Shenzhen Coship Electronics Co., Ltd.
SZSE:002052.SZ
1.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 21.808 | -31.93 | -4.154 | -32.773 | -8.949 | -28.826 | -5.01 | -14.106 | -16.066 | 3.954 | -21.076 | -128.295 | -31.447 | -9.932 | -16.047 | -89.1 | -32.969 | -9.837 | -21.853 | -174.284 | -39.167 | -0.378 | 10.63 | -280.84 | -39.34 | -3.08 | -26.548 | 35.021 | -30.447 | 0.586 | 1.494 | -417.096 | -83.693 | -58.791 | -9.087 | -54.73 | 0.626 | 9.447 | 2.031 | -147.224 | -87.504 | -111.772 | -43.958 | 15.046 | 12.643 | 24.566 | -8.485 | 92.148 | 103.64 | 13.655 | 1.938 | 94.895 | -56.302 | 3.769 | -24.126 | -91.585 | 0.482 | 13.592 | -52.602 | -30.535 | 11.28 | 23.612 | 27.248 | 21.005 | 29.382 | 38.117 | 19.765 | 30.352 | 20.566 | 32.347 | 16.34 | 34.971 | 6.615 | 18.761 | 3.486 |
Depreciation & Amortization
| 0 | 4.778 | 4.778 | 4.097 | -4.857 | 2.599 | 2.599 | 25.819 | 5.869 | 7.041 | 7.041 | 7.359 | 6.501 | 5.529 | 5.529 | 19.577 | -9.872 | 9.872 | 0 | 20.799 | -10.216 | 10.216 | 0 | 24.839 | -13.021 | 13.021 | 0 | 31.565 | -17.599 | 17.599 | 0 | 49.377 | -24.104 | 24.104 | 0 | 51.767 | -26.42 | 26.42 | 0 | 51.849 | -24.643 | 24.643 | 0 | 50.805 | -28.376 | 28.376 | 0 | 58.296 | -28.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.227 | 6.134 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 32.488 | 0 | 69.925 | 1.398 | -1.398 | 0 | -67.047 | -78.233 | 78.233 | 0 | 162.082 | -34.57 | 34.57 | 0 | 159.05 | -41.271 | 41.271 | 0 | 48.894 | 144.221 | -144.221 | 0 | 97.908 | -18.51 | 18.51 | 0 | -96.109 | 82.544 | -82.544 | 0 | 659.06 | -329.39 | 329.39 | 0 | 389.4 | 13.046 | -13.046 | 0 | 329.849 | 163.136 | -163.136 | 0 | 71.741 | 183.836 | -183.836 | 0 | -283.617 | -29.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.064 | -76.399 | 0 | 0 |
Accounts Receivables
| 0 | 10.782 | 0 | 68.627 | -15.459 | 15.459 | 0 | -58.399 | -79.585 | 79.585 | 0 | 131.616 | -59.223 | 59.223 | 0 | 139.95 | -13.104 | 13.104 | 0 | 42.521 | 142.67 | -142.67 | 0 | 13.431 | 20.307 | -20.307 | 0 | -34.42 | 102.881 | -102.881 | 0 | 592.408 | -302.878 | 302.878 | 0 | 227.597 | 40.851 | -40.851 | 0 | 370.572 | 19.452 | -19.452 | 0 | 100.164 | 4.811 | -4.811 | 0 | -252.991 | -60.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 23.431 | 0 | -20.046 | 16.857 | -16.857 | 0 | -11.135 | 1.352 | -1.352 | 0 | 1.776 | 24.654 | -24.654 | 0 | 26.175 | -28.167 | 28.167 | 0 | 6.373 | 1.551 | -1.551 | 0 | 84.478 | -38.817 | 38.817 | 0 | -61.688 | -20.337 | 20.337 | 0 | 66.652 | -26.512 | 26.512 | 0 | 161.802 | -27.805 | 27.805 | 0 | -40.723 | 143.684 | -143.684 | 0 | -28.423 | 179.026 | -179.026 | 0 | -30.626 | 30.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.741 | -45.562 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 13.823 | -13.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.725 | 0 | 21.343 | -13.823 | 13.823 | 0 | 2.487 | 0 | 0 | 0 | 28.689 | 0 | 0 | 0 | -7.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.323 | -30.837 | 0 | 0 |
