Ningbo Huaxiang Electronic Co., Ltd.
SZSE:002048.SZ
14.26 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,236.26 | 19,626.124 | 17,587.823 | 16,892.358 | 17,093.436 | 14,927.082 | 14,806.614 | 12,505.963 | 9,809.929 | 8,712.813 | 7,291.826 | 5,599.7 | 3,682.431 | 3,333.11 | 2,813.6 | 2,683.073 | 2,643.248 | 1,483.768 | 391.5 | 264.651 | 232.986 | 150.101 |
Cost of Revenue
| 19,282.525 | 16,281.685 | 14,288.635 | 13,666.609 | 13,669.762 | 11,972.051 | 11,680.978 | 9,821.569 | 8,040.937 | 6,922.715 | 5,793.198 | 4,536.704 | 2,895.754 | 2,570.823 | 2,205.195 | 2,192.255 | 2,137.607 | 1,178.646 | 309.266 | 181.536 | 150.492 | 98.164 |
Gross Profit
| 3,953.735 | 3,344.439 | 3,299.188 | 3,225.749 | 3,423.673 | 2,955.031 | 3,125.636 | 2,684.394 | 1,768.993 | 1,790.098 | 1,498.629 | 1,062.996 | 786.677 | 762.288 | 608.404 | 490.818 | 505.641 | 305.122 | 82.233 | 83.115 | 82.494 | 51.937 |
Gross Profit Ratio
| 0.17 | 0.17 | 0.188 | 0.191 | 0.2 | 0.198 | 0.211 | 0.215 | 0.18 | 0.205 | 0.206 | 0.19 | 0.214 | 0.229 | 0.216 | 0.183 | 0.191 | 0.206 | 0.21 | 0.314 | 0.354 | 0.346 |
Reseach & Development Expenses
| 821.674 | 690.069 | 640.424 | 528.062 | 569.205 | 517.509 | 381.725 | 273.826 | 277.692 | 195.438 | 181.372 | 168.639 | 111.078 | 82.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 315.66 | 257.296 | 258.028 | 291.622 | 242.213 | 248.431 | 262.162 | 240.283 | 217.838 | 154.409 | 145.246 | 106.255 | 85.4 | 62.377 | 251.967 | 204.624 | 106.638 | 114.498 | 46.73 | 26.794 | 27.717 | 17.654 |
Selling & Marketing Expenses
| 250.439 | 311.06 | 287.629 | 308.433 | 485.991 | 477.113 | 450.782 | 380.083 | 300.571 | 271.068 | 230.17 | 196.447 | 137.142 | 120.452 | 90.768 | 90.636 | 104.162 | 54.911 | 13.142 | 7.566 | 6.515 | 4.142 |
SG&A
| 1,438.074 | 568.356 | 545.658 | 600.055 | 728.204 | 725.544 | 712.944 | 620.366 | 518.41 | 425.477 | 375.417 | 302.703 | 222.542 | 182.829 | 342.735 | 295.26 | 210.8 | 169.409 | 59.872 | 34.36 | 34.231 | 21.796 |
Other Expenses
| 857.665 | 562.633 | 450.875 | 704.541 | 624.577 | 13.634 | -10.356 | 99.182 | 48.258 | 27.186 | 34.33 | 39.448 | 19.758 | 4.13 | 1.029 | 4.531 | 14.442 | 28.722 | 4.928 | 3.46 | 1.305 | 2.206 |
Operating Expenses
| 2,245.437 | 1,821.058 | 1,636.957 | 1,832.658 | 1,921.986 | 1,797.622 | 1,649.466 | 1,445.177 | 1,269.384 | 1,040.073 | 916.731 | 726.845 | 488.806 | 392.997 | 347.374 | 300.933 | 280.012 | 173.424 | 61.758 | 35.162 | 35.376 | 22.412 |
Operating Income
