Zhejiang Jingxing Paper Joint Stock Co., Ltd.
SZSE:002067.SZ
3.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,375.469 | 1,393.035 | 1,265.318 | 1,378.241 | 1,369.179 | 1,435.213 | 1,274.264 | 1,626.881 | 1,559.542 | 1,581.028 | 1,459.768 | 1,722.369 | 1,664.579 | 1,533.996 | 1,303.671 | 1,396.456 | 1,340.724 | 1,273.436 | 863.935 | 1,362.338 | 1,316.478 | 1,272.44 | 1,299.849 | 1,510.112 | 1,615.855 | 1,501.29 | 1,310.874 | 1,447.967 | 1,561.214 | 1,376.222 | 974.213 | 1,155.949 | 841.419 | 926.861 | 756.741 | 816.231 | 805.955 | 734.181 | 597.738 | 716.895 | 729.574 | 751.943 | 689.801 | 878.875 | 781.578 | 704.467 | 656.596 | 806.466 | 846.201 | 772.8 | 678.575 | 824.206 | 916.792 | 916.864 | 793.531 | 767.689 | 744.341 | 580.245 | 536.902 | 540.286 | 538.169 | 451.807 | 406.224 | 443.594 | 504.083 | 575.683 | 531.299 | 359.949 | 276.285 | 249.615 | 244.433 | 263.53 | 251.062 | 246.119 | 218.939 | 248.848 | 227.152 |
Cost of Revenue
| 1,309.703 | 1,318.125 | 1,159.321 | 1,249.834 | 1,288.901 | 1,364.108 | 1,226.777 | 1,570.885 | 1,494.626 | 1,475.544 | 1,373.789 | 1,505.812 | 1,447.585 | 1,279.779 | 1,063.203 | 1,177.279 | 1,149.342 | 1,175.734 | 749.067 | 1,173.831 | 1,180.549 | 1,148.854 | 1,171.591 | 1,385.136 | 1,425.801 | 1,237.455 | 1,141.109 | 1,172.038 | 1,217.012 | 1,170.254 | 731.201 | 940.387 | 753.384 | 819.407 | 657.807 | 734.491 | 695.925 | 635.26 | 503.863 | 629.308 | 638.784 | 658.548 | 601.447 | 785.209 | 698.161 | 616.536 | 564.936 | 708.096 | 748.449 | 666.796 | 575.704 | 717.731 | 800.925 | 786.482 | 663.708 | 643.773 | 656.807 | 498.862 | 434.487 | 473.504 | 466.39 | 397.514 | 342.727 | 539.527 | 430.171 | 481.806 | 452.294 | 297.411 | 219.558 | 201.738 | 193.809 | 209.418 | 198.499 | 194.03 | 172.792 | 201.601 | 184.713 |
Gross Profit
| 65.766 | 74.91 | 105.997 | 128.407 | 80.278 | 71.105 | 47.486 | 55.996 | 64.916 | 105.484 | 85.979 | 216.557 | 216.993 | 254.217 | 240.468 | 219.177 | 191.382 | 97.702 | 114.868 | 188.506 | 135.929 | 123.587 | 128.258 | 124.975 | 190.055 | 263.834 | 169.765 | 275.929 | 344.202 | 205.968 | 243.012 | 215.562 | 88.035 | 107.453 | 98.934 | 81.74 | 110.03 | 98.921 | 93.876 | 87.587 | 90.791 | 93.395 | 88.355 | 93.665 | 83.417 | 87.931 | 91.66 | 98.369 | 97.753 | 106.004 | 102.871 | 106.475 | 115.868 | 130.383 | 129.823 | 123.916 | 87.534 | 81.383 | 102.415 | 66.782 | 71.779 | 54.293 | 63.497 | -95.933 | 73.912 | 93.878 | 79.004 | 62.538 | 56.727 | 47.877 | 50.624 | 54.112 | 52.563 | 52.09 | 46.148 | 47.247 | 42.44 |
