China CAMC Engineering Co., Ltd.
SZSE:002051.SZ
8.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,110.717 | 3,129.97 | 2,362.768 | 3,786.31 | 3,411.028 | 2,379.367 | 2,788.679 | 2,373.303 | 2,306.732 | 2,480.654 | 2,556.55 | 2,311.984 | 2,257.786 | 2,399.562 | 1,670.432 | 2,591.594 | 1,848.469 | 1,921.692 | 1,604.235 | 2,965.704 | 2,191.397 | 3,240.512 | 2,259.188 | 2,266.308 | 3,398.905 | 2,419.275 | 2,065.896 | 4,675.515 | 2,745.432 | 1,990.05 | 1,497.51 | 3,071.869 | 2,282.467 | 1,414.002 | 1,297.815 | 3,337.469 | 2,044.742 | 1,490.509 | 1,247.22 | 3,295.039 | 2,143.163 | 2,310.373 | 1,784.303 | 3,639.674 | 1,748.893 | 2,327.473 | 1,519.677 | 2,647.697 | 3,134.601 | 2,424.094 | 1,948.037 | 3,478.982 | 1,905.293 | 884.107 | 906.774 | 3,024.973 | 612.948 | 629.803 | 789 | 1,141.167 | 699.572 | 704.043 | 594.449 | 719.372 | 235.386 | 474.791 | 439.764 | 238.478 | 209.955 | 245.338 | 446.946 | 682.349 | 113.396 | 194.68 | 126.99 | 244.733 | 100.306 |
Cost of Revenue
| 2,568.883 | 2,709.022 | 1,883.772 | 3,278.799 | 2,849.515 | 1,912.749 | 2,357.957 | 2,137.886 | 1,981.259 | 2,013.049 | 2,235.607 | 1,902.349 | 1,936.966 | 2,044.835 | 1,409.406 | 2,273.303 | 1,357.32 | 1,588.814 | 1,295.225 | 2,108.649 | 1,781.57 | 2,608.66 | 1,791.885 | 1,660.744 | 2,993.735 | 2,038.636 | 1,500.369 | 3,542.008 | 2,002.418 | 1,337.267 | 1,173.711 | 2,226.691 | 1,900.665 | 1,219.302 | 963.117 | 2,536.047 | 1,774.357 | 1,110.172 | 995.494 | 2,732.355 | 1,779.409 | 1,916.062 | 1,442.822 | 3,009.826 | 1,379.566 | 2,003.028 | 1,230.835 | 2,180.528 | 2,662.031 | 2,107.142 | 1,747.338 | 3,125.367 | 1,592.424 | 747.773 | 791.947 | 2,454.122 | 498.057 | 539.4 | 706.245 | 1,004.028 | 668.572 | 626.1 | 517.045 | 647.797 | 217.947 | 401.718 | 380.737 | 232.489 | 191.257 | 229.72 | 353.889 | 593.977 | 74.612 | 148.343 | 105.607 | 179.759 | 84.121 |
Gross Profit
| 541.834 | 420.948 | 478.995 | 507.512 | 561.513 | 466.618 | 430.722 | 235.417 | 325.473 | 467.605 | 320.943 | 409.635 | 320.819 | 354.728 | 261.026 | 318.292 | 491.149 | 332.878 | 309.01 | 857.054 | 409.826 | 631.852 | 467.303 | 605.564 | 405.17 | 380.639 | 565.527 | 1,133.507 | 743.013 | 652.783 | 323.799 | 845.179 | 381.802 | 194.7 | 334.698 | 801.423 | 270.385 | 380.336 | 251.727 | 562.684 | 363.754 | 394.31 | 341.48 | 629.848 | 369.328 | 324.445 | 288.841 | 467.169 | 472.57 | 316.952 | 200.7 | 353.615 | 312.869 | 136.334 | 114.826 | 570.851 | 114.891 | 90.403 | 82.755 | 137.139 | 31 | 77.943 | 77.404 | 71.575 | 17.44 | 73.073 | 59.026 | 5.989 | 18.698 | 15.618 | 93.057 | 88.372 | 38.785 | 46.337 | 21.383 | 64.974 | 16.185 |