Other Non Cash Items
| -8.165 | 36.764 | 6.128 | 55.508 | -0.149 | -8,599.239 | -2.599 | 37.336 | 72.364 | -85.274 | 20.297 | 128.295 | 31.447 | 9.932 | 16.047 | 89.1 | 32.969 | 9.837 | 21.853 | 174.284 | 39.167 | 0.378 | -10.63 | 280.84 | 39.34 | 3.08 | 26.548 | -35.021 | 30.447 | -0.586 | -1.494 | 417.096 | 83.693 | 58.791 | 9.087 | 54.73 | -0.626 | -9.447 | -2.031 | 147.224 | 87.504 | 111.772 | 43.958 | -15.046 | -12.643 | -24.566 | 8.485 | -92.148 | -103.64 | -13.655 | -1.938 | -94.895 | 56.302 | -3.769 | 24.126 | 91.585 | -0.482 | -13.592 | 52.602 | 30.535 | -11.28 | -23.612 | -27.248 | -21.005 | -29.382 | -38.117 | -19.765 | -30.352 | -20.566 | -32.347 | -16.34 | 38.857 | -26.834 | -18.761 | -3.486 |
Operating Cash Flow
| 13.643 | 0.056 | 1.974 | 18.639 | -12.556 | -8,626.864 | -5.01 | -17.997 | -16.066 | 3.954 | -0.779 | -16.788 | -2.785 | -18.342 | -5.444 | 10.372 | 24.868 | 6.454 | -48.598 | 57.585 | -36.227 | -87.129 | 24.035 | 18.33 | -3.827 | -18.837 | 6.253 | 26.928 | -67.852 | -60.717 | -47.732 | 131.982 | 7.685 | 2.317 | 90.197 | 288.488 | 41.987 | -206.051 | 73.533 | 639.069 | -148.739 | 50.624 | -234.787 | 91.628 | -29.407 | 24.111 | -161.059 | 159.63 | -50.786 | 103.293 | 11.372 | 305.229 | -150.524 | -8.077 | -186.846 | 87.354 | 70.159 | -182.898 | 0.923 | -141.438 | -2.01 | 13.118 | -43.35 | 154.9 | -98.596 | 32.922 | -102.667 | 60.882 | -96.514 | 30.886 | -103.014 | 55.992 | -90.484 | -7.927 | -73.976 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.352 | -0.356 | -0.17 | -13.822 | -12.136 | -0.331 | -0.243 | -6.302 | -0.102 | -0.404 | -0.319 | -16.137 | -0.87 | -11.736 | -0.052 | -4.392 | -0.447 | -0.2 | -0.7 | -1.209 | -1.543 | -1.212 | -1.609 | -2.448 | -0.604 | -1.005 | -1.872 | -2.51 | -1.567 | -2.084 | -2.92 | -2.631 | -2.856 | -4.76 | -0.525 | -18.316 | -1.803 | -3.922 | -8.955 | -14.291 | -12.373 | -14.031 | -13.488 | -8.923 | -13.352 | -1.061 | -11.986 | -10.756 | -10.785 | -101.671 | -16.928 | -6.62 | -4.96 | -15.75 | -24.462 | -51.24 | -44.524 | -23.811 | -25.874 | -36.349 | -29.31 | -17.297 | -23.013 | -25.101 | -22.476 | -49.376 | -91.039 | -34.524 | -65.52 | -32.176 | -18.752 | -100.839 | -17.637 | -16.489 | -5.29 |
Acquisitions Net
| 0 | 0.05 | 0 | -17.147 | 12.4 | 4.7 | 0 | -4.537 | 48.355 | 2.787 | 0.015 | 0.658 | 1.479 | 0.031 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | -1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.428 | -0.681 | 0 | 4.03 | 0.45 | -2.88 | -1.6 | 0 | -13.41 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -7.756 | 0 | 0 | 0 | 0 | 0 | -97.615 | 0 | -4.9 | 0 | 0 | 0 | 24.605 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.05 | 0 | 3 | -5.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 17.1 | -0 | -4.7 | 0 | 0 | -34.945 | 0 | 0 | 8.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.119 | 0 | 0 | 0 | 0 | 0 | 54.515 | 25.