Gross Profit Ratio
| 0.048 | 0.054 | 0.084 | 0.093 | 0.059 | 0.05 | 0.037 | 0.034 | 0.042 | 0.067 | 0.059 | 0.126 | 0.13 | 0.166 | 0.184 | 0.157 | 0.143 | 0.077 | 0.133 | 0.138 | 0.103 | 0.097 | 0.099 | 0.083 | 0.118 | 0.176 | 0.13 | 0.191 | 0.22 | 0.15 | 0.249 | 0.186 | 0.105 | 0.116 | 0.131 | 0.1 | 0.137 | 0.135 | 0.157 | 0.122 | 0.124 | 0.124 | 0.128 | 0.107 | 0.107 | 0.125 | 0.14 | 0.122 | 0.116 | 0.137 | 0.152 | 0.129 | 0.126 | 0.142 | 0.164 | 0.161 | 0.118 | 0.14 | 0.191 | 0.124 | 0.133 | 0.12 | 0.156 | -0.216 | 0.147 | 0.163 | 0.149 | 0.174 | 0.205 | 0.192 | 0.207 | 0.205 | 0.209 | 0.212 | 0.211 | 0.19 | 0.187 |
Reseach & Development Expenses
| 43.677 | 47.955 | 33.021 | 60.034 | 57.482 | 47.921 | 32.559 | 57.016 | 57.265 | 64.45 | 36.606 | 62.44 | 77.908 | 45.455 | 50.738 | 29.686 | 40.566 | 51.968 | 49.154 | 47.603 | 45.263 | 42.3 | 40.678 | 65.715 | 58.67 | 131.259 | 32.022 | 190.742 | 36.583 | 57.239 | 0 | 94.65 | 0 | 39.768 | 0 | 77.636 | 0 | 39.886 | 0 | 58.34 | 0 | 21.709 | 0 | 63.568 | 0 | 28.404 | 0 | 61.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 80.051 | -9.831 | 38.396 | -42.867 | 81.865 | -5.232 | 32.359 | 28.155 | 79.234 | -3.381 | 36.169 | -28.721 | 73.959 | -5.296 | 29.85 | -26.937 | 29.28 | -13.497 | 34.962 | -16.514 | 32.697 | -3.235 | 20.879 | -30.575 | 29.532 | -36.484 | 53.415 | -116.539 | 66.68 | -33.483 | 49.756 | -104.233 | 50.802 | -23.261 | 46.119 | -90.901 | 38.197 | -25.075 | 41.387 | -70.958 | 38.773 | -17.652 | 33.639 | -62.797 | 31.44 | -18.991 | 32.664 | -62.86 | 35.494 | 44.36 | 19.595 | -24.636 | 19.175 | -5.53 | 17.08 | -16.876 | 16.858 | 16.883 | 16.487 | 21.615 | 15.097 | 12.174 | 14.056 | 37.258 | 15.187 | 17.163 | 13.345 | 12.7 | 8.995 | 12.772 | 3.449 | 10.74 | 6.558 | 6.553 | 7.543 | 6.348 | 6.099 |
Selling & Marketing Expenses
| -32.962 | 8.983 | 7.966 | 8.902 | 10.16 | 8.977 | 7.769 | 10.488 | 9.077 | 8.64 | 8.42 | -3.554 | 14.287 | 15.043 | 12.832 | 18.586 | 15.288 | -4.064 | 27.323 | 44.933 | 44.282 | 37.454 | 34.343 | 44.373 | 37.208 | 35.567 | 32.038 | 44.37 | 45.141 | 42.885 | 35.072 | 41.562 | 34.003 | 35.173 | 36.413 | 34.885 | 32.391 | 32.663 | 28.182 | 33.968 | 32.438 | 34.203 | 32.964 | 32.365 | 35.265 | 30.794 | 31.331 | 40.427 | 33.832 | 29.597 | 25.104 | 23.692 | 34.398 | 32.229 | 27.822 | 36.414 | 27.701 | 25.049 | 20.249 | 25.51 | 27.235 | 19.689 | 23.215 | 28.231 | 29.058 | 21.727 | 24.022 | 11.155 | 13.859 | 8.782 | 13.265 | 12.981 | 12.267 | 10.965 | 11.96 | 10.626 | 10.564 |
