Yunnan Tourism Co., Ltd.
SZSE:002059.SZ
5.4 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 638.015 | 1,282.37 | 899.72 | 1,317.748 | 1,239.645 | 243.57 | 675.542 | 348.805 | 446.762 | 490.862 | 395.142 | 295.332 | 170.602 | 242.723 | 274.343 | 369.57 | 410.459 | 441.057 | 23.09 | 78.404 | 93.762 |
Short Term Investments
| -55.576 | 0 | -87.634 | -104.055 | -138.864 | -149.62 | -339.884 | -185.817 | -342.031 | -388.098 | -86.914 | -76.036 | -69.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Cash and Short Term Investments
| 638.015 | 1,282.37 | 899.72 | 1,317.748 | 1,239.645 | 243.57 | 675.542 | 348.805 | 446.762 | 490.862 | 395.142 | 295.332 | 170.602 | 242.723 | 274.343 | 369.57 | 410.459 | 441.057 | 23.09 | 78.404 | 95.762 |
Net Receivables
| 280.788 | 362.487 | 659.662 | 637.734 | 915.48 | 671.77 | 403.304 | 404.826 | 424.012 | 433.806 | 66.664 | 0 | 0 | 0 | 0 | 0 | 2.307 | 12.952 | 0 | 0 | 0 |
Inventory
| 63.684 | 130.862 | 136.772 | 25.411 | 1,128.641 | 713.043 | 1,877.382 | 1,580.939 | 1,418.044 | 1,125.497 | 576.487 | 471.867 | 498.462 | 539.027 | 647.175 | 518.135 | 493.733 | 412.192 | 0.432 | 0.352 | 0.127 |
Other Current Assets
| 222.292 | 249.826 | 183.413 | 995.463 | 348.485 | 1,299.042 | 272.613 | 176.488 | 162.227 | 183.383 | 201.941 | 11.196 | 10.444 | 4.204 | 6.378 | 11.103 | 4.23 | 22.008 | 0.113 | 0.159 | 2.776 |
Total Current Assets
| 1,176.251 | 1,994.386 | 1,837.28 | 2,901.771 | 3,571.357 | 2,718.515 | 3,185.802 | 2,458.194 | 2,412.192 | 2,187.724 | 1,240.229 | 796.946 | 686.021 | 790.129 | 931.173 | 898.808 | 914.167 | 870.391 | 26.563 | 79.195 | 98.665 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,570.278 | 1,599.551 | 1,593.158 | 1,486.097 | 1,449.823 | 687.907 | 617.055 | 579.71 | 602.199 | 589.645 | 534.355 | 257.908 | 266.373 | 265.902 | 265.677 | 258.767 | 267.206 | 272.816 | 274.884 | 287.323 | 309.935 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 158.458 | 287.758 | 299.358 | 299.358 | 300.043 | 0.685 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 320.489 | 338.062 | 374.061 | 420.954 | 449.749 | 317.057 | 275.648 | 314.378 | 352.503 | 387.837 | 212.022 | 32.021 | 32.895 | 33.475 | 34.419 | 35.376 | 36.314 | 36.96 | 37.519 | 38.361 | 39.12 |
Goodwill and Intangible Assets
| 320.489 | 338.062 | 374.061 | 420.954 | 449.749 | 475.514 | 563.406 | 613.735 | 651.861 | 687.88 | 212.707 | 32.021 | 32.895 | 33.475 | 34.419 | 35.376 | 36.314 | 36.96 | 37.519 | 38.361 | 39.12 |
Long Term Investments
| 803.4 | 854.903 | 669.618 | 384.877 | 425.23 | 159.452 | 351.039 | 189.316 | 351.359 | 392.837 | 88.663 | 77.686 | 71.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 91.064 | 92.723 | 59.459 | 34.944 | 82.277 | 54.106 | 47.233 | 28.98 | 13.108 | 7.328 | 0.678 | 1.263 | 1.286 | 2.537 | 4.037 | 6.1 | 6.748 | 2.526 | 0 | 0 | 0 |
Other Non-Current Assets
| 42.839 | 127.981 | 257.584 | 447.185 | 213.171 | 34.988 | 14.167 | 100.566 | 9.813 | 9.46 | 29.796 | 0.35 | 0.35 | 39.806 | 36.782 | 40.039 | 30.873 | 6.976 | 147.138 | 141.621 | 92.285 |
Total Non-Current Assets
| 2,828.069 | 3,013.221 | 2,953.88 | 2,774.057 | 2,620.25 | 1,411.967 | 1,592.901 | 1,512.308 | 1,628.34 | 1,687.15 | 866.2 | 369.228 | 372.073 | 341.72 | 340.915 | 340.282 | 341.141 | 319.279 | 459.541 | 467.304 | 441.339 |
Total Assets
| 4,004.321 | 5,007.607 | 4,791.161 | 5,675.828 | 6,191.607 | 4,130.482 | 4,778.703 | 3,970.502 | 4,040.533 | 3,874.874 | 2,106.429 | 1,166.174 | 1,058.094 | 1,131.849 | 1,272.088 | 1,239.089 | 1,255.308 | 1,189.67 | 486.104 | 546.499 | 540.004 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 505.576 | 473.236 | 395.244 | 312.208 | 1,212.903 | 882.238 | 626.053 | 599.869 | 721.367 | 657.214 | 82.692 | 99.743 | 80.792 | 127.097 | 206.408 | 48.768 | 74.661 | 5.145 | 0.066 | 0.059 | 0.079 |
Short Term Debt
