Shenzhen Coship Electronics Co., Ltd.
SZSE:002052.SZ
1.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 11.035 | 36.655 | 14.638 | 67.721 | 101.302 | 531.351 | 524.046 | 599.453 | 743.877 | 376.649 | 417.283 | 292.112 | 506.089 | 688.879 | 589.003 | 210.709 | 316.331 | 294.223 | 186.249 | 104.757 | 42.698 |
Short Term Investments
| 0 | -66.246 | -0.783 | -0.994 | -6.039 | 114.857 | -13.142 | -13.527 | -243.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.035 | 36.655 | 14.638 | 67.721 | 101.302 | 531.351 | 524.046 | 599.453 | 743.877 | 376.649 | 417.283 | 292.112 | 506.089 | 688.879 | 589.003 | 210.709 | 316.331 | 294.223 | 186.249 | 104.757 | 42.698 |
Net Receivables
| 79.501 | 150.971 | 100.065 | 271.665 | 382.742 | 411.728 | 432.773 | 471.419 | 827.416 | 1,122.532 | 1,468.214 | 1,417.251 | 1,348.852 | 1,272.837 | 1,104.518 | 969.538 | 794.25 | 399.664 | 213.722 | 137.447 | 66.001 |
Inventory
| 47.579 | 35.838 | 28.227 | 36.405 | 61.741 | 83.054 | 197.52 | 124.2 | 211.526 | 359.913 | 320.16 | 301.508 | 259.386 | 389.214 | 264.387 | 254.321 | 299.206 | 157.942 | 97.988 | 73.931 | 54.812 |
Other Current Assets
| 58.229 | 99.597 | 49.041 | 60.851 | 57.872 | 98.749 | 224.338 | 211.601 | 272.001 | 197.048 | 368.211 | 263.524 | 32.725 | 12.024 | 1,146.741 | 36.267 | 75.718 | 72.478 | 5.552 | 12.466 | 22.356 |
Total Current Assets
| 196.344 | 272.081 | 191.971 | 383.118 | 603.658 | 1,123.609 | 1,378.676 | 1,406.674 | 2,054.82 | 2,056.142 | 2,435.274 | 2,196.037 | 2,141.869 | 2,319.398 | 2,000.132 | 1,537.863 | 1,445.652 | 896.651 | 520.543 | 329.96 | 185.867 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 80.769 | 40.261 | 212.479 | 193.37 | 208.454 | 227.84 | 251.046 | 282.869 | 336.899 | 377.632 | 374.445 | 358.391 | 363.933 | 384.822 | 337.441 | 339.384 | 266.548 | 164.287 | 62.222 | 57.655 | 26.036 |
Goodwill
| 4.1 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.521 | 5.954 | 22.303 | 22.638 | 21.888 | 22.976 | 23.545 | 25.328 | 37.624 | 81.946 | 75.529 | 115.367 | 86.374 | 91 | 91.167 | 81.345 | 8.268 | 14.571 | 16.458 | 6.729 | 6.203 |
Goodwill and Intangible Assets
| 9.621 | 7.897 | 22.303 | 22.638 | 21.888 | 22.976 | 23.545 | 25.328 | 37.624 | 81.946 | 75.529 | 115.367 | 86.374 | 91 | 91.167 | 81.345 | 8.268 | 14.571 | 16.458 | 6.729 | 6.203 |
Long Term Investments
| 99.269 | 117.929 | 56.689 | 91.322 | 118.774 | 0 | 151.385 | 175.457 | 530.473 | 144.689 | 164.663 | 145.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -117.929 | -56.689 | -91.322 | 0.045 | 0.197 | 0.597 | 0.388 | 0.931 | 6.165 | 19.559 | 60.917 | 0 | 0 | 17.158 | 16.41 | 8.879 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.107 | 121.028 | 58.983 | 94.26 | 1.317 | 124.52 | 9.763 | 16.829 | 58.565 | 319.394 | 238.186 | 311.834 | 394.218 | 326.226 | 390.161 | 206.48 | 102.659 | 12.618 | 5.948 | 4.661 | 0.686 |
Total Non-Current Assets
| 191.766 | 169.187 | 293.766 | 310.268 | 350.478 | 375.533 | 436.337 | 500.871 | 964.493 | 929.826 | 872.382 | 991.631 | 844.525 | 802.048 | 835.928 | 643.619 | 386.354 | 191.477 | 84.628 | 69.046 | 32.925 |
Total Assets
| 388.11 | 441.268 | 485.737 | 693.386 | 954.136 | 1,499.142 | 1,815.013 | 1,907.546 | 3,019.313 | 2,985.967 | 3,307.656 | 3,187.667 | 2,986.394 | 3,121.447 | 2,836.06 | 2,181.482 | 1,832.006 | 1,088.128 | 605.171 | 399.006 | 218.793 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 36.397 | 31.855 | 35.569 | 84.524 | 179.247 | 223.302 | 213.035 | 195.842 | 322.548 | 518.144 | 544.689 | 679.136 | 536.803 | 657.67 | 451.106 | 577.66 | 574.594 | 246.472 | 221.662 | 125.209 | 56.627 |
Short Term Debt