SG&A
| 47.089 | 36.702 | 46.362 | -33.965 | 92.024 | 3.745 | 40.128 | 37.908 | 88.311 | 5.259 | 44.59 | -32.275 | 88.246 | 9.747 | 42.682 | -8.351 | 44.568 | -17.561 | 62.285 | 28.419 | 76.979 | 34.219 | 55.222 | 13.798 | 66.739 | -0.917 | 85.453 | -72.169 | 111.821 | 9.402 | 84.828 | -62.67 | 84.805 | 11.912 | 82.532 | -56.016 | 70.588 | 7.588 | 69.569 | -36.99 | 71.212 | 16.551 | 66.603 | -30.432 | 66.705 | 11.803 | 63.995 | -22.432 | 69.326 | 73.957 | 44.699 | -0.944 | 53.573 | 26.698 | 44.901 | 19.539 | 44.559 | 41.932 | 36.736 | 47.125 | 42.332 | 31.863 | 37.271 | 65.489 | 44.244 | 38.889 | 37.367 | 23.855 | 22.854 | 21.554 | 16.714 | 23.721 | 18.825 | 17.518 | 19.503 | 16.973 | 16.663 |
Other Expenses
| -3.227 | -1.348 | 0.263 | 0.166 | 0.551 | 0.115 | -14.125 | -43.324 | -77.55 | -10.434 | -78.379 | -11.009 | -0.283 | 0.053 | 0.065 | -7.84 | -1.04 | -1.088 | -1.144 | -14.592 | -2.232 | 0.202 | 0.035 | -0.584 | -0.398 | 0.174 | -0.214 | -63.009 | 61.715 | -25.184 | 27.079 | 48.923 | 17.025 | 37.142 | 22.106 | 31.833 | 2.017 | 0.439 | 2.28 | 6.589 | 1.201 | 0.606 | 1.317 | 6.759 | 1.806 | 0.064 | 1.122 | -4.051 | 1.29 | 2.063 | 0.901 | 7.604 | 1.088 | 2.736 | 0.539 | 6.642 | 3.644 | 18.547 | 0.75 | 9.802 | -0.062 | -0.065 | 1.686 | 1.583 | 1.402 | 39.739 | 0.249 | 2.995 | 1.566 | 15.517 | 0.234 | 1.528 | 0.511 | 1.654 | 0.384 | 1.858 | 1.645 |
Operating Expenses
| 88.817 | 86.005 | 67.077 | 103.427 | 82.19 | 56.063 | 58.562 | 51.6 | 68.026 | 59.275 | 2.817 | 134.272 | 115.576 | 81.418 | 88.575 | 74.121 | 73.159 | 33.586 | 79.248 | 90.798 | 83.192 | 58.743 | 42.859 | 89.207 | 65.506 | 54.323 | 25.087 | 64.441 | 69.82 | 26.145 | 93.154 | 107.838 | 90.972 | 90.393 | 86.616 | 81.336 | 72.066 | 77.057 | 70.569 | 72.283 | 72.756 | 65.519 | 67.97 | 73.842 | 69.269 | 63.978 | 65.017 | 79.176 | 73.437 | 76.937 | 45.419 | 92.939 | 55.482 | 52.494 | 46.413 | 59.112 | 45.401 | 42.603 | 37.315 | 47.764 | 43.103 | 32.548 | 37.994 | 67.951 | 45.573 | 39.725 | 37.971 | 26.783 | 25.318 | 22.517 | 17.926 | 24.622 | 20.381 | 19.226 | 20.88 | 18.63 | 18.114 |
Operating Income
| -43.735 | -11.095 | 20.028 | 44.258 | 15.758 | 19.895 | 8.704 | 4.395 | -6.557 | 38.226 | 83.413 | 65.771 | 101.683 | 177.483 | 141.902 | 148.225 | 110.693 | 74.177 | 47.03 | 69.593 | 26.978 | 56.048 | 84.385 | -28.986 | 123.922 | 177.069 | 131.388 | 252.395 | 260.201 | 159.262 | 129.428 | 149.687 | -29.179 | -10.582 | 144.091 | -32.052 | -0.828 | 2.765 | -1.411 | 1.404 | -3.033 | 27.979 | -0.566 | -9.093 | -4.336 | 5.899 | 3.832 | -18.579 | -3.19 | 3.786 | 32.354 | -16.394 | 37.67 | 52.245 | 57.787 | 47.883 | 15.509 | 14.433 | 42.958 | 4.052 | 2.189 | 2.236 | -1.203 | -299.718 | -11.518 | 34.471 | 19.73 | 19.815 | 21.53 | 23.438 | 23.654 | 22.6 | 23.404 | 23.416 | 16.001 | 18.281 | 18.586 |
