Yunnan Tourism Co., Ltd.

SZSE:002059.SZ

5.4 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 289.028349.103458.887638.015915.8771,026.811,138.6941,282.371,116.792977.793752.045899.72983.1791,147.3331,700.1641,317.748893.743858.035606.3811,239.645796.036838.4111,375.333243.57286.818349.425442.262675.542708.486542.141402.185348.805412.685252.583333.94446.762371.103451.973259.148490.862343.82457.541370.254395.14294.471118.57495.498295.332216.684182.665232.557170.602195.383192.874217.954242.723257.064282.327259.763274.343301.527228.26330.543369.57329.511275.353432.644410.459272.047278.894381.513441.057241.45283.11526.72223.09
Short Term Investments 0-41.471-48.539-55.576-60.698-71.87600-1.946847.543579.001-87.634-249.882-106.984-98.638-104.055-126.319-132.446-130.457-138.864-144.111-148.243-146.848-149.62-281.407-302.198-312.613-339.8840000000-342.031-322.753-360.974-365.592-388.098-141.549-108.085-88.44-86.914-75.86-73.689-77.434-76.036-74.6990-69.288-69.52100-37.774000000000000000000000
Cash and Short Term Investments 289.028349.103458.887638.015915.8771,026.811,138.6941,282.371,116.792977.793752.045899.72983.1791,147.3331,700.1641,317.748893.743858.035606.3811,239.645796.036838.4111,375.333243.57286.818349.425442.262675.542708.486542.141402.185348.805412.685252.583333.94446.762371.103451.973259.148490.862343.82457.541370.254395.14294.471118.57495.498295.332216.684182.665232.557170.602195.383192.874217.954242.723257.064282.327259.763274.343301.527228.26330.543369.57329.511275.353432.644410.459272.047278.894381.513441.057241.45283.11526.72223.09
Net Receivables 352.929415.358294.826280.788339.692358.937349.941362.487651.949610.909675.187659.662670.713669.769572.98637.7341,099.9651,210.697820.9221,133.316763.249707.979580.563671.77310.891340.398322.929403.304348.847333.059383.172404.826312.575309.868398.858385.13355.768363.976364.173433.80676.92249.26245.27841.4935.1745.28213.37833.16847.009006.27900000000000000014.88300012.9520000
Inventory 51.39398.27895.13763.684205.342170.295158.147130.862177.046145.6134.996136.77285.55755.97745.43425.41170.867301.4431,187.7261,128.641797.889759.401667.144713.0431,959.5861,829.2471,890.9071,877.3821,824.1131,757.5411,552.0611,580.9391,638.7291,582.6841,422.1491,418.0441,491.2811,326.6581,158.6531,125.497833.07725.228673.623576.487529.599512.077509.052471.867492.428546.792524.568498.462562.627559.844577.987539.027670.238659.277676.81647.175609.957608.662590.928518.135576.448551.062555.823493.733490.479431.785399.28412.1920.4080.4150.4080.432
Other Current Assets 85.04390.691230.058222.292268.842283.239286.809249.826303.881327.613200.485183.413359.276459.382396.766995.463511.128412.284416.78569.755382.75336.534251.51,357.064245.871229.641622.808272.613232.172177.851164.129176.488405.016189.427214.426162.227221.469181.404191.382183.383158.475169.02293.588201.94158.70142.62729.71179.81938.86225.57332.00328.96515.58344.14310.4488.3788.4157.60910.8249.65515.38314.43116.54711.10322.94610.43614.1379.97419.70218.10317.75622.0083.7083.8695.7283.041
Total Current Assets 778.393891.9241,047.3231,176.2511,671.6631,783.5821,885.1991,994.3862,153.1651,951.1911,709.711,837.281,978.9932,164.9852,585.0212,901.7712,466.142,690.372,960.0683,571.3572,656.2792,573.6632,826.1292,718.5152,753.212,706.7673,231.1753,185.8023,113.6182,810.5922,471.6052,458.1942,769.0052,305.8512,319.4642,412.1922,393.9352,285.6621,929.3692,187.7241,362.9941,351.7921,220.1261,240.229687.945678.561637.011796.946747.974755.03789.128686.021773.593796.861806.389790.129935.718949.213947.397931.173926.867851.352938.018898.808928.905836.8511,002.603914.167782.228728.782798.549870.391245.56887.39932.85926.563