Gross Profit Ratio
| 0.174 | 0.134 | 0.203 | 0.134 | 0.165 | 0.196 | 0.154 | 0.099 | 0.141 | 0.189 | 0.126 | 0.177 | 0.142 | 0.148 | 0.156 | 0.123 | 0.266 | 0.173 | 0.193 | 0.289 | 0.187 | 0.195 | 0.207 | 0.267 | 0.119 | 0.157 | 0.274 | 0.242 | 0.271 | 0.328 | 0.216 | 0.275 | 0.167 | 0.138 | 0.258 | 0.24 | 0.132 | 0.255 | 0.202 | 0.171 | 0.17 | 0.171 | 0.191 | 0.173 | 0.211 | 0.139 | 0.19 | 0.176 | 0.151 | 0.131 | 0.103 | 0.102 | 0.164 | 0.154 | 0.127 | 0.189 | 0.187 | 0.144 | 0.105 | 0.12 | 0.044 | 0.111 | 0.13 | 0.099 | 0.074 | 0.154 | 0.134 | 0.025 | 0.089 | 0.064 | 0.208 | 0.13 | 0.342 | 0.238 | 0.168 | 0.265 | 0.161 |
Reseach & Development Expenses
| 123.622 | 118.993 | 129.458 | 142.402 | 182.353 | 165.63 | 65.147 | 162.93 | 146.829 | 70.288 | 43.26 | 114.69 | 61.294 | 67.06 | 49.837 | 67.36 | 73.759 | 79.553 | 58.965 | 200.178 | 40.485 | 65.832 | 9.652 | 20.37 | 15.615 | 191.288 | 0.898 | 64.673 | 12.523 | 22.101 | 0 | 300.61 | 0 | 13.267 | 0 | 295.898 | 0 | 11.128 | 0 | 26.386 | 0 | 9.595 | 0 | 9.812 | 0 | 1.658 | 0 | 8.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 186.337 | 61.163 | 111.378 | -236.651 | 279.357 | -35.244 | 110.781 | -220.917 | 291.55 | -53.243 | 107.546 | -214.597 | 284.013 | -64.404 | 106.299 | -217.06 | 105.565 | -75.504 | 125.71 | -260.975 | 149.643 | 1.069 | 66.569 | -130.962 | 75.387 | -24.066 | 75.433 | -131.091 | 69.397 | -25.56 | 73.831 | -123.495 | 72.145 | -28.513 | 68.167 | -121.807 | 59.372 | -12.74 | 69.426 | -102.034 | 72.715 | -10.872 | 51.151 | -87.675 | 56.346 | -10.219 | 59.524 | -90.127 | 90.836 | 28.583 | 30.607 | -21.355 | 25.016 | -5.615 | 25.053 | 83.333 | 10.843 | 1.276 | 8.96 | -20.809 | 15.371 | 14.161 | 11.446 | 24.459 | 5.803 | 17.907 | 10.437 | 7.372 | 7.693 | 10.918 | 7.262 | 34.677 | 6.694 | -7.938 | 6.247 | 13.062 | 5.722 |
Selling & Marketing Expenses
| 134.801 | 62.742 | 59.302 | 98.313 | 64.102 | 58.255 | 56.846 | 74.854 | 55.201 | 71.521 | 50.098 | 63.449 | 55.455 | 64.994 | 73.121 | 69.024 | 76.441 | 77.517 | 87.06 | 37.298 | 112.634 | 155.06 | 66.333 | 110.586 | 71.664 | 77.354 | 65.06 | 84.231 | 85.175 | 102.296 | 57.745 | 115.08 | 70.485 | 66.942 | 54.551 | 77.719 | 60.989 | 53.12 | 62.147 | 138.545 | 72.32 | 74.162 | 62.242 | 106.814 | 70.763 | 64.678 | 48.46 | 85.738 | 72.582 | 59.677 | 52.149 | 81.266 | 65.791 | 45.403 | 34.118 | 82.47 | 30.358 | 18.035 | 20.367 | 29.427 | 20.332 | 17.744 | 11.628 | 23.657 | 9.615 | 13.761 | 9.668 | 18.508 | 7.889 | 9.88 | 6.53 | 23.104 | 10.534 | 7.104 | 8.3 | 13.179 | 5.642 |
