Ningbo Huaxiang Electronic Co., Ltd.
SZSE:002048.SZ
14.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 184.244 | 309.104 | 223.412 | 259.19 | 327.075 | 312.742 | 276.339 | 192.901 | 450.743 | 227.34 | 196.532 | 321.747 | 295.13 | 409.188 | 238.504 | 241.347 | 284.808 | 242.859 | 80.423 | 311.427 | 253.369 | 297.026 | 119.289 | 227.841 | 206.547 | 194.686 | 102.723 | 174.513 | 231.49 | 203.272 | 188.98 | 255.458 | 147.461 | 203.9 | 107.067 | -36.935 | 24.734 | 97.37 | 75.325 | 77.668 | 138.831 | 198.346 | 109.326 | 101.951 | 73.487 | 91.323 | 76.421 | 62.061 | 57.994 | 68.495 | 62.117 | 44.709 | 48.663 | 79.79 | 111.012 | 125.001 | 110.594 | 102.219 | 82.451 | 173.315 | 86.052 | 92.465 | 5.947 | 0.119 | 37.904 | 61.716 | 44.233 | 25.361 | 60.098 | 34.735 | 23.424 | 24.304 | 55.648 | 30.676 | 26.755 | 6.778 | 6.288 |
Depreciation & Amortization
| 0 | 272.563 | 272.563 | 411.066 | -434.412 | 312.452 | 312.452 | 1,134.309 | 343.878 | 219.338 | 219.338 | 292.533 | -239.563 | 203.527 | 203.527 | 592.715 | -263.453 | 263.453 | 0 | 587.742 | -248.093 | 248.093 | 0 | 518.918 | -222.688 | 222.688 | 0 | 0 | -219.061 | 219.061 | 0 | 421.554 | -164.933 | 164.933 | 0 | 312.868 | -173.055 | 173.055 | 0 | 258.213 | -126.468 | 126.468 | 0 | 238.788 | -104.939 | 104.939 | 0 | 200.811 | -75.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.428 | 20.857 | 18.013 | 13.172 | 5.678 | 5.276 |
Deferred Income Tax
| 0 | -20.648 | 0 | 0 | 36.145 | 532.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 13.171 | 0 | 0 | -14.342 | 14.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 626.157 | 0 | -2,176.154 | 1,257.706 | -1,257.706 | 0 | -1,973.72 | 922.131 | -922.131 | 0 | -1,014.554 | 156.518 | -156.518 | 0 | -112.645 | -477.558 | 477.558 | 0 | -861.544 | 133.325 | -133.325 | 0 | -1,097.41 | 299.928 | -299.928 | 0 | 0 | 13.458 | -13.458 | 0 | -889.941 | 419.327 | -419.327 | 0 | -668.179 | 578.096 | -578.096 | 0 | -759.361 | 577.375 | -577.375 | 0 | -565.085 | 455.978 | -455.978 | 0 | -654.781 | 527.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.428 | 62.894 | -0.825 | 24.477 | 3.977 | -35.425 |
Accounts Receivables
| 0 | 814.288 | 0 | -1,634.738 | 823.776 | -823.776 | 0 | -1,657.857 | 565.257 | -565.257 | 0 | -860.292 | 65.012 | -65.012 | 0 | -45.574 | -462.132 | 462.132 | 0 | -1,014.73 | 223.638 | -223.638 | 0 | -647.191 | 29.441 | -29.441 | 0 | 0 | -118.936 | 118.936 | 0 | -780.894 | 404.258 | -404.258 | 0 | -473.501 | 560.953 | -560.953 | 0 | -526.107 | 636.932 | -636.932 | 0 | -348.289 | 327.2 | -327.2 | 0 | -436.892 | 217.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -190.342 | 0 | -580.685 | 433.93 | -433.93 | 0 | -413.259 | 356.874 | -356.874 | 0 | -135.944 | 91.506 | -91.506 | 0 | -63.594 | -15.426 | 15.426 | 0 | 153.186 | -90.313 | 90.313 | 0 | -450.219 | 270.487 | -270.487 | 0 | 0 | 132.394 | -132.394 | 0 | -109.047 | 15.069 | -15.069 | 0 | -194.678 | 17.143 | -17.143 | 0 | -233.254 | -59.558 | 59.558 | 0 | -216.796 | 128.778 | -128.778 | 0 | -217.89 | 310.