Operating Income Ratio
| -0.032 | -0.008 | 0.016 | 0.032 | 0.012 | 0.014 | 0.007 | 0.003 | -0.004 | 0.024 | 0.057 | 0.038 | 0.061 | 0.116 | 0.109 | 0.106 | 0.083 | 0.058 | 0.054 | 0.051 | 0.02 | 0.044 | 0.065 | -0.019 | 0.077 | 0.118 | 0.1 | 0.174 | 0.167 | 0.116 | 0.133 | 0.129 | -0.035 | -0.011 | 0.19 | -0.039 | -0.001 | 0.004 | -0.002 | 0.002 | -0.004 | 0.037 | -0.001 | -0.01 | -0.006 | 0.008 | 0.006 | -0.023 | -0.004 | 0.005 | 0.048 | -0.02 | 0.041 | 0.057 | 0.073 | 0.062 | 0.021 | 0.025 | 0.08 | 0.008 | 0.004 | 0.005 | -0.003 | -0.676 | -0.023 | 0.06 | 0.037 | 0.055 | 0.078 | 0.094 | 0.097 | 0.086 | 0.093 | 0.095 | 0.073 | 0.073 | 0.082 |
Total Other Income Expenses Net
| 46.654 | -0.975 | 0.263 | 0.166 | 0.551 | 6.001 | 0.287 | -0.084 | -1.017 | -0.066 | -0.935 | -11.009 | -0.283 | 0.053 | 0.065 | -7.84 | -1.04 | -1.088 | -1.144 | -14.592 | -2.232 | 0.202 | 0.035 | -0.584 | -0.398 | 0.174 | -0.214 | -6.179 | -6.256 | 1.117 | 0.101 | 174.011 | 20.859 | 24.25 | 22.028 | 31.816 | 0.883 | -1.48 | 2.256 | 3.242 | 1.155 | 0.044 | 1.144 | 6.655 | 1.733 | -15.237 | -21.694 | -37.748 | -26.354 | 1.731 | 0.864 | 7.273 | 1.038 | 2.682 | 0.434 | 5.476 | 3.543 | 18.5 | 0.733 | 9.444 | -0.186 | -0.074 | 1.677 | 1.205 | 1.4 | 0.035 | 0.249 | 2.951 | 1.566 | -0.044 | 0.234 | 1.326 | 0.147 | 1.165 | 0.384 | 1.283 | 1.131 |
Income Before Tax
| 2.92 | 30.758 | 20.291 | 44.423 | 16.309 | 20.01 | 8.992 | 4.312 | -1.252 | 38.16 | 82.478 | 54.763 | 101.4 | 177.535 | 141.967 | 140.385 | 109.654 | 73.09 | 45.886 | 55.001 | 24.746 | 56.25 | 84.419 | -29.571 | 123.524 | 177.243 | 131.174 | 190.262 | 321.885 | 133.369 | 156.37 | 171.173 | -8.32 | 13.668 | 166.119 | -0.237 | 0.056 | 1.285 | 0.845 | 4.646 | -1.879 | 28.023 | 0.578 | -2.438 | -2.602 | 5.878 | 4.948 | -23.861 | -2.038 | 5.517 | 33.218 | -9.121 | 38.708 | 54.927 | 58.222 | 53.359 | 19.052 | 32.933 | 43.692 | 13.496 | 2.003 | 2.162 | 0.473 | -298.513 | -10.118 | 34.506 | 19.979 | 22.766 | 23.095 | 23.394 | 23.888 | 23.926 | 23.55 | 24.581 | 16.385 | 19.565 | 19.717 |
Income Before Tax Ratio