SG&A
| 321.138 | 226.341 | 170.68 | -138.337 | 343.46 | 23.011 | 167.627 | -146.062 | 346.751 | 18.278 | 157.644 | -151.149 | 339.467 | 0.591 | 179.42 | -148.036 | 182.007 | 2.013 | 212.77 | -223.677 | 262.278 | 156.129 | 132.901 | -20.376 | 147.051 | 53.288 | 140.494 | -46.86 | 154.572 | 76.736 | 131.575 | -8.415 | 142.631 | 38.429 | 122.717 | -44.088 | 120.36 | 40.38 | 131.572 | 36.51 | 145.035 | 63.29 | 113.393 | 19.14 | 127.109 | 54.459 | 107.984 | -4.39 | 163.418 | 88.26 | 82.757 | 59.911 | 90.807 | 39.787 | 59.172 | 165.803 | 41.201 | 19.311 | 29.327 | 8.618 | 35.703 | 31.904 | 23.074 | 48.116 | 15.418 | 31.667 | 20.105 | 25.88 | 15.582 | 20.798 | 13.792 | 57.781 | 17.228 | -0.835 | 14.547 | 26.24 | 11.364 |
Other Expenses
| -126.192 | 1.03 | 1.618 | -0.11 | 101.704 | -100.722 | 3.103 | 375.699 | -182.933 | 189.827 | 2.26 | 351.526 | -168.602 | 2.815 | -0.031 | -15.629 | 13.946 | -0.803 | -2.208 | 12.995 | 1.116 | 0.195 | -0.061 | 3.814 | -7.504 | 0.527 | -0.071 | -17.049 | 0.338 | 2.376 | 1.99 | -3.097 | -6.639 | 1.868 | 2.31 | 1.981 | 0.216 | 0.536 | 0.353 | 1.33 | 0.641 | 0.468 | 9.128 | 2.095 | 0.534 | -0.563 | 0.038 | -3.382 | 1.652 | 0.203 | 0.067 | 0.509 | -0.596 | 0.047 | 0.361 | 0.498 | 0.144 | -0.2 | -0.2 | 0.976 | -1.416 | -8.013 | -1.097 | -23.484 | 0.002 | -35.242 | -0.097 | -2.492 | -1.501 | -5.159 | 1.471 | 3.006 | 0 | 1.636 | -0.24 | 0.697 | 0 |
Operating Expenses
| 318.567 | 344.305 | 300.856 | 410.004 | 368.882 | 354.938 | 235.877 | 392.566 | 310.648 | 278.392 | 203.164 | 315.067 | 232.16 | 235.777 | 230.451 | 263.713 | 264.374 | 256.292 | 272.596 | 392.208 | 303.539 | 414.457 | 144.1 | 236.577 | 162.728 | 174.128 | 141.231 | 218.017 | 156.165 | 199.76 | 132.617 | 233.463 | 143.163 | 140.854 | 123.979 | 186.452 | 121.343 | 130.502 | 132.719 | 240.822 | 147.442 | 146.852 | 113.835 | 229.049 | 128.163 | 154.206 | 108.54 | 160.491 | 164.424 | 143.673 | 84.57 | 157.37 | 93.122 | 75.517 | 61.118 | 169.46 | 41.851 | 41.272 | 29.393 | 52.334 | 35.832 | 32.295 | 23.292 | 48.305 | 16.268 | 31.667 | 20.105 | 25.88 | 15.582 | 20.798 | 13.792 | 57.781 | 17.228 | -0.835 | 14.547 | 41.571 | 11.364 |
Operating Income
| 88.099 | 76.643 | 149.759 | 22.078 | 152.726 | 203.609 | 148.789 | -157.149 | 215.42 | 406.656 | 81.132 | 2.258 | 65.278 | 96.424 | 73.068 | -217.396 | 13.083 | 87.245 | 22.227 | 353.144 | 262.9 | 338.087 | 244.165 | 317.83 | 386.085 | 434.58 | 244.277 | 553.147 | 418.913 | 337.942 | 210.154 | 639.686 | 351.821 | 274.301 | 184.132 | 556.655 | 257.334 | 109.194 | 167.369 | 141.982 | 324.262 | 282.249 | 208.148 | 196.523 | 314.78 | 213.749 | 161.83 | 193.416 | 324.958 | 199.949 | 137.781 | 203.713 | 172.124 | 94.533 | 106.324 | 275.879 | 60.267 | 59.849 | 67.248 | 83.741 | 37.07 | 57.808 | 62.625 | 31.424 | 6.163 | 63.409 | 67.373 | -0.339 | 28.185 | 19.755 | 77.39 | 29.661 | 22.096 | 46.932 | 6.625 | 20.432 | 1.318 |