| 0 | 0.593 | 50.167 | 194.56 | 74.616 | 435.357 | 451.615 | 420.4 | 750 | 1,154.392 | 1,320.57 | 884.853 | 618.867 | 848.508 | 797.691 | 665.754 | 488.648 | 215.058 | 105 | 69.3 | 54 |
Tax Payables
| 0.007 | 6.597 | 5.72 | 11.473 | 10.746 | 8.622 | 7.803 | 6.436 | 8.375 | 13.568 | -20.618 | -0.24 | 6.228 | -35.931 | -10.848 | 16.801 | 8.795 | 3.695 | 8.962 | 4.338 | 0.305 |
Deferred Revenue
| 0 | 65.995 | 292.545 | 289.99 | 276.556 | 8.622 | 204.724 | 334.072 | 230.099 | 198.321 | 89.297 | 44.115 | 61.465 | -0.315 | 20.355 | 60.656 | 41.358 | 20.706 | 21.837 | 12.79 | 5.608 |
Other Current Liabilities
| 297.101 | 205.528 | 3.799 | 292.683 | 294.797 | 239.501 | 209.356 | 354.802 | 437.363 | 412.431 | 76.979 | 252.39 | 483.698 | 281.85 | 155.567 | 77.912 | 63.895 | 38.216 | 66.562 | 11.544 | 11.618 |
Total Current Liabilities
| 333.505 | 310.568 | 387.8 | 447.039 | 559.405 | 915.404 | 881.81 | 977.481 | 1,518.286 | 2,098.534 | 2,010.916 | 1,741.139 | 1,649.797 | 1,752.098 | 1,393.516 | 1,338.128 | 1,135.932 | 503.441 | 402.185 | 210.391 | 122.55 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 15.32 | 7.143 | 17.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.934 | 46.624 | 164.924 | 242.657 | 185.963 | 37.148 | 0 | 0 | 0 | 50 | 0 |
Deferred Revenue Non-Current
| 0 | 8.912 | 14.125 | 15.239 | 16.765 | 7.373 | 8.543 | 13.4 | 12.784 | 17.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.767 | 38.7 | 25.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.555 | 28.257 | 49.082 | 23.809 | 22.293 | 19.79 | 1.611 | 1.2 | 2.76 | 0.2 | 0 |
Total Non-Current Liabilities
| 61.088 | 54.755 | 57.54 | 15.239 | 16.765 | 7.373 | 8.543 | 13.4 | 12.784 | 17.171 | 33.489 | 124.752 | 214.006 | 266.466 | 208.257 | 56.938 | 1.611 | 1.2 | 2.76 | 50.2 | 0 |
Total Liabilities
| 394.593 | 365.322 | 445.34 | 462.278 | 576.17 | 922.777 | 890.352 | 990.881 | 1,531.07 | 2,115.705 | 2,044.406 | 1,865.891 | 1,863.803 | 2,018.564 | 1,601.773 | 1,395.067 | 1,137.544 | 504.641 | 404.945 | 260.591 | 122.55 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 745.96 | 745.96 | 745.96 | 745.96 | 745.96 | 745.96 | 745.96 | 745.96 | 745.96 | 682.96 | 682.96 | 341.48 | 341.48 | 341.48 | 341.48 | 293.71 | 225.931 | 112.965 | 64.896 | 64.896 | 64.896 |
Retained Earnings
| -1,839.991 | -1,763.635 | -1,716.067 | -1,530.346 | -1,376.587 | -1,177.517 | -827.709 | -834.362 | -265.695 | -223.068 | 167.39 | 404.959 | 241.898 | 223.661 | 353.773 | 322.167 | 209.265 | 120.312 | 100.428 | 48.701 | 14.324 |
Accumulated Other Comprehensive Income/Loss
| 237.223 | 235.942 | 144.964 | 149.791 | 142.89 | 100.476 | 98.963 | 97.62 | 109.705 | 2.97 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 865.256 | 1,094.515 | 918.93 | 865.703 | 786.172 | 1,007.923 | 1,006.41 | 1,005.067 | 1,058.872 | 431.171 | 320.615 | 578.497 | 539.213 | 536.15 | 494.225 | 170.274 | 242.686 | 342.434 | 30.099 | 20.657 | 14.175 |
Total Shareholders Equity
| 8.448 | 83.97 | 40.56 | 231.108 | 377.966 | 576.365 | 924.661 | 916.664 | 1,488.244 | 870.263 | 1,263.251 | 1,321.776 | 1,122.591 | 1,101.291 | 1,233.586 | 786.151 | 677.881 | 576.941 | 195.423 | 134.255 | 93.395 |
Total Equity
| -6.483 | 75.946 | 40.397 | 231.108 | 377.966 | 576.365 | 924.661 | 916.664 | 1,488.244 | 870.263 | 1,263.251 | 1,321.776 | 1,122.591 | 1,102.883 | 1,234.287 | 786.416 | 694.462 | 583.486 | 200.226 | 138.415 | 96.243 |
Total Liabilities & Shareholders Equity
| 388.11 | 441.268 | 485.737 | 693.386 | 954.136 | 1,499.142 | 1,815.013 | 1,907.546 | 3,019.313 | 2,985.967 | 3,307.656 | 3,187.667 | 2,986.394 | 3,121.447 | 2,836.06 | 2,181.482 | 1,832.006 | 1,088.128 | 605.171 | 399.006 | 218.793 |