| 5.009 | 415.605 | 418.599 | 827.292 | 579.362 | 634.886 | 880 | 510 | 60 | 262.816 | 115 | 83.9 | 40 | 50 | 90 | 125 | 65 | 40 | 140.181 | 20 | 40 |
Tax Payables
| 4.051 | 58.657 | 26.712 | 108.431 | 328.384 | 212.737 | 179.526 | 100.035 | 101.687 | 76.097 | 29.215 | 22.059 | 13.367 | 25.146 | 4.427 | 28.453 | 12.701 | 15.526 | 0.22 | 0.572 | 1.633 |
Deferred Revenue
| 897.102 | 299.337 | 542.123 | 909.968 | 938.526 | 212.737 | 491.949 | 533.744 | 421.274 | 549.7 | 248.262 | 73.225 | 50.079 | 66.844 | 35.506 | 60.176 | 56.596 | 60.856 | 5.566 | 53.62 | 13.733 |
Other Current Liabilities
| 869.941 | 1,089.962 | 646.721 | 699.36 | 746.332 | 906.081 | 1,076.592 | 488.078 | 682.377 | 564.566 | 274.452 | 334.239 | 99.942 | 114.602 | 148.992 | 209.908 | 315.66 | 125.564 | 7.695 | 56.211 | 20.403 |
Total Current Liabilities
| 1,514.013 | 2,037.461 | 1,541.916 | 2,259.836 | 2,854.801 | 2,007.641 | 2,738.515 | 1,697.982 | 1,565.431 | 1,560.693 | 501.359 | 295.807 | 217.931 | 316.845 | 449.828 | 412.129 | 468.023 | 172.128 | 148.162 | 76.842 | 62.115 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 455.671 | 507.823 | 642.992 | 830.449 | 749.955 | 300 | 167.977 | 397.56 | 404.422 | 372.234 | 234 | 8.246 | 0 | 18.999 | 15.882 | 12.134 | 8.054 | 240.381 | 0 | 160.221 | 160 |
Deferred Revenue Non-Current
| 70.717 | 80.465 | 25.264 | 21.485 | 26.889 | 29.91 | 0 | 0 | 0.231 | 1.695 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.499 | 1.492 | 0 | 5.597 | 17.205 | -0 | 0 | 0 | -353.797 | -285.118 | 26.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 390.894 | 343.895 | 289.614 | 46.025 | -12.592 | -324.735 | 11.359 | 25.658 | 50.625 | 24.343 | 1.987 | 15.986 | 22.799 | 2.638 | 0 | 0 | 0.014 | 8.778 | 0.22 | 0 | 0 |
Total Non-Current Liabilities
| 919.781 | 933.675 | 957.87 | 855.51 | 781.457 | 5.176 | 178.294 | 423.218 | 455.278 | 396.577 | 264.018 | 24.233 | 22.799 | 21.637 | 15.882 | 12.134 | 8.068 | 249.159 | 0.22 | 160.221 | 160 |
Total Liabilities
| 2,433.795 | 2,971.136 | 2,499.786 | 3,115.346 | 3,636.258 | 2,012.817 | 2,916.809 | 2,121.2 | 2,020.709 | 1,957.27 | 765.377 | 320.04 | 240.73 | 338.483 | 465.71 | 424.263 | 476.091 | 421.287 | 148.382 | 237.063 | 222.115 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,012.435 | 1,012.435 | 1,012.435 | 1,012.435 | 1,012.435 | 730.793 | 730.793 | 730.793 | 730.793 | 365.396 | 312.01 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 160 | 160 | 160 |
Retained Earnings
| 108.845 | 536.802 | 820.049 | 1,161.895 | 1,038.965 | 760.003 | 350.572 | 339.438 | 292.96 | 209.505 | 160.336 | 89.931 | 77.344 | 63.302 | 72.386 | 79.257 | 53.822 | 39.062 | 25.438 | 0 | 24.44 |
Accumulated Other Comprehensive Income/Loss
| 254.324 | 229.361 | 172.923 | 173.033 | 174.17 | 145.957 | 73.134 | 66.431 | 54.592 | 4.204 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 324.981 | 302.165 | 247.05 | 247.05 | 250.854 | 964.917 | 349.829 | 452.524 | 672.291 | 983.095 | 601.489 | 282.036 | 281.563 | 277.153 | 277.153 | 276.099 | 274.533 | 283.746 | 152.074 | 149.247 | 132.762 |
Total Shareholders Equity
| 1,459.485 | 1,862.48 | 2,089.289 | 2,431.245 | 2,309.452 | 1,984.739 | 1,510.999 | 1,494.376 | 1,675.579 | 1,590.607 | 1,073.835 | 586.967 | 572.235 | 555.455 | 564.54 | 570.356 | 543.355 | 537.808 | 337.512 | 309.247 | 317.202 |
Total Equity
| 1,570.526 | 2,036.471 | 2,291.374 | 2,560.482 | 2,555.349 | 2,117.665 | 1,861.894 | 1,849.303 | 2,019.824 | 1,917.604 | 1,341.052 | 846.134 | 817.364 | 793.366 | 806.378 | 814.826 | 779.217 | 768.383 | 337.722 | 309.436 | 317.889 |
Total Liabilities & Shareholders Equity
| 4,004.321 | 5,007.607 | 4,791.161 | 5,675.828 | 6,191.607 | 4,130.482 | 4,778.703 | 3,970.502 | 4,040.533 | 3,874.874 | 2,106.429 | 1,166.174 | 1,058.094 | 1,131.849 | 1,272.088 | 1,239.089 | 1,255.308 | 1,189.67 | 486.104 | 546.499 | 540.004 |