Operating Income Ratio
| 0.028 | 0.024 | 0.063 | 0.006 | 0.045 | 0.086 | 0.053 | -0.066 | 0.093 | 0.164 | 0.032 | 0.001 | 0.029 | 0.04 | 0.044 | -0.084 | 0.007 | 0.045 | 0.014 | 0.119 | 0.12 | 0.104 | 0.108 | 0.14 | 0.114 | 0.18 | 0.118 | 0.118 | 0.153 | 0.17 | 0.14 | 0.208 | 0.154 | 0.194 | 0.142 | 0.167 | 0.126 | 0.073 | 0.134 | 0.043 | 0.151 | 0.122 | 0.117 | 0.054 | 0.18 | 0.092 | 0.106 | 0.073 | 0.104 | 0.082 | 0.071 | 0.059 | 0.09 | 0.107 | 0.117 | 0.091 | 0.098 | 0.095 | 0.085 | 0.073 | 0.053 | 0.082 | 0.105 | 0.044 | 0.026 | 0.134 | 0.153 | -0.001 | 0.134 | 0.081 | 0.173 | 0.043 | 0.195 | 0.241 | 0.052 | 0.083 | 0.013 |
Total Other Income Expenses Net
| 0.405 | 109.876 | 1.618 | -0.11 | -0.103 | 1.085 | 2.583 | 142.508 | -52.341 | -170.422 | 2.846 | 40.89 | -1.303 | -19.712 | 42.463 | -287.604 | -199.747 | 9.856 | -16.395 | -98.708 | 157.728 | 120.887 | -79.1 | -47.343 | 136.139 | 228.596 | -180.09 | -378.918 | -167.866 | -112.737 | 20.787 | 22.428 | 106.484 | 222.323 | -24.276 | -59.544 | 108.505 | -140.137 | 48.698 | -178.568 | 108.738 | 35.123 | -10.416 | -227.384 | 74.123 | 42.602 | -21.669 | -116.52 | 18.465 | 25.574 | 21.719 | 7.93 | -48.219 | 33.763 | 52.976 | -125.015 | -12.629 | 10.519 | 13.687 | -0.088 | 41.902 | 11.818 | 8.513 | 8.154 | 4.993 | 20.328 | 28.355 | 19.552 | 25.069 | 24.935 | -1.875 | -3.536 | 0.54 | -1.876 | -0.451 | -3.555 | -3.503 |
Income Before Tax
| 88.504 | 186.519 | 151.378 | 21.968 | 152.623 | 204.694 | 151.372 | -14.642 | 163.079 | 236.234 | 83.978 | 43.148 | 63.975 | 99.238 | 73.037 | -233.025 | 27.028 | 86.442 | 20.019 | 366.139 | 264.015 | 338.283 | 244.104 | 321.644 | 378.582 | 435.107 | 244.205 | 536.572 | 418.982 | 340.287 | 211.969 | 634.143 | 345.122 | 276.169 | 186.443 | 555.426 | 257.547 | 109.697 | 167.705 | 143.294 | 325.05 | 282.581 | 217.229 | 173.415 | 315.288 | 212.841 | 158.632 | 190.158 | 326.611 | 198.853 | 137.848 | 204.175 | 171.528 | 94.581 | 106.685 | 276.376 | 60.411 | 59.649 | 67.048 | 84.717 | 37.07 | 57.466 | 62.625 | 31.424 | 6.165 | 61.735 | 67.276 | -0.339 | 28.185 | 19.755 | 77.39 | 29.861 | 22.096 | 46.932 | 6.385 | 20.489 | 1.318 |
Income Before Tax Ratio