Non-Current Assets:
Property, Plant & Equipment, Net 1,520.3671,524.2261,545.9131,570.2781,568.6541,571.7381,582.5981,599.5511,592.2811,565.581,565.0021,593.1581,602.191,577.7451,504.7621,486.0971,497.0311,460.7671,450.0781,449.823729.203723.419685.119687.907641.363625.448623.323617.055606.77585.941589.056579.71580.223579.831599.217602.199616.818616.198586.898589.645548.602530.152531.207534.355256.001258.702257.222257.908260.288262.489263.628266.373271.396263.496263.103265.902263.391265.389265.904265.677266.811262.436255.914258.767261.664262.486264.45267.206267268.861269.567272.816266.656269.293272.556274.884
Goodwill 00000000000000000000158.458158.458158.458158.458287.758287.758287.758287.758299.358299.358299.358299.358299.358299.358299.358299.358299.358299.358300.043300.0431.9651.9650.6850.6850000.6850000000000000000000000000000
Intangible Assets 318.733322.596316.611320.489324.925329.351333.6338.062362.284365.191369.91374.061408.054413.589416.477420.954434.577438.149443.999449.749320.707310.377313.374317.057320.96324.783272.269275.648296.264299.727306.22314.378313.951335.514343.873352.503361.144369.801379.244387.837377.27306.477206.716212.02231.93732.17831.79632.02132.24732.4732.66832.89533.12433.05333.25433.47533.70233.94134.1834.41934.65834.89735.13735.37635.61535.85436.07536.31436.3236.5436.74136.9636.88837.09937.30937.519
Goodwill and Intangible Assets 318.733322.596316.611320.489324.925329.351333.6338.062362.284365.191369.91374.061408.054413.589416.477420.954434.577438.149443.999449.749479.165468.834471.832475.514608.718612.541560.026563.406595.621599.085605.578613.735613.309634.871643.23651.861660.502669.159679.287687.88379.235308.443207.401212.70731.93732.17831.79632.02132.24732.4732.66832.89533.12433.05333.25433.47533.70233.94134.1834.41934.65834.89735.13735.37635.61535.85436.07536.31436.3236.5436.74136.9636.88837.09937.30937.519
Long Term Investments 773.606793.108798.02803.4912.135922.394854.27854.903846.80300669.618760.869617.967378.993384.877396.384409.148413.171425.23192.166196.322156.693159.452291.274312.39323.776351.03911.523.5173.513.53.5083.5189.328351.359332.635370.856370.331392.837143.298109.83490.18988.66377.5175.339199.08477.68676.349070.93871.1710039.424000000000000000000000
Tax Assets 92.34191.91990.98991.06493.19292.17896.53392.72361.10658.32461.70159.45940.08738.02538.00134.94484.74477.89380.49582.27764.07563.52454.10654.10638.89240.95647.23347.23329.7429.7428.70228.9814.50914.51113.10813.1089.8269.8267.3287.3280.830.830.6780.6781.1441.1440.8971.2634.4554.4551.2861.2863.2033.2032.5372.5375.1545.1544.0374.0379.0626.3936.16.18.725.6046.7486.7480.0140.0110.0322.5260000
Other Non-Current Assets 77.80542.83942.83942.83944.00944.009124.171127.981146.0121,022.05928.228257.58496.483244.48435.106447.1851,301.92811.276315.161213.171281.606281.60634.98834.98817.12818.76212.83514.167187.752196.571240.666286.383282.156308.196315.9329.8139.469.469.469.4629.44629.44629.44629.796150.35150.350.250.350.3569.721-0.0030.3538.8339.2010.02239.80640.33143.47239.67536.78238.49738.75239.79740.03929.60430.03530.59130.87331.31331.03731.6996.976145.696153.01147.608147.138
