Zhejiang Jingxing Paper Joint Stock Co., Ltd.
SZSE:002067.SZ
3.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,226.778 | 1,087.235 | 1,340.654 | 1,575.614 | 494.738 | 382.192 | 321.733 | 280.725 | 367.028 | 670.15 | 612.114 | 795.689 | 1,223.621 | 393.118 | 462.527 | 870.12 | 993.692 | 271.183 | 102.502 | 100.617 | 118.93 |
Short Term Investments
| 31.441 | 160.704 | 167.563 | 34.639 | 21.25 | -96.836 | -75.153 | -104.858 | 50 | 0 | -0.233 | 0 | 68.089 | 50.178 | 15.903 | 16.96 | 2.053 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,258.218 | 1,247.94 | 1,508.217 | 1,610.252 | 515.988 | 382.192 | 321.733 | 280.725 | 367.028 | 670.15 | 612.114 | 795.689 | 1,223.621 | 393.118 | 462.527 | 870.12 | 993.692 | 271.183 | 102.502 | 100.617 | 118.93 |
Net Receivables
| 880.584 | 827.406 | 1,298.759 | 1,188.055 | 1,257.051 | 2,052.006 | 2,036.099 | 1,343.688 | 1,308.67 | 1,217.214 | 0 | 1,387.544 | 1,141.827 | 901.818 | 587.98 | 594.521 | 396.065 | 261.24 | 255.072 | 268.39 | 0 |
Inventory
| 777.864 | 693.062 | 638.178 | 500.824 | 451.539 | 550.896 | 471.681 | 269.458 | 400.174 | 426.426 | 366.348 | 388.67 | 435.949 | 439.533 | 277.994 | 285.213 | 263.562 | 156.134 | 132.848 | 127.454 | 118.825 |
Other Current Assets
| 69.099 | 89.398 | 92.02 | 255.858 | 120.999 | 16.718 | 16.754 | 263.031 | 67.883 | 93.737 | 33.504 | 94.607 | 1,217.593 | 924.725 | 629.371 | 121.119 | 272.408 | 31.329 | 279.196 | 20.878 | 215.63 |
Total Current Assets
| 2,985.765 | 2,857.805 | 3,537.175 | 3,554.989 | 2,345.578 | 3,041.813 | 2,846.266 | 2,156.902 | 2,143.755 | 2,407.526 | 2,384.04 | 2,623.936 | 2,877.163 | 1,757.376 | 1,369.892 | 1,814.547 | 1,925.727 | 710.396 | 514.545 | 507.135 | 453.385 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,096.03 | 3,947.922 | 3,028.989 | 2,388.475 | 2,525.324 | 2,656.694 | 2,792.276 | 2,943.469 | 3,089.945 | 3,027.391 | 2,504.109 | 2,335.43 | 2,363.708 | 2,432.036 | 2,248.079 | 2,025.333 | 1,627.926 | 927.27 | 544.706 | 532.173 | 458.225 |
Goodwill
| 0 | 0 | 0 | 0 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 7.134 | 0.79 | 0 | 0 | 0 | 0 |
Intangible Assets
| 602.337 | 544.883 | 558.704 | 550.397 | 175.091 | 180.558 | 184.947 | 185.212 | 205.244 | 202.347 | 172.93 | 165.558 | 151.069 | 155.23 | 154.737 | 136.23 | 105.778 | 24.024 | 24.671 | 25.153 | 24.991 |
Goodwill and Intangible Assets
| 602.337 | 544.883 | 558.704 | 550.397 | 175.881 | 181.348 | 185.737 | 186.002 | 206.033 | 203.137 | 173.72 | 166.348 | 151.859 | 156.019 | 155.527 | 143.364 | 106.568 | 24.024 | 24.671 | 25.153 | 24.991 |
Long Term Investments
