.864 | 699.061 | 578.7 | 490.172 | 150.377 | 104.258 | 71.114 |
Total Equity
| 13,621.959 | 12,813.081 | 11,497.35 | 17,145.335 | 15,399.996 | 13,605.553 | 11,750.155 | 10,141.843 | 8,746.33 | 7,325.978 | 5,618.595 | 4,213.6 | 3,124.045 | 1,243.912 | 935.543 | 723.505 | 597.817 | 505.565 | 161.292 | 113.639 | 80.223 |
Total Liabilities & Shareholders Equity
| 37,081.776 | 37,036.349 | 38,185.069 | 45,003.313 | 39,473.392 | 33,303.504 | 28,184.37 | 26,822.515 | 24,804.886 | 21,707.795 | 17,852.635 | 13,350.097 | 7,705.37 | 4,060.689 | 2,761.031 | 1,975.357 | 1,634.668 | 1,999.761 | 1,189.976 | 828.645 | 489.394 |