Total Non-Current Assets 2,782.8522,774.6872,794.3712,828.0692,942.9142,959.672,991.1723,013.2213,008.4863,011.1462,924.8412,953.882,907.6822,891.8052,773.3392,774.0573,714.6553,197.2322,702.9032,620.251,746.2141,733.7051,402.7371,411.9671,597.3751,610.0961,567.1931,592.9011,431.4031,414.8541,467.5111,512.3081,493.7051,540.9271,580.8161,628.341,629.2411,675.4991,653.3031,687.151,101.41978.704858.921866.2516.942517.713489.248369.228373.69369.136368.516372.073346.552338.954338.34341.72342.578347.955343.795340.915349.028342.478336.948340.282335.603333.979337.864341.141334.647336.45338.038319.279449.24459.402457.473459.541
Total Assets 3,561.2463,666.6113,841.6944,004.3214,614.5774,743.2524,876.3715,007.6075,161.6514,962.3374,634.5514,791.1614,886.6755,056.795,358.3595,675.8286,180.7955,887.6025,662.9716,191.6074,402.4934,307.3684,228.8664,130.4824,350.5854,316.8634,798.3684,778.7034,545.0224,225.4463,939.1163,970.5024,262.7093,846.7783,900.284,040.5334,023.1763,961.1613,582.6733,874.8742,464.4042,330.4962,079.0472,106.4291,204.8871,196.2741,126.2591,166.1741,121.6641,124.1661,157.6441,058.0941,120.1451,135.8151,144.7291,131.8491,278.2961,297.1681,291.1931,272.0881,275.8961,193.831,274.9651,239.0891,264.5091,170.8291,340.4671,255.3081,116.8751,065.2321,136.5871,189.67694.808546.801490.332486.104
Liabilities & Equity:
Current Liabilities:
Account Payables 442.761422.507459.757505.576427.761455.585428.917473.236513.105507.379361.95395.244340.309332.381268.369312.2081,034.061,032.6291,095.671,212.903674.189707.22652.319882.238698.014657.555501.702626.053537.583538.75527.671599.869614.343642.517625.203721.367707.094660.823528.793657.214205.65796.72583.0682.69278.42874.3682.84399.74383.56980.28580.09480.792129.346128.858129.057127.097206.626206.12206.19206.40845.53946.36448.52548.7682.8313.04874.14974.6613.362.6893.6165.1451.9181.6530.0130.066
Short Term Debt 112.25734.8169.5215.009415.606415.606480.479415.605435.178430.464423.99418.599422.941417.915834.7631,001.71851.654748.124365.967579.362178.02176.97773.32634.8861,201.0121,173.121,488.5881,275.0311,267.8551,267.418510528.986530304.1660324.55485162.763220262.816321.831105118.185115601104083.933.8224040404030508080809075751251251251251256560120404000140.181140.181
Tax Payables 03.3942.9974.0512.662.1114.01358.65710.89716.75328.75426.71226.73733.97354.677108.43121.49225.471295.693328.384212.627212.66208.107212.737106.199127.57780.636179.52645.29151.97286.864100.03575.82576.01770.712101.68753.47454.28341.98876.0976.80615.4071.56629.21530.50828.64421.09622.05911.5254.20414.63213.3679.1395.56923.89825.1462.3381.6030.5744.42719.35510.30923.95128.45317.94711.3176.05312.701-13.8894.7555.02415.526-0.1191.9120.2880.22
Deferred Revenue 57.73732.155820.69897.102832.169892.604286.286299.33789.36700-0681.303743.607738.38909.968748.373593.104801.978938.526578.277737.702577.951544.234344.852372.148404.469491.949318.677438.563488.965533.744516.172374.888395.635421.274394.762365.44356.021549.7258.34251.778216.485248.26278.10286.60575.06273.22562.53141.43557.8450.07947.30740.53957.1466.84431.64133.88532.27135.50653.49247.90765.19260.17654.64487.14840.70756.59627.6350.21552.63160.8563.6426.0415.4055.566
Other Current Liabilities 690.545723.951735.073869.941695.136748.1191,017.0761,089.962442.082434.873599.912701.36532.681588.262461.416524.828823.822559.23607.575746.332543.753712.781439.155865.831405.61320.688759.729681.561647.006451.095479.87469.092501.852340.383699.433417.824717.029407.173490.945564.566331.188310.795279.228274.45293.541114.512107.367334.239132.382185.59197.53599.942104.381141.817146.923114.602173.527200.412189.874148.992347.188287.203255.961209.908328.758258.611349.451315.66271.953154.395109.211125.564116.866149.23210.5547.695