| 372.954 | 256.261 | 246.064 | 358.421 | 346.841 | 486.032 | 461.645 | 400.712 | 271.47 | 151.296 | 108.09 | 81.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.235 | 8.271 | 7.083 | 12.353 | 12.42 | 11.924 | 12.209 | 3.056 | -271.47 | -151.296 | 1.711 | 1.425 | 0.759 | 1.264 | 0.104 | 0.475 | 1.735 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 118.563 | 341.724 | 562.269 | 427.099 | 254.112 | 0.867 | 0.673 | 0.315 | 278.552 | 172.178 | 17.04 | 0.433 | 68.723 | 51.011 | 17.377 | 18.978 | 2.761 | 7.154 | 3.477 | 4.726 | 3.68 |
Total Non-Current Assets
| 5,197.12 | 5,099.061 | 4,403.108 | 3,736.745 | 3,314.578 | 3,336.865 | 3,452.54 | 3,533.554 | 3,574.531 | 3,402.706 | 2,804.67 | 2,584.894 | 2,585.049 | 2,640.331 | 2,421.087 | 2,188.15 | 1,738.989 | 958.448 | 572.854 | 562.052 | 486.896 |
Total Assets
| 8,182.884 | 7,956.866 | 7,940.283 | 7,291.734 | 5,660.156 | 6,378.678 | 6,298.806 | 5,690.457 | 5,718.285 | 5,810.232 | 5,188.71 | 5,208.83 | 5,462.212 | 4,397.707 | 3,790.979 | 4,002.697 | 3,664.716 | 1,668.845 | 1,087.399 | 1,069.187 | 940.281 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 519.787 | 657.073 | 241.358 | 281.068 | 187.389 | 242.689 | 226.408 | 269.578 | 200.606 | 212.723 | 186.44 | 172.205 | 179.296 | 343.151 | 217.246 | 98.186 | 115.805 | 118.454 | 83.231 | 74.905 | 119.898 |
Short Term Debt
| 524.573 | 217.763 | 547.006 | 647.631 | 718.511 | 1,538.545 | 870.16 | 912.01 | 1,273.614 | 1,425.088 | 1,103.962 | 624.262 | 1,445.107 | 1,809.561 | 1,188.208 | 1,249.688 | 804.148 | 299.5 | 360.043 | 383.7 | 327.752 |
Tax Payables
| 27.465 | 27.026 | 129.617 | 45.885 | 68.049 | 62.187 | 161.533 | 75.049 | 25.589 | 11.839 | 21.981 | 12.753 | 22.567 | -33.548 | -5.058 | 4.306 | 19.231 | 12.355 | 15.391 | 10.454 | 11.024 |
Deferred Revenue
| 26.409 | 28.993 | 381.701 | 216.294 | 180.625 | 62.187 | 417.325 | 241.687 | 187.363 | 132.314 | 115.273 | 122.652 | 93.431 | 72.386 | 65.019 | 80.332 | 115.999 | 60.391 | 62.03 | 31.593 | 33.478 |
Other Current Liabilities
| 240.84 | 422.324 | -91.353 | 42.112 | 144.86 | 100.69 | -134.559 | 206.718 | 257.582 | 134.349 | -11.003 | 537.328 | 726.519 | 119.536 | 250.128 | 406.613 | 108.588 | 169.902 | 51.491 | 140.307 | 41.963 |
Total Current Liabilities
| 1,339.073 | 1,353.178 | 1,208.328 | 1,232.99 | 1,118.809 | 2,006.298 | 1,540.869 | 1,463.355 | 1,757.39 | 1,783.999 | 1,416.653 | 1,346.548 | 2,373.488 | 2,238.7 | 1,650.523 | 1,758.792 | 1,047.772 | 600.211 | 510.156 | 609.365 | 500.636 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,240.215 | 1,045.919 | 1,093.287 | 1,108.19 | 0 | 0 | 766.011 | 862.645 | 941.405 | 1,014.722 | 793.368 | 880.481 | 127.05 | 235.744 | 352.251 | 1,056.162 | 678.701 | 392.291 | 243 | 101.01 | 142.03 |
Deferred Revenue Non-Current