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.711 | 16.096 | 32.73 | -22.691 | -36.492 | -16.037 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -60.805 | 60.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 2.211 | 0 | 39.27 | 60.805 | -60.805 | 0 | 97.396 | 0 | 0 | 0 | -18.319 | 0 | 0 | 0 | -3.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.718 | 46.798 | -33.555 | 47.168 | 40.469 | -19.389 |
Other Non Cash Items
| 770.895 | 288.436 | -149.587 | -259.19 | -524.059 | 1,072.174 | -312.452 | 1,695.304 | -1,266.009 | 702.793 | 235.731 | 1,230.917 | -295.13 | -409.188 | -238.504 | -241.347 | -284.808 | -242.859 | -80.423 | -311.427 | -253.369 | -297.026 | -119.289 | -227.841 | -206.547 | -194.686 | -102.723 | -174.513 | -231.49 | -203.272 | -188.98 | -255.458 | -147.461 | -203.9 | -107.067 | 36.935 | -24.734 | -97.37 | -75.325 | -77.668 | -138.831 | -198.346 | -109.326 | -101.951 | -73.487 | -91.323 | -76.421 | -62.061 | -57.994 | -68.495 | -62.117 | -44.709 | -48.663 | -79.79 | -111.012 | -125.001 | -110.594 | -102.219 | -82.451 | -173.315 | -86.052 | -92.465 | -5.947 | -0.119 | -37.904 | -61.716 | -44.233 | -25.361 | -60.098 | -34.735 | -23.424 | 2.725 | -8.724 | 14.208 | 9.302 | 4.371 | -4.228 |
Operating Cash Flow
| 955.139 | 304.328 | 73.825 | 1,457.809 | 648.112 | 986.616 | 276.339 | 1,048.794 | 450.743 | 227.34 | 432.263 | 1,260.901 | 325.034 | 321.601 | 356.734 | 1,374.486 | 507.558 | 271.597 | 716.14 | 925.608 | 576.703 | 430.79 | 75.946 | 504.859 | 62.54 | 580.666 | 81.118 | 491.542 | 249.559 | 589.135 | 73.302 | 411.393 | 357.093 | 534.19 | 130.223 | -109.428 | 541.42 | 25.572 | 142.654 | 255.331 | 126.08 | 289.301 | -205.412 | 278.135 | 195.4 | 398.07 | -122.753 | 98.357 | 164.411 | 3.467 | -164.635 | 164.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.972 | 130.675 | 62.072 | 73.706 | 20.803 | -28.089 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -440.583 | -355.141 | -420.852 | -1,136.013 | -426.979 | -357.92 | -317.517 | -599.933 | -234.652 | -240.905 | -293.654 | -342.099 | -251.201 | -182.586 | -152.666 | -385.705 | -171.364 | -109.094 | -99.231 | -217.171 | -242.826 | -146.404 | -129.005 | -499.023 | -404.178 | -397.917 | -224.628 | -364.263 | -287.924 | -228.806 | -262.575 | -279.095 | -135.611 | -163.831 | -147.74 | -51.443 | -158.561 | -217.854 | -194.126 | -232.815 | -180.874 | -167.327 | -146.887 | -74.677 | -173.194 | -118.692 | -116.253 | -67.959 | -125.81 | -116.163 | -148.774 | -123.446 | -108.527 | -103.149 | -43.925 | -57.969 | -84.596 | -39.382 | -32.938 | -2.721 | -52.857 | -27.675 | -34.71 | -92.956 | -78.096 | -65.753 | -85.398 | -67.203 | -83.866 | -27.615 | -43.438 | -33.049 | -25.106 | -23.679 | -35.424 | -88.199 | -54.121 |
Acquisitions Net
