China CAMC Engineering Co., Ltd.

SZSE:002051.SZ

8.89 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 344.048319.685260.746-102.0571,046.9751,178.7821,361.8051,231.601986.321773.127708.712676.312469.456366.35210.124143.624111.44786.67170.88670.56472.041
Depreciation & Amortization 275.985261.005279.428220.337212.185179.624157.803158.678170.134175.529176.818107.5334.50531.97713.6799.8199.9869.9665.6781.2080.948
Deferred Income Tax -14.437-36.704-18.357-19.396-16.762-20.399-78.05719.387-42.741000000000000
Stock Based Compensation 000008.27210.3326.149.76.8800000000000
Change In Working Capital -553.547-240.662-953.83631.801-1,760.4241,378.078-4,655.882-2,042.379-133.577-839.793-157.326-43.194,659.99-443.327-41.144449.983531.907-42.456143.313217.489197.272
Accounts Receivables -1,085.424-547.408-145.16-298.533-248.5992,273.338-2,282.659-769.74-1,322.912-739.423596.684-1,419.267000000000
Inventory 396.665802.754-684.251217.13-263.28281.293-840.437416.576-930.381233.67334.221-1,392.369-387.045176.523-171.683-222.886119.12990.523-279.96776.12129.013
Accounts Payables 185.911-561.842-134.468132.6-1,231.782-552.011-1,454.729-1,708.6032,162.457000000000000
Other Working Capital -50.69865.83410.044-19.396-16.7621,296.785-3,815.445-2,458.956796.804-1,073.463-491.5471,349.1795,047.034-619.849130.539672.869412.778-132.979423.281141.36968.259
Other Non Cash Items 166.239-88.431-1.009191.718185.6297.487646.848-143.895342.079300.078240.044172.729-37.183153.783-33.129-13.808-12.76110.25719.67420.50627.535
Operating Cash Flow 232.725251.597-414.671341.799-315.6432,833.969-2,489.427-795.9961,364.957408.94968.248913.3825,126.768108.783149.531589.618640.57864.438239.552309.767297.796
Investing Activities:
Investments In Property Plant And Equipment -94.106-287.566-174.401-81.381-131.086-114.683-61.569-89.627-49.549-135.814-163.657-144.242-77.382-53.896-63.398-76.409-7.94-2.349-55.06-95.066-2.94
Acquisitions Net 0160.58625.9617.316141.815-61.0690.909-7.8111.0071.2370.403-753.14478.44754.17863.39876.4557.942.349095.0660
Purchases Of Investments -98.716-43.668-161.525-5.048-72.781-78.825-90.779-43.173-203.383-104.339-3,292.586-102.576-9,700.511-1,136.253-122.209-500-180-200-200
Sales Maturities Of Investments 134.53151.72781.34462.59938.7593.5762.75411.8932.03230.9822,803.79132.94110,164.531,061.629133.339387.4020.10.10.07520.4710.05
Other Investing Activites 65.528-37.25616.3090.321-131.08619.713-61.5699.615-0.087-12.84217.074-9.528-77.382-53.896-63.398-76.409-7.94-2.3490.164-95.0660.014
Investing Cash Flow 7.237-156.176-212.313-16.193-154.379-231.278-120.253-119.104-249.979-220.775-634.976-976.55387.702-128.237-52.267-188.962-187.84-22.249-54.82-94.595-2.876
Financing Activities:
Debt Repayment -1,105.77-954.738-663.169-128.714-851.758-975.146-370.433-583.935-1,819.99-1,850.789-1,663.122-922.4-58.549-85.007-7.131000-270-260-324
Common Stock Issued 0000200000000000000000
Common Stock Repurchased 0000-2000-2.140000000000000
Dividends Paid -148.489-123.741-21.223-185.611-370.782-418.307-339.61-244.244-268.548-241.855-218.043-193.381-125.731-83.294-66.989-67.527-59.505-41.295-42.536-52.35-47.104
Other Financing Activities -208.516768.872329.724698.84595.877850.901311.105602.056836.7332,822.842,072.8131,629.14183.434112.39739.8337.3920422.704200120154
Financing Cash Flow -176.872-331.374-354.668361.021-651.426-542.552-398.938-226.123-1,251.804730.195191.648513.358-0.846-55.905-34.287-60.135-59.505381.409-112.536-192.35-217.104
Other Information:
Effect Of Forex Changes On Cash 40.494140.424-95.498-185.79238.76257.123-151.495178.406125.744-19.47-55.579-15.551-57.897-37.796-0.441-7.712-1.491-1.128-0.2580.0530
Net Change In Cash 103.584-95.53-1,077.15500.835-1,082.6862,117.262-3,160.112-962.817-11.083898.891469.34434.6395,455.727-113.15662.536332.808391.742422.4771.93722.87477.817
Cash At End Of Period 6,894.0686,790.4856,886.0147,963.1657,462.336,910.3194,793.0577,953.1698,915.9868,927.0698,028.1787,558.8387,124.21,668.4731,422.9641,357.433391.742632.884210.414138.477115.603