Total Current Liabilities 1,303.2931,264.7481,378.3251,514.0131,777.0851,877.0541,930.4852,037.4611,401.2621,389.4691,414.6051,541.9161,534.7011,659.6421,896.6052,259.8362,731.0282,475.162,364.9052,854.8011,608.5881,809.6312,130.6542,007.6412,410.8342,382.4982,830.6552,738.5152,497.7342,309.2361,604.4051,697.9821,722.021,363.0761,455.3491,565.4311,562.5971,285.0431,281.7261,560.693865.482527.927482.039501.359262.477327.516251.306295.807261.276292.079332.26217.931282.866316.244329.878316.845462.492488.134476.637449.828487.082418.876453.437412.129474.535397.976554.653468.023321.423281.838157.852172.128118.665152.797151.035148.162
Non-Current Liabilities:
Long Term Debt 470.863451.988464.229455.671472.267454.253487.545507.823643.306694.654583.827642.992683.734782.283831.001830.449956837.302732.75749.95526023.2262.28430038.6643.2660181.777151.5965.162457.981397.701397.14396.72396.317404.422453.527707.132340372.23424045022123450020.578.24619.9019.576019.53119.64619.99118.99918.83917.99817.07815.88214.48313.32212.98812.1348.0088.0397.8978.05451.79251.355201.273240.38140.0574000
Deferred Revenue Non-Current 63.37765.82668.27570.71773.27475.59178.02880.46523.57724.13924.70225.26422.18722.2820.87421.48525.23425.88626.53726.8896.2737.623029.91000000000.2810.2810.2310.2310.120.120.121.6950001.67200000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2.1622.3152.3882.4992.7782.8741.4921.49200003.0293.44515.2175.59714.10618.30221.1617.20523.776-00-29.9100000000-361.397-341.774-345.885-353.797-398.3-653.195-285.402-285.11800026.35900000000000000000000000000000000
Other Non-Current Liabilities 10.96349.429391.197390.894363.217438.772363.742343.895849.94609.637341.392289.61441.94637.98840.92846.0252.07-3.1064.483-12.5920.8348.4580.834-294.8247.3432.0146.636-3.48316.1256.130.69525.51736.02554.94650.66350.62555.34653.93754.71824.34333.7533529.971.98723.3525.9093.84215.9863.52823.3383.52822.7992.5062.6382.6382.638000000000.0140.0140.0140.01410.62310.46810.298.7780.130.130.130.22
Total Non-Current Liabilities 547.361869.558926.091919.781911.535895.898930.807933.6751,516.8241,304.291949.92957.87750.895845.996908.02855.51997.41878.384784.93781.457290.88331.6843.1185.17646.00345.27466.636178.294167.71571.261488.676423.218433.165451.947446.98455.278508.873761.189394.718396.577273.753485250.97264.01873.3525.90924.41324.23323.42723.33823.10422.79922.03722.28422.62921.63718.83917.99817.07815.88214.48313.32212.98812.1348.0228.0527.918.06862.41561.822211.563249.15940.18740.130.130.22
Total Liabilities 1,850.6552,134.3052,304.4152,433.7952,688.6212,772.9522,861.2922,971.1362,918.0862,693.7592,364.5262,499.7862,285.5972,505.6382,804.6253,115.3463,728.4383,353.5443,149.8353,636.2581,899.4721,841.3152,133.7722,012.8172,456.8372,427.7722,897.2912,916.8092,665.4492,380.4972,093.0812,121.22,155.1851,815.0231,902.3292,020.7092,071.472,046.2311,676.4441,957.271,139.2351,012.927733.009765.377335.827353.425275.719320.04284.704315.417355.364240.73304.903338.528352.506338.483481.331506.132493.715465.71501.565432.198466.426424.263482.557406.028562.563476.091383.838343.661369.415421.287158.853192.927151.165148.382
Equity:
Preferred Stock 0000000000000000000000000000000000000000000.178000000000000000000000000000000000