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.041 | -0.2 | 0.2 | 5.82 | 0 | 4.7 | -1.6 | 74.911 | 34.945 | 2.787 | 0.015 | 0.658 | 1.481 | 0.509 | 0.007 | 0.003 | 8.364 | 0.007 | 0.057 | 1.018 | 0.172 | 0.48 | 0.001 | 0.924 | -1.192 | 0.006 | 0.161 | 0 | 0.195 | 76.81 | 0.502 | 8.368 | 0.21 | 0.804 | 0.142 | -116.844 | 11.695 | 0.174 | 0.039 | 0.114 | 0.04 | 13.028 | 0 | -0.308 | 12.697 | 0.008 | -11.986 | -0.014 | 0.026 | 0 | 0.047 | 20.48 | 0.011 | 0.166 | -24.462 | 0.054 | -7.386 | -0.474 | 0.035 | 0.176 | 0.079 | 0.253 | -23.013 | 0.016 | 2.078 | 0.014 | -91.039 | 0.101 | 0.51 | 4.405 | 0.001 | 0.035 | -5 | 0.004 | 0 |
Investing Cash Flow
| -0.739 | -1.187 | 0.03 | -9.839 | 0.714 | 1.489 | -1.843 | 64.073 | 34.842 | 2.382 | -0.304 | -6.749 | 0.611 | -11.227 | -0.045 | -4.389 | 7.917 | -0.193 | -0.644 | 0.059 | -1.251 | -0.732 | -1.609 | -1.525 | -1.796 | -1 | 52.804 | 22.554 | -1.372 | 74.727 | -2.408 | 5.737 | -2.646 | -3.957 | -20.383 | -135.159 | 9.892 | -3.748 | -8.917 | -14.178 | -13.333 | -1.003 | -21.244 | -4.231 | -0.655 | -1.053 | -11.986 | -10.77 | -108.374 | -101.671 | -21.781 | 25.86 | -4.949 | -15.583 | -13.32 | -55.486 | -51.91 | -24.285 | -25.838 | -36.173 | -29.231 | -17.044 | -23.013 | -47.134 | -20.398 | -46.362 | -96.589 | -34.423 | -65.01 | -27.771 | -18.751 | -100.804 | -22.637 | -16.484 | -5.289 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 13.5 | 0 | 0 | -7.542 | 0 | 0 | -22.815 | -324.901 | -26.573 | -18.53 | 7.762 | 0 | 4.542 | -15.622 | -10.275 | 0 | 27.834 | 6 | 3.475 | -238.781 | 53.05 | -112.958 | -123.111 | -218.791 | -35.12 | 253.583 | -207.434 | -650.458 | 274.274 | -5.047 | 33.202 | 29.149 | 140.344 | 90.749 | 54.052 | -99.335 | 32.446 | -662.704 | -267.149 | -85.134 | 816.313 | 112.064 | 44.17 | 44.707 | 37.84 | 160.554 | 31.17 | 115.509 | 22.346 | 60.367 | -4.775 | -38.229 | 66.994 | 3.949 | 156.155 | 33.484 | 74.147 | 132.405 | 60 | 65.058 | -20 | 45 | -30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -1.295 | -0.72 | -1.218 | -1.641 | -1.383 | -0.675 | -0.51 | -0.572 | -0.654 | -0.651 | -0.278 | -0.783 | -3.446 | -7.275 | -7.346 | -7.862 | -6.543 | -6.668 | -6.629 | -5.958 | -5.348 | -5.327 | -5.068 | -4.247 | -7.078 | -6.252 | -3.138 | -15.455 | -11.52 | -11.829 | -10.159 | -15.162 | -3.097 | -35.229 | -23.096 | -19.117 | -32.395 | -18.746 | -32.903 | -13.68 | -17.697 | -19.614 | -22.974 | -21.394 | -12.245 | -13.514 | -14.512 | -14.446 | -15.176 | -14.001 | -11.468 | -11.286 | -10.669 | -8.255 | -10.078 | -11.232 | -25.81 | -4.21 | -22.774 | -9.926 | -3.885 | -6.445 | -4.646 | -2.925 | -9.229 | -5.489 | -1.848 | -5.688 |
Other Financing Activities
| 1.729 | 1.071 | -8 | -5.821 | 13 | 10 | 13.612 | -42.727 | 33 | -0 | -0.416 | 1.58 | -2.593 | -4.905 | 0 | -0.321 | 0 | -0.433 | 0.4 | 26.582 | -0 | 6.91 | -6.91 | 4.203 | 0 | -2.8 | -0 | -0.182 | -26.006 | -3.606 | 0 | 107.045 | 0 | 0 | 0 | 711.791 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 860.937 | 0 | 0 | -978.733 | 0 | -0 | 61.399 | 0 | -0 | 0 | 85.872 | 417.612 | 0.49 | 0 | 0 | -0 | 0 | -0 | -3.9 | -0 | -0 | -0 | -4.675 | 3.9 | 333.381 | 0 |