| 0.028 | 0.06 | 0.064 | 0.006 | 0.045 | 0.086 | 0.054 | -0.006 | 0.071 | 0.095 | 0.033 | 0.019 | 0.028 | 0.041 | 0.044 | -0.09 | 0.015 | 0.045 | 0.012 | 0.123 | 0.12 | 0.104 | 0.108 | 0.142 | 0.111 | 0.18 | 0.118 | 0.115 | 0.153 | 0.171 | 0.142 | 0.206 | 0.151 | 0.195 | 0.144 | 0.166 | 0.126 | 0.074 | 0.134 | 0.043 | 0.152 | 0.122 | 0.122 | 0.048 | 0.18 | 0.091 | 0.104 | 0.072 | 0.104 | 0.082 | 0.071 | 0.059 | 0.09 | 0.107 | 0.118 | 0.091 | 0.099 | 0.095 | 0.085 | 0.074 | 0.053 | 0.082 | 0.105 | 0.044 | 0.026 | 0.13 | 0.153 | -0.001 | 0.134 | 0.081 | 0.173 | 0.044 | 0.195 | 0.241 | 0.05 | 0.084 | 0.013 |
Income Tax Expense
| 38.026 | 57.899 | 33.612 | 23.852 | 74.319 | 49.552 | 38.886 | -14.115 | 84.526 | 65.661 | 12.893 | 0.466 | 2.019 | 7.481 | 8.686 | -15.467 | -12.599 | 18.225 | 12.362 | 67.286 | 10.07 | 62.413 | 25.796 | 65.185 | 26.552 | 74.978 | 34.042 | -13.488 | 64.671 | 58.362 | 36.46 | 70.743 | 55.194 | 50.208 | 34.131 | 111.136 | 29.693 | -73.701 | 36.927 | 50.437 | 53.069 | 51.742 | 39.779 | 68.04 | 64.393 | 17.469 | 1.562 | 49.834 | 69.605 | 35.353 | 22.366 | 42.574 | 27.414 | 17.948 | 19.577 | 79.014 | 8.909 | -2.174 | 11.387 | -8.978 | 12.53 | 12.477 | 15.724 | -0.054 | -9.152 | 15.106 | 17.076 | -5.255 | 4.228 | 2.963 | 11.608 | 7.29 | 3.314 | 6.247 | 1.75 | 1.196 | 0.209 |
Net Income
| 51.658 | 154.797 | 116.947 | 11.577 | 77.487 | 155.289 | 116.163 | -0.526 | 80.812 | 174.382 | 74.337 | 50.722 | 66.915 | 96.724 | 68.08 | -212.253 | 43.515 | 62.183 | 22.728 | 297.439 | 256.704 | 275.72 | 223.856 | 261.124 | 352.895 | 367.869 | 218.466 | 630.791 | 358.664 | 296.291 | 198.324 | 567.861 | 298.211 | 250.112 | 163.423 | 472.542 | 242.099 | 189.185 | 147.048 | 160.135 | 282.843 | 236.646 | 187.148 | 135.074 | 238.118 | 193.581 | 151.704 | 119.244 | 247.228 | 154.599 | 113.897 | 157.477 | 143.368 | 75.356 | 86.928 | 194.604 | 51.486 | 61.823 | 55.662 | 93.695 | 24.54 | 44.989 | 46.901 | 31.478 | 15.317 | 46.628 | 50.201 | 4.917 | 23.957 | 16.792 | 65.781 | 22.57 | 18.782 | 40.684 | 4.635 | 19.293 | 1.109 |
Net Income Ratio
| 0.017 | 0.049 | 0.049 | 0.003 | 0.023 | 0.065 | 0.042 | -0 | 0.035 | 0.07 | 0.029 | 0.022 | 0.03 | 0.04 | 0.041 | -0.082 | 0.024 | 0.032 | 0.014 | 0.1 | 0.117 | 0.085 | 0.099 | 0.115 | 0.104 | 0.152 | 0.106 | 0.135 | 0.131 | 0.149 | 0.132 | 0.185 | 0.131 | 0.177 | 0.126 | 0.142 | 0.118 | 0.127 | 0.118 | 0.049 | 0.132 | 0.102 | 0.105 | 0.037 | 0.136 | 0.083 | 0.1 | 0.045 | 0.079 | 0.064 | 0.058 | 0.045 | 0.075 | 0.085 | 0.096 | 0.064 | 0.084 | 0.098 | 0.071 | 0.082 | 0.035 | 0.064 | 0.079 | 0.044 | 0.065 | 0.098 | 0.114 | 0.021 | 0.114 | 0.068 | 0.147 | 0.033 | 0.166 | 0.209 | 0.036 | 0.079 | 0.011 |