| 22.73 | 15.775 | 11.117 | 11.213 | 13.538 | 14.725 | 12.951 | 8.255 | 9.394 | 3.44 | -793.368 | 0 | -127.05 | -235.744 | -352.251 | -527.844 | -678.701 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.845 | 7.382 | 12.176 | 23.354 | 0 | 0 | -766.011 | -862.645 | -941.405 | 0.131 | 0.269 | 0.407 | 0.545 | 1.138 | 2.442 | 2.499 | 2.556 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.467 | 0 | 0 | 0 | 527.844 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,264.789 | 1,069.076 | 1,116.58 | 1,142.757 | 13.538 | 14.725 | 778.962 | 870.9 | 950.799 | 1,018.293 | 793.637 | 889.355 | 127.595 | 236.882 | 354.693 | 530.342 | 681.257 | 392.291 | 243 | 101.01 | 142.03 |
Total Liabilities
| 2,603.863 | 2,422.254 | 2,324.908 | 2,375.747 | 1,132.347 | 2,021.023 | 2,319.83 | 2,334.255 | 2,708.189 | 2,802.292 | 2,210.289 | 2,235.903 | 2,501.082 | 2,475.582 | 2,005.216 | 2,289.134 | 1,729.029 | 992.502 | 753.156 | 710.375 | 642.666 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,193.975 | 1,193.945 | 1,193.929 | 1,111.201 | 1,111.201 | 1,111.201 | 1,128.451 | 1,093.951 | 1,093.951 | 1,093.951 | 1,093.951 | 1,093.951 | 546.976 | 392 | 392 | 392 | 392 | 230 | 150 | 150 | 150 |
Retained Earnings
| 2,300.409 | 2,211.21 | 2,100.176 | 1,694.675 | 1,446.361 | 1,300.036 | 1,045.975 | 530.353 | 224.086 | 214.759 | 205.458 | 196.079 | 183.314 | 102.671 | -14.916 | -43.391 | 164.722 | 146.111 | 113.753 | 97.739 | 63.569 |
Accumulated Other Comprehensive Income/Loss
| 0 | 374.944 | 351.216 | 369.374 | 224.2 | 214.995 | 71.841 | 130.244 | 86.786 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,079.346 | 2,126.505 | 1,788.864 | 1,586.467 | 1,586.467 | 1,580.247 | 1,680.664 | 1,657.647 | 1,614.29 | 1,611.98 | 1,583.364 | 1,579.825 | 2,124.557 | 1,298.395 | 1,296.805 | 1,337.228 | 1,337.411 | 253.61 | 56.1 | 37.749 | 24.18 |
Total Shareholders Equity
| 5,573.73 | 5,531.66 | 5,434.185 | 4,761.717 | 4,368.228 | 4,212.698 | 3,855.09 | 3,281.951 | 2,932.226 | 2,920.512 | 2,882.773 | 2,869.854 | 2,854.846 | 1,837.805 | 1,712.347 | 1,685.837 | 1,894.133 | 662.986 | 319.853 | 285.487 | 237.748 |
Total Equity
| 5,579.022 | 5,534.612 | 5,615.375 | 4,915.987 | 4,527.809 | 4,357.655 | 3,978.976 | 3,356.202 | 3,010.096 | 3,007.94 | 2,978.421 | 2,972.927 | 2,961.13 | 1,922.125 | 1,785.763 | 1,713.563 | 1,935.687 | 676.342 | 334.244 | 358.811 | 297.615 |
Total Liabilities & Shareholders Equity
| 8,182.884 | 7,956.866 | 7,940.283 | 7,291.734 | 5,660.156 | 6,378.678 | 6,298.806 | 5,690.457 | 5,718.285 | 5,810.232 | 5,188.71 | 5,208.83 | 5,462.212 | 4,397.707 | 3,790.979 | 4,002.697 | 3,664.716 | 1,668.845 | 1,087.399 | 1,069.187 | 940.281 |