Financing Cash Flow
| 1.729 | 1.071 | -8 | -5.821 | 13 | 10 | 13.612 | -46.022 | -17.72 | -1.218 | -2.057 | 0.197 | 10.229 | -5.415 | -0.572 | -9.55 | -0.651 | -0.711 | -23.198 | -327.694 | -33.848 | -18.967 | -7.01 | -2.341 | -2.126 | -25.051 | -16.233 | -5.53 | -3.499 | -2.674 | -0.772 | -138.814 | 46.798 | -116.096 | -138.566 | 481.479 | -46.949 | 243.424 | -222.595 | -646.531 | 239.044 | -28.143 | 14.085 | -3.246 | 121.598 | 57.846 | 40.372 | -117.032 | 12.832 | 175.259 | -288.543 | -97.379 | -175.933 | 97.552 | 29.724 | 90.93 | 23.839 | 149.086 | 19.884 | 190.712 | 431.703 | 50.779 | -16.008 | -64.038 | 62.784 | -18.825 | 146.229 | 25.7 | 67.702 | 127.759 | 57.075 | 51.153 | -21.589 | 376.533 | -35.688 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.341 | -0.075 | 0.011 | -0.009 | -0.008 | 0.094 | -0.031 | -0.079 | 0.137 | 0.127 | -0.134 | -0.032 | 0.014 | -0.075 | 0.068 | -0.916 | -1.592 | -0.154 | -0.025 | -1.152 | 3.425 | 2.93 | -1.334 | -1.118 | 1.732 | 0.933 | -0.959 | -0.307 | -0.558 | 0.013 | -0.168 | 0.799 | 0.299 | 2.377 | -1.615 | 2.812 | 0.485 | -1.1 | 0.357 | -1.866 | -0.978 | -0.211 | 0.691 | -0.713 | -0.006 | -0.768 | -0.366 | -2.246 | 0.264 | -0.22 | -0.99 | -0.279 | -0.277 | -0.607 | -0.024 | -0.464 | 1.338 | -1.33 | -1.427 | -0.822 | -0.18 | 1.755 | -0.504 | -2.114 | -1.464 | -2.655 | -1.614 | -1.378 | 1.207 | -0.791 | -1.45 | 0.066 | -0.346 | -0.759 | 0.211 |
Net Change In Cash
| 12.291 | -0.477 | -5.985 | -9.329 | 1.15 | -12.673 | 6.727 | -0.026 | 15.806 | -0.882 | -3.274 | -23.372 | 8.069 | -35.059 | -5.994 | -4.482 | 30.542 | 5.395 | -72.464 | -271.202 | -67.902 | -103.897 | 14.082 | 13.347 | -6.017 | -43.954 | 41.865 | 43.645 | -73.281 | 11.348 | -51.08 | -0.296 | 52.136 | -115.359 | -70.368 | 637.62 | 5.415 | 32.525 | -157.622 | -23.506 | 75.994 | 21.268 | -241.255 | 83.438 | 91.53 | 80.137 | -133.039 | 29.582 | -146.064 | 176.662 | -299.942 | 233.431 | -331.683 | 73.285 | -170.466 | 122.334 | 43.426 | -59.426 | -6.459 | 12.279 | 400.282 | 48.609 | -82.876 | 41.614 | -57.674 | -34.92 | -54.642 | 50.78 | -92.615 | 130.082 | -66.14 | 6.408 | -135.055 | 351.363 | -114.742 |
Cash At End Of Period
| 16.404 | 4.402 | 4.705 | 11.035 | 17.492 | 16.342 | 29.015 | 22.011 | 22.037 | 6.231 | 7.112 | 10.386 | 33.757 | 25.688 | 60.747 | 58.246 | 62.728 | 32.186 | 26.791 | 99.255 | 370.457 | 438.359 | 542.256 | 528.174 | 514.827 | 520.844 | 564.798 | 522.933 | 479.288 | 552.569 | 541.221 | 592.3 | 592.597 | 540.46 | 655.819 | 726.187 | 88.567 | 83.152 | 50.627 | 208.249 | 231.754 | 155.761 | 134.493 | 375.749 | 292.311 | 200.781 | 120.644 | 253.683 | 224.101 | 370.166 | 193.504 | 493.446 | 260.015 | 591.698 | 518.414 | 688.879 | 566.545 | 523.119 | 582.545 | 589.003 | 576.724 | 176.442 | 127.834 | 210.709 | 169.096 | 226.769 | 261.689 | 316.331 | 265.551 | 358.166 | 228.083 | 294.223 | 287.815 | 422.87 | 71.507 |