| 0.002 | 0.022 | 0.016 | 0.032 | 0.012 | 0.014 | 0.007 | 0.003 | -0.001 | 0.024 | 0.057 | 0.032 | 0.061 | 0.116 | 0.109 | 0.101 | 0.082 | 0.057 | 0.053 | 0.04 | 0.019 | 0.044 | 0.065 | -0.02 | 0.076 | 0.118 | 0.1 | 0.131 | 0.206 | 0.097 | 0.161 | 0.148 | -0.01 | 0.015 | 0.22 | -0 | 0 | 0.002 | 0.001 | 0.006 | -0.003 | 0.037 | 0.001 | -0.003 | -0.003 | 0.008 | 0.008 | -0.03 | -0.002 | 0.007 | 0.049 | -0.011 | 0.042 | 0.06 | 0.073 | 0.07 | 0.026 | 0.057 | 0.081 | 0.025 | 0.004 | 0.005 | 0.001 | -0.673 | -0.02 | 0.06 | 0.038 | 0.063 | 0.084 | 0.094 | 0.098 | 0.091 | 0.094 | 0.1 | 0.075 | 0.079 | 0.087 |
Income Tax Expense
| -0.04 | 2.487 | -0.337 | 3.438 | -1.749 | -1.638 | -1.34 | 5.203 | -0.824 | -2.092 | -1.542 | -31.977 | 2.035 | 21.179 | 16.386 | 22.313 | 11.78 | 1.79 | 1.493 | 11.211 | -0.856 | 0.682 | 6.086 | -8.222 | 8.742 | 23.531 | 20.574 | 21.533 | 54.215 | 19.931 | 13.818 | 23.9 | -0.85 | 0.043 | 4.306 | -37.041 | -39.741 | -21.543 | -26.428 | 1.893 | -23.036 | -1.563 | -23.278 | -0.172 | -0.262 | 0.159 | 0.567 | -0.521 | -0.856 | 1.577 | 0.837 | -10.819 | 3.413 | 2.299 | 8.863 | 0.184 | 3.246 | 4.367 | 4.878 | 0.307 | -0.31 | 0.049 | 0.005 | -4.511 | 1.235 | 4.906 | 3.341 | 1.939 | 2.874 | 2.041 | 3.279 | 9.357 | 7.117 | 8.003 | 5.152 | 4.835 | 1.607 |
Net Income
| 2.328 | 26.1 | 21.604 | 41.292 | 17.582 | 22.099 | 10.601 | -0.705 | -0.428 | 38.534 | 77.551 | 80.015 | 96.247 | 148.471 | 116.389 | 108.503 | 92.143 | 67.928 | 43.376 | 36.739 | 22.904 | 54.495 | 74.53 | -23.164 | 110.437 | 144.735 | 103.291 | 147.801 | 254.254 | 106.135 | 129.899 | 146.969 | -5.267 | 14.563 | 162.564 | 4.348 | 1.006 | 3.729 | 2.555 | 5.233 | 0.089 | 29.689 | 2.906 | 2.29 | -0.521 | 6.403 | 4.746 | -20.104 | 0.202 | 4.09 | 30.82 | 1.029 | 31.067 | 48.01 | 45.176 | 49.125 | 14.45 | 27.121 | 33.171 | 15.415 | 5.642 | 7.588 | 3.243 | -239.242 | -8.729 | 24.809 | 15.05 | 20.562 | 20.114 | 21.392 | 20.436 | 14.477 | 16.299 | 16.367 | 11.154 | 17.831 | 14.754 |
Net Income Ratio
| 0.002 | 0.019 | 0.017 | 0.03 | 0.013 | 0.015 | 0.008 | -0 | -0 | 0.024 | 0.053 | 0.046 | 0.058 | 0.097 | 0.089 | 0.078 | 0.069 | 0.053 | 0.05 | 0.027 | 0.017 | 0.043 | 0.057 | -0.015 | 0.068 | 0.096 | 0.079 | 0.102 | 0.163 | 0.077 | 0.133 | 0.127 | -0.006 | 0.016 | 0.215 | 0.005 | 0.001 | 0.005 | 0.004 | 0.007 | 0 | 0.039 | 0.004 | 0.003 | -0.001 | 0.009 | 0.007 | -0.025 | 0 | 0.005 | 0.045 | 0.001 | 0.034 | 0.052 | 0.057 | 0.064 | 0.019 | 0.047 | 0.062 | 0.029 | 0.01 | 0.017 | 0.008 | -0.539 | -0.017 | 0.043 | 0.028 | 0.057 | 0.073 | 0.086 | 0.084 | 0.055 | 0.065 | 0.067 | 0.051 | 0.072 | 0.065 |
EPS