Common Stock 1,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.4351,012.435730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793730.793365.396365.396312.01312.01312.01312.01215215215215215215215215215215215215215215215215215215215215215215215215215215215215215160160160
Retained Earnings 245.28262.87977.167108.845427.856472.877516.063536.802774.069790.712810.8820.0491,132.7911,172.0761,165.9131,161.895971.1131,040.0221,011.8061,038.9651,024.45996.053739.147760.003346.139347.194366.434350.572361.629343.856339.553339.438355.573324.179280.72292.96255.154220.578206.575209.505156.39146.949164.182160.336108.68788.08193.63589.93187.80470.08865.73677.34482.86470.17362.40763.30270.4968.32663.75172.38656.43849.4173.11379.25763.26754.83848.72553.82222.50413.88137.05639.06239.67141.626.85525.438
Accumulated Other Comprehensive Income/Loss 338.635255.39513.595254.324314.96230.539313.812229.361286.639202.639256.483172.923256.526172.347255.7039.86513.17412.09512.26113.22912.20511.3275.2827.7975.8985.4454.8286.0045.8546.1045.6086.4826.0315.6015.2435.7213.9123.8383.6754.2040.2280-0.1780.1780-0000000000000000000000000000000
Other Total Stockholders Equity 0339.2770324.981083.8820303.4210276.2640247.050247.050247.050252.7550264.083296.474295.878493.198493.943429.528356.5428.459356.5423.517423.768423.272426.448674.765651.706651.348672.291650.017651.0961,015.1761,015.705601.83601.536601.133601.489282.036282.169282.036442.823279.131279.891279.891281.563277.153277.153277.153277.153277.153277.153277.153277.153276.099276.099276.099276.099274.533274.533274.533274.533283.749283.749283.749297.463281.217152.179152.179152.074
Total Shareholders Equity 1,596.3521,414.591,428.1781,459.4851,755.251,799.7321,842.311,862.482,073.1432,089.6672,079.7182,089.2892,401.7522,440.742,434.052,431.2452,249.4762,317.3062,281.3242,309.4522,333.3592,304.3651,963.1381,984.7391,506.461,507.0631,525.6861,510.9991,515.9391,498.4171,493.6171,494.3761,761.131,706.6781,662.8611,675.5791,635.9641,602.4661,587.1471,590.6071,070.2291,060.4941,077.3251,073.835605.724585.25590.671586.967581.935564.979560.627572.235575.018562.326554.561555.455562.643560.479555.904564.54547.537540.509564.213570.356552.8544.371538.258543.355521.253512.63535.805537.808535.887353.779339.034337.512
Total Equity 1,710.5911,532.3061,537.2791,570.5261,925.9571,970.32,015.0792,036.4712,243.5652,268.5782,270.0252,291.3742,601.0782,551.1522,553.7342,560.4822,452.3572,534.0582,513.1352,555.3492,503.0222,466.0542,095.0932,117.6651,893.7481,889.0921,901.0771,861.8941,879.5721,844.9491,846.0351,849.3032,107.5242,031.7541,997.9512,019.8241,951.7061,914.9291,906.2281,917.6041,325.171,317.5691,346.0381,341.052869.061842.849850.54846.134836.96808.748802.28817.364815.242797.286792.222793.366796.965791.036797.477806.378774.331761.632808.539814.826781.952764.801777.903779.217733.037721.571767.173768.383535.955353.874339.166337.722
Total Liabilities & Shareholders Equity 3,561.2463,666.6113,841.6944,004.3214,614.5774,743.2524,876.3715,007.6075,161.6514,962.3374,634.5514,791.1614,886.6755,056.795,358.3595,675.8286,180.7955,887.6025,662.9716,191.6074,402.4934,307.3684,228.8664,130.4824,350.5854,316.8634,798.3684,778.7034,545.0224,225.4463,939.1163,970.5024,262.7093,846.7783,900.284,040.5334,023.1763,961.1613,582.6733,874.8742,464.4042,330.4962,079.0472,106.4291,204.8871,196.2741,126.2591,166.1741,121.6641,124.1661,157.6441,058.0941,120.1451,135.8151,144.7291,131.8491,278.2961,297.1681,291.1931,272.0881,275.8961,193.831,274.9651,239.0891,264.5091,170.8291,340.4671,255.3081,116.8751,065.2321,136.5871,189.67694.808546.801490.332486.104