| -494.208 | 1.602 | -181.251 | 50.384 | -54.506 | -157.081 | 0.181 | 0 | -0.084 | 0.27 | 4.976 | 20.571 | -0.812 | 1.321 | 2.266 | -164.888 | 0 | 0 | 0 | 256.403 | 242.503 | 0 | 129.385 | 530.214 | 0 | 0 | 0 | 467.986 | 288.091 | 0 | 0 | -584.9 | 0 | 0 | 0 | 67.971 | -274.293 | 0 | -2.25 | 8.376 | 0 | 0 | 0 | -6.272 | 0.084 | -6.767 | 0 | 2.902 | 126.359 | 116.16 | 0 | 123.123 | 0 | 0 | 0 | 2.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.343 | 0 | 0 | 0 | 91.962 | 0 | 0 | 0 | 36.25 | 25.107 | 23.755 | 35.504 | 87.12 | 0.798 |
Purchases Of Investments
| -609.068 | 0 | -200 | -172.97 | -209.462 | -188.468 | -663.481 | 0 | -65.505 | -315.775 | -10 | -533.13 | -8.852 | -13.323 | -2.876 | 0 | 0 | 0 | 0 | -38.093 | -96.652 | 0 | -200 | -80 | 0 | -19.379 | -7.35 | -4.9 | -50 | -80 | -390 | 148.688 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | 0 | 0 | 0 | 0 | 157.747 | -32.218 | -138.962 | -14.03 | 56.806 | -0.72 | -42.383 | -123.449 | -29.562 | 0 | 0 | 0 | 58.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.644 | -0.5 | -100 | -243 | -195.256 | 0 | 0 | 0 | -16.986 | -23 | -29.737 | -60.32 | -3.36 | -20.399 |
Sales Maturities Of Investments
| 255.762 | 200 | 819.654 | 276.931 | 389.524 | 448.938 | 6.812 | 0 | 107 | 20 | 0 | -0.771 | -0 | 0 | 0 | 0 | 14 | 0 | 0 | 2.516 | 14.7 | 14.959 | 22.926 | 73.5 | 48.331 | 0 | 0 | 51.343 | 0.301 | 0 | 0 | 73.5 | 12.25 | 0 | 0 | 112.165 | 0 | 0 | 0 | 3.93 | 98 | 0 | 0 | 0.741 | 1 | 112.7 | 0 | 6.694 | 0.775 | 93.1 | 0 | 0.044 | 0 | 55.28 | 49 | 107.218 | 0 | 0 | 0 | 377.07 | 0 | 0 | 0 | 44.288 | 0 | 0 | 0 | 18.771 | 0 | 33.254 | 14.7 | 6.788 | 9.8 | 0.018 | 4.133 | 13.422 | 1 |
Other Investing Activites
| -0 | 301.676 | 619.711 | 54.7 | 0.319 | -0 | 0 | 139.64 | 1.33 | 394.442 | -298.695 | 70.993 | -46.25 | 335.555 | -153.263 | -127.707 | -1.834 | 77.438 | 60.564 | -229.924 | -242.826 | 47.957 | -129.005 | -499.023 | 0.486 | 12.526 | 0.083 | -360.003 | -287.924 | 118.421 | -262.575 | 7.583 | -174.365 | 162.441 | 3.387 | -1.646 | -255.239 | 10.161 | 9.641 | 33.392 | 0.564 | 19.9 | 2.349 | 23.493 | 23.009 | -118.692 | 0.187 | -64.45 | -125.81 | -116.163 | 0.077 | -121.446 | 0.947 | 0.074 | 0 | -54.842 | 1.92 | 1.162 | 0.778 | 315.856 | 1.529 | 0.008 | 0.089 | 13.144 | 6.318 | -8.653 | 19.584 | -67.685 | -22.457 | 1.63 | -0 | -32.749 | -25.106 | -23.679 | -35.424 | -88.162 | -0.05 |
Investing Cash Flow
| -1,288.097 | -153.54 | 17.608 | -860.377 | -301.103 | -254.531 | -974.004 | -460.293 | -191.911 | -141.967 | -602.349 | -784.435 | -307.116 | 139.647 | -308.806 | -513.412 | -159.198 | -31.656 | -38.667 | -226.27 | -325.102 | -83.488 | -305.698 | -474.332 | -355.36 | -404.77 | -231.895 | -209.837 | -337.457 | -190.385 | -652.575 | -634.223 | -297.726 | -1.39 | -144.353 | 127.047 | -413.801 | -207.694 | -186.735 | -195.493 | -82.311 | -147.427 | -144.538 | 101.032 | -181.319 | -270.413 | -130.095 | -66.007 | -125.206 | -65.449 | -272.145 | -151.288 | -107.58 | -47.796 | 5.075 | 55.282 | -82.675 | -38.22 | -32.159 | 690.206 | -51.328 | -27.667 | -34.621 | -58.511 | -72.278 | -174.406 | -308.814 | -219.411 | -106.322 | 7.268 | -28.738 | -39.746 | -38.305 | -53.322 | -91.531 | -79.18 | -72.772 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -52.953 | 74.723 | -13.557 | -7.98 | -160.03 | 89.597 | 314.071 | -127.648 | -0.734 | 0 | -568.5 | 797.401 | -140.774 | 313.538 | -77.435 | -96.294 | 19 | -265.836 | 119.213 | -363.716 | -556.621 | 150.466 | -10.631 | 175.143 | -84.715 | -84.463 | -1,086.589 | 138.136 | -107.493 | 12.519 | 443.572 | 547.19 | -12.78 | -535.631 | 40.887 | 85.258 | -84.824 | 289.936 | 119.839 | -46.099 | 46.753 | 73.704 | 62.865 | -58.447 | -93.009 | 127.713 | -27.736 | 153.127 | 154.355 | 121.852 | 53.471 | 64.668 | 16.214 | 26.173 | -12.906 | -23.016 | -7.43 | -147.338 | -61.444 | -490.463 | -52.642 | -8.195 | 36.801 | -60.472 | 174.372 | 79.55 | 74.876 | 236.672 | 80.868 | 69.472 | -90.467 | -732.673 | -41.661 | 83.475 | -31.055 | 134.714 | 15.64 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | -215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.015 | -0.015 | 0 | -214.999 | 215 | -215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 27.126 | -518.873 | -6.293 | -203.458 | -9.148 | -208.307 | -9.266 | -152.811 | -0.08 | -105.184 | -11.416 | -2,027.387 | -55.833 | -314.348 | -2.28 | -11.657 | -106.475 | -7.984 | -5.205 | -2.742 | -116.831 | -10.512 | -17.592 | -25.93 | -102.221 | -8.947 | -13.717 | -84.688 | -3.148 | -283.569 | -155.604 | -9.274 | -2.219 | -56.615 | -7.883 | -3.031 | -95.96 | -29.787 | -11.631 | -13.596 | -8.042 | -51.504 | -3.067 | -20.06 | -22.492 | -57.268 | -8.623 | -9.258 | -9.372 | -48.218 | -2.861 | -23.899 | -11.048 | -109.273 | -2.95 | -4.296 | -3.66 | -86.652 | -5.236 | -29.776 | -5.564 | -53.04 | -19.711 | -55.11 | -2.169 | -52.515 | -13.216 | -32.291 | -0.649 | -36.105 | -3.382 | -11.687 | -0.701 | -27.933 | -4.515 | -11.623 | -7.498 |
Other Financing Activities
| -128.631 | -95.645 | 18.075 | 47.484 | -65.151 | -169.883 | -99.239 | 398.926 | -91.403 | -155.26 | -234.819 | 1,530.027 | -62.632 | -226.665 | -100.5 | -144.137 | -7 | -12.605 | -20 | -109.651 | -80.795 | -50.817 | -10.985 | 24.112 | 36.767 | -106.158 | 8.634 | 2,176.522 | -54.773 | -102.983 | -38.017 | -248.638 | -95.574 | -92.741 | -0 | -40.442 | -6.05 | 190.927 | 0 | -37.271 | 11.939 | -34.844 | 4.996 | -35.116 | -83.775 | 54.885 | 0 | -56.363 | -169.012 | -0.872 | 13.32 | -85.586 | -80.817 | 0 | -0 | -4.122 | -17.673 | 0 | 855.992 | 47.53 | -13.139 | 0.561 | 2.929 | 32.142 | -25.617 | 33.435 | -0 | 69.452 | -23.712 | -11.298 | -4.145 | 1,007.661 | 2.787 | -10.905 | 0 | -22.723 | 22.69 |
Financing Cash Flow