| 0.002 | 0.022 | 0.02 | 0.05 | 0.015 | 0.019 | 0.009 | -0.001 | -0 | 0.03 | 0.06 | 0.078 | 0.083 | 0.13 | 0.1 | 0.094 | 0.08 | 0.063 | 0.04 | 0.032 | 0.02 | 0.051 | 0.07 | -0.021 | 0.1 | 0.13 | 0.09 | 0.13 | 0.23 | 0.098 | 0.12 | 0.14 | -0.005 | 0.013 | 0.15 | 0.004 | 0.001 | 0.003 | 0.002 | 0.005 | 0 | 0.027 | 0.003 | 0.002 | -0.001 | 0.006 | 0.004 | -0.019 | 0 | 0.004 | 0.03 | 0.001 | 0.03 | 0.064 | 0.06 | 0.068 | 0.02 | 0.033 | 0.04 | 0.014 | 0.005 | 0.012 | 0.005 | -0.27 | -0.01 | 0.033 | 0.02 | 0.036 | 0.035 | 0.036 | 0.035 | 0.035 | 0.055 | 0.04 | 0.027 | 0.043 | 0.038 |
EPS Diluted
| 0.002 | 0.022 | 0.02 | 0.03 | 0.015 | 0.019 | 0.009 | -0.001 | -0 | 0.03 | 0.06 | 0.067 | 0.083 | 0.13 | 0.09 | 0.094 | 0.08 | 0.063 | 0.04 | 0.032 | 0.02 | 0.051 | 0.07 | -0.021 | 0.1 | 0.13 | 0.09 | 0.13 | 0.23 | 0.098 | 0.12 | 0.14 | -0.005 | 0.013 | 0.15 | 0.004 | 0.001 | 0.003 | 0.002 | 0.005 | 0 | 0.027 | 0.003 | 0.002 | -0.001 | 0.006 | 0.004 | -0.019 | 0 | 0.004 | 0.03 | 0.001 | 0.03 | 0.064 | 0.06 | 0.068 | 0.02 | 0.033 | 0.04 | 0.014 | 0.005 | 0.012 | 0.005 | -0.27 | -0.01 | 0.033 | 0.02 | 0.036 | 0.035 | 0.036 | 0.035 | 0.035 | 0.055 | 0.04 | 0.027 | 0.043 | 0.038 |
EBITDA
| 24.375 | 136.025 | 113.282 | 154.408 | 97.86 | 92.852 | 82.195 | 52.297 | 70.426 | 108.364 | 151.118 | 125.853 | 171.774 | 242.023 | 222.218 | 232.654 | 182.405 | 140.551 | 115.303 | 138.186 | 113.941 | 132.871 | 106.291 | 14.67 | 146.744 | 210.654 | 144.678 | 250.024 | 345.898 | 188.514 | 176.786 | 406.956 | -2.936 | 227.031 | 12.318 | 45.785 | 37.963 | 35.213 | 23.307 | 48.624 | 18.035 | 63.428 | 20.385 | 58.046 | 14.148 | 46.966 | 26.643 | 29.799 | 24.315 | 29.067 | 57.452 | 63.552 | 60.386 | 106.581 | 83.411 | 105.955 | 42.133 | 38.779 | 65.101 | 19.018 | 28.676 | 33.378 | 25.503 | -67.664 | 28.338 | 61.555 | 41.033 | 58.045 | 31.409 | 35.796 | 32.698 | 51.549 | 46.89 | 32.863 | 25.268 | 28.617 | 24.326 |
EBITDA Ratio
| 0.018 | 0.053 | 0.035 | 0.031 | 0.011 | 0.02 | 0.015 | 0.032 | 0.003 | 0.031 | 0.063 | 0.043 | 0.065 | 0.112 | 0.13 | 0.098 | 0.095 | 0.065 | 0.063 | 0.05 | 0.036 | 0.061 | 0.085 | 0.01 | 0.083 | 0.145 | 0.11 | 0.173 | 0.176 | 0.14 | 0.154 | 0.414 | -0.008 | 0.263 | 0.016 | 0.052 | 0.049 | 0.054 | 0.039 | 0.064 | 0.025 | 0.09 | 0.03 | 0.082 | 0.018 | 0.071 | 0.041 | 0.059 | 0.029 | 0.039 | 0.085 | 0.078 | 0.066 | 0.116 | 0.106 | 0.144 | 0.057 | 0.068 | 0.121 | 0.035 | 0.056 | 0.074 | 0.066 | -0.153 | 0.056 | 0.107 | 0.077 | 0.162 | 0.114 | 0.143 | 0.134 | 0.196 | 0.187 | 0.134 | 0.115 | 0.115 | 0.107 |