| 1,708.298 | 1,506.138 | 1,684.612 | 1,297.578 | 1,482.813 | 1,195.405 | 1,443.181 | 1,254.223 | 589.06 | 835.416 | 545.699 | 328.355 | 411.802 | 576.945 | 522.48 | 215.737 | 236.307 | 147.536 | 26.153 | 51.927 | 51.067 | 34.424 |
Operating Income Ratio
| 0.074 | 0.077 | 0.096 | 0.077 | 0.087 | 0.08 | 0.097 | 0.1 | 0.06 | 0.096 | 0.075 | 0.059 | 0.112 | 0.173 | 0.186 | 0.08 | 0.089 | 0.099 | 0.067 | 0.196 | 0.219 | 0.229 |
Total Other Income Expenses Net
| -12.837 | -5.563 | 8.911 | 35.509 | -126.936 | 13.634 | -21.826 | 96.679 | -97.395 | 24.467 | 30.139 | 30.36 | -112.326 | 242.221 | 303.172 | 1.915 | 14.442 | 12.175 | 0.017 | -0.096 | -0.057 | 1.424 |
Income Before Tax
| 1,695.461 | 1,500.045 | 1,693.523 | 1,333.086 | 1,511.889 | 1,209.039 | 1,432.826 | 1,333.29 | 633.171 | 859.883 | 575.838 | 366.511 | 430.914 | 579.257 | 521.563 | 219.353 | 250.749 | 161.367 | 25.787 | 51.831 | 51.01 | 35.848 |
Income Before Tax Ratio
| 0.073 | 0.076 | 0.096 | 0.079 | 0.088 | 0.081 | 0.097 | 0.107 | 0.065 | 0.099 | 0.079 | 0.065 | 0.117 | 0.174 | 0.185 | 0.082 | 0.095 | 0.109 | 0.066 | 0.196 | 0.219 | 0.239 |
Income Tax Expense
| 254.393 | 161.651 | 172.549 | 204.81 | 239.271 | 190.468 | 267.618 | 236.205 | 216.704 | 137.961 | 98.698 | 53.911 | 51.903 | 53.62 | 100.994 | 34.664 | 47.735 | 23.984 | 4.052 | 5.88 | 5.993 | 5.867 |
Net Income
| 1,028.214 | 985.123 | 1,265.69 | 849.438 | 981.111 | 731.796 | 798.255 | 713.886 | 160.494 | 524.171 | 343.182 | 250.666 | 284.174 | 420.264 | 357.778 | 143.972 | 143.618 | 97.897 | 21.6 | 31.967 | 31.798 | 22.35 |
Net Income Ratio
| 0.044 | 0.05 | 0.072 | 0.05 | 0.057 | 0.049 | 0.054 | 0.057 | 0.016 | 0.06 | 0.047 | 0.045 | 0.077 | 0.126 | 0.127 | 0.054 | 0.054 | 0.066 | 0.055 | 0.121 | 0.136 | 0.149 |
EPS
| 1.26 | 1.24 | 2.02 | 1.36 | 1.57 | 1.17 | 1.51 | 1.35 | 0.3 | 0.99 | 0.65 | 0.46 | 0.5 | 0.77 | 0.72 | 0.29 | 0.29 | 0.25 | 0.054 | 0.087 | 0.086 | 0.061 |
EPS Diluted
| 1.26 | 1.24 | 2.02 | 1.36 | 1.57 | 1.17 | 1.51 | 1.35 | 0.3 | 0.99 | 0.65 | 0.46 | 0.5 | 0.77 | 0.72 | 0.29 | 0.29 | 0.25 | 0.054 | 0.087 | 0.086 | 0.061 |
EBITDA
| 3,075.813 | 2,518.843 | 2,561.958 | 1,757.415 | 2,151.011 | 1,843.271 | 1,993.103 | 1,804.184 | 960.45 | 1,107.24 | 759.9 | 541.038 | 548.931 | 668.605 | 398.732 | 281.811 | 364.501 | 262.379 | 72.263 | 59.188 | 53.796 | 37.657 |
EBITDA Ratio
| 0.132 | 0.135 | 0.15 | 0.133 | 0.137 | 0.128 | 0.143 | 0.156 | 0.105 | 0.14 | 0.136 | 0.126 | 0.154 | 0.211 | 0.142 | 0.113 | 0.143 | 0.176 | 0.156 | 0.224 | 0.231 | 0.251 |