| -154.458 | -539.795 | -1.775 | -218.238 | -234.344 | -288.593 | 205.566 | -96.532 | -106.218 | -260.444 | -814.735 | 300.041 | -259.247 | -227.475 | -180.215 | -250.26 | -94.475 | -286.426 | 94.008 | -476.109 | -754.246 | 89.136 | -39.208 | 105.321 | -150.169 | -199.568 | -1,091.672 | 1,976.771 | -165.413 | -217.405 | 405.556 | 307.826 | -106.135 | -684.988 | 33.004 | 41.785 | -186.834 | 451.076 | 108.208 | -96.967 | 50.649 | -12.643 | 64.794 | -113.624 | -154.292 | 125.331 | -36.359 | 77.506 | -14.029 | 72.762 | 63.929 | 2.98 | -75.65 | -83.1 | -15.856 | -31.434 | -21.444 | -233.989 | 789.313 | -472.709 | -60.217 | -60.674 | 20.019 | -83.44 | 146.586 | 60.469 | 61.66 | 273.833 | 57.805 | 22.07 | -97.993 | 263.301 | -38.173 | 44.638 | -35.57 | 100.368 | 30.831 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.376 | 1.345 | -0.963 | 58.53 | -1.605 | 12.778 | -4.624 | 51.563 | -1.847 | 5.175 | -2.369 | -102.495 | 1.726 | -1.949 | -11.481 | -104.906 | -6.641 | 2.496 | -1.194 | 10.885 | 6.345 | 1.804 | -2.492 | 102.591 | 8.083 | 0.564 | -1.996 | -20.219 | -0.889 | -0.892 | -0.055 | 7.477 | 0.312 | 0.521 | 0.098 | -7.495 | 1.189 | -0.429 | 0.151 | -1.294 | -6.879 | 2.316 | 0.194 | 0.855 | -1.519 | 3.911 | -3.599 | 11.032 | 7.833 | -10.262 | 1.703 | -6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.075 | -0.077 | -0.015 | -0.499 | 0.511 |
Net Change In Cash
| -644.554 | -348.926 | 66.012 | 469.346 | 111.061 | 456.271 | -875.145 | 534.857 | -18.59 | -342.929 | -987.19 | 674.013 | -239.602 | 231.825 | -143.768 | 505.908 | 247.245 | -43.989 | 770.287 | 234.115 | -496.3 | 438.241 | -271.452 | 238.438 | -434.906 | -23.108 | -1,244.446 | 2,238.257 | -254.199 | 180.452 | -173.772 | 92.473 | -46.456 | -151.668 | 18.972 | 51.909 | -58.025 | 268.526 | 64.278 | -38.423 | 87.539 | 131.547 | -284.962 | 266.398 | -141.73 | 256.898 | -292.806 | 120.888 | 33.008 | 0.518 | -371.149 | 9.501 | -126.024 | 13.88 | -70.068 | 159.941 | -28.874 | -225.782 | 834.165 | 221.895 | -10.463 | -3.897 | 41.707 | -35.523 | -9.616 | 20.743 | -158.645 | 210.353 | 2.936 | -26.36 | -123.773 | 195.834 | 54.272 | 52.666 | -53.409 | 21.879 | -69.519 |
Cash At End Of Period
| 1,990.6 | 2,903.024 | 3,022.815 | 2,956.803 | 2,487.456 | 2,376.396 | 1,920.125 | 2,798.809 | 2,260.993 | 2,279.583 | 2,622.512 | 3,609.702 | 2,935.689 | 3,175.291 | 2,943.466 | 3,087.235 | 2,581.326 | 2,334.081 | 2,378.071 | 1,607.784 | 1,373.669 | 1,869.969 | 1,431.728 | 1,703.18 | 1,464.741 | 1,899.648 | 1,922.756 | 3,167.201 | 928.944 | 1,183.143 | 1,002.691 | 1,176.463 | 1,083.99 | 1,130.446 | 1,282.114 | 1,263.142 | 1,211.233 | 1,269.259 | 1,000.732 | 936.455 | 974.877 | 887.338 | 755.791 | 1,040.752 | 774.354 | 916.084 | 659.186 | 951.991 | 831.104 | 798.095 | 797.577 | 1,102.559 | 1,093.058 | 1,219.082 | 1,205.202 | 1,275.27 | 1,115.329 | 1,144.204 | 1,369.986 | 535.821 | 313.926 | 324.389 | 328.285 | 286.579 | 322.101 | 331.718 | 310.975 | 469.62 | 259.267 | 256.331 | 282.691 | 406.464 | 210.63 | 156.358 | 103.691 | 157.1 | 135.222 |