EPS
| 0.042 | 0.13 | 0.09 | 0.009 | 0.063 | 0.13 | 0.094 | -0 | 0.065 | 0.14 | 0.06 | 0.034 | 0.056 | 0.085 | 0.06 | -0.15 | 0.03 | 0.055 | 0.02 | 0.24 | 0.21 | 0.25 | 0.2 | 0.24 | 0.32 | 0.34 | 0.2 | 0.56 | 0.32 | 0.26 | 0.18 | 0.51 | 0.26 | 0.22 | 0.15 | 0.42 | 0.22 | 0.17 | 0.13 | 0.15 | 0.26 | 0.21 | 0.17 | 0.12 | 0.22 | 0.18 | 0.14 | 0.12 | 0.25 | 0.16 | 0.12 | 0.16 | 0.19 | 0.077 | 0.12 | 0.23 | 0.12 | 0.074 | 0.069 | 0.11 | 0.029 | 0.055 | 0.057 | 0.038 | 0.019 | 0.055 | 0.059 | 0.006 | 0.029 | 0.02 | 0.08 | 0.045 | 0.023 | 0.08 | 0.009 | 0.038 | 0.002 |
EPS Diluted
| 0.042 | 0.13 | 0.09 | 0.009 | 0.063 | 0.13 | 0.094 | -0 | 0.065 | 0.14 | 0.06 | 0.034 | 0.056 | 0.085 | 0.06 | -0.15 | 0.03 | 0.055 | 0.02 | 0.24 | 0.21 | 0.25 | 0.2 | 0.24 | 0.32 | 0.34 | 0.2 | 0.56 | 0.32 | 0.26 | 0.18 | 0.51 | 0.26 | 0.22 | 0.15 | 0.42 | 0.22 | 0.17 | 0.13 | 0.15 | 0.26 | 0.21 | 0.17 | 0.12 | 0.22 | 0.18 | 0.14 | 0.12 | 0.25 | 0.16 | 0.12 | 0.16 | 0.19 | 0.077 | 0.12 | 0.23 | 0.12 | 0.074 | 0.069 | 0.11 | 0.029 | 0.055 | 0.057 | 0.038 | 0.019 | 0.055 | 0.059 | 0.006 | 0.029 | 0.02 | 0.08 | 0.045 | 0.023 | 0.08 | 0.009 | 0.038 | 0.002 |
EBITDA
| 102.799 | 149.64 | 181.056 | 29.389 | 300.388 | 277.755 | 167.721 | -133.793 | 239.454 | 435.761 | 115.327 | 19.663 | 134.861 | 161.052 | 82.658 | -189.057 | 65.641 | 112.695 | 116.449 | 432.982 | 314.198 | 437.511 | 238.642 | 310.059 | 504.435 | 330.566 | 338.535 | 598.638 | 623.099 | 366.208 | 103.523 | 1,112.864 | 146.466 | 201.479 | 214.166 | 809.147 | 179.752 | 376.008 | 104.766 | 500.491 | 131.823 | 320.319 | 280.508 | 508.788 | 170.706 | 195.951 | 188.264 | 436.864 | 305.577 | 240.205 | 123.798 | 323.126 | 259.954 | 112.877 | 1.751 | 430.7 | 93.444 | 88.844 | 49.199 | 161.184 | -36.054 | 66.632 | 49.587 | 100.387 | -2.429 | 99.592 | 37.295 | 100.699 | 1.615 | 19.41 | 79.265 | 36.742 | -14.759 | 46.536 | 6.836 | 16.424 | -11.364 |
EBITDA Ratio
| 0.033 | 0.048 | 0.077 | 0.008 | 0.088 | 0.117 | 0.06 | -0.056 | 0.104 | 0.176 | 0.045 | 0.009 | 0.06 | 0.067 | 0.049 | -0.073 | 0.036 | 0.059 | 0.073 | 0.146 | 0.143 | 0.135 | 0.106 | 0.137 | 0.148 | 0.137 | 0.164 | 0.128 | 0.227 | 0.184 | 0.069 | 0.362 | 0.064 | 0.142 | 0.165 | 0.242 | 0.088 | 0.252 | 0.084 | 0.152 | 0.062 | 0.139 | 0.157 | 0.14 | 0.098 | 0.084 | 0.124 | 0.165 | 0.097 | 0.099 | 0.064 | 0.093 | 0.136 | 0.128 | 0.002 | 0.142 | 0.152 | 0.141 | 0.062 | 0.141 | -0.052 | 0.095 | 0.083 | 0.14 | -0.01 | 0.21 | 0.085 | 0.422 | 0.008 | 0.079 | 0.177 | 0.054 | -0.13 | 0.239 | 0.054 | 0.067 | -0.113 |