DeHua TB New Decoration Material Co.,Ltd
SZSE:002043.SZ
9.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,014.497 | 8,917.387 | 9,425.925 | 6,465.757 | 4,631.831 | 4,306.457 | 4,119.558 | 2,677.012 | 1,646.807 | 1,412.003 | 1,242.869 | 1,120.179 | 1,157.765 | 1,080.955 | 884.853 | 947.599 | 1,025.566 | 804.377 | 660.643 | 569.476 | 478.541 | 446.236 |
Cost of Revenue
| 7,418.844 | 7,296.409 | 7,757.111 | 5,239.078 | 3,837.538 | 3,588.02 | 3,408.604 | 2,158.428 | 1,359.56 | 1,183.062 | 1,052.28 | 933.451 | 975.12 | 924.183 | 766.721 | 804.816 | 879.951 | 694.742 | 585.554 | 507.567 | 425.5 | 400.222 |
Gross Profit
| 1,595.654 | 1,620.978 | 1,668.814 | 1,226.679 | 794.293 | 718.437 | 710.955 | 518.584 | 287.247 | 228.941 | 190.59 | 186.728 | 182.646 | 156.771 | 118.132 | 142.783 | 145.615 | 109.635 | 75.089 | 61.908 | 53.041 | 46.014 |
Gross Profit Ratio
| 0.177 | 0.182 | 0.177 | 0.19 | 0.171 | 0.167 | 0.173 | 0.194 | 0.174 | 0.162 | 0.153 | 0.167 | 0.158 | 0.145 | 0.134 | 0.151 | 0.142 | 0.136 | 0.114 | 0.109 | 0.111 | 0.103 |
Reseach & Development Expenses
| 66.331 | 70.943 | 70.654 | 58.777 | 51.7 | 53.898 | 46.845 | 34.183 | 24.91 | 21.462 | 14.478 | 6.246 | 4.003 | 3.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 76.912 | 73.215 | 73.582 | 63.057 | 54.119 | 51.014 | 30.912 | 23.623 | 21.439 | 20.514 | 20.408 | 18.791 | 20.179 | 16.355 | 46.567 | 42.706 | 30.599 | 25.318 | 16.092 | 9.041 | 8.215 | 7.449 |
Selling & Marketing Expenses
| 295.878 | 327.974 | 322.805 | 243.864 | 188.553 | 177.32 | 156.405 | 111.748 | 85.877 | 77.625 | 72.374 | 71.999 | 73.063 | 49.399 | 38.89 | 40.629 | 40.2 | 24.139 | 13.128 | 9.158 | 6.92 | 4.398 |
SG&A
| 757.485 | 401.189 | 396.387 | 306.92 | 242.672 | 228.334 | 187.317 | 135.371 | 107.316 | 98.139 | 92.782 | 90.79 | 93.242 | 65.753 | 85.457 | 83.335 | 70.799 | 49.458 | 29.22 | 18.199 | 15.134 | 11.847 |
Other Expenses
| -6.302 | 227.722 | 268.607 | 127.772 | 91.871 | 5.358 | 5.583 | 13.735 | 21.194 | 13.12 | 8.039 | 11.47 | 18.018 | 9.331 | 17.568 | 7.665 | 3.416 | 2.706 | 4.571 | 4.891 | 3.846 | 5.607 |
Operating Expenses
| 830.118 | 699.854 | 735.649 | 493.469 | 386.242 | 361.043 | 312.959 | 237.532 | 191.702 | 174.356 | 157.539 | 144.551 | 142.087 | 103.508 | 87.284 | 85.134 | 72.156 | 50.187 | 29.235 | 18.199 | 13.77 | 13.226 |
Operating Income
| 765.535 | 977.565 | 944.06 | 806.044 | 468.609 | 396.754 | 437.47 | 297.689 | 95.33 | 41.129 | 25.373 | 30.771 | 17.315 | 36.42 | 8.202 | 28.323 | 49.701 | 47.962 | 40.131 | 36.111 | 34.163 | 31.872 |
Operating Income Ratio
| 0.085 | 0.11 | 0.1 | 0.125 | 0.101 | 0.092 | 0.106 | 0.111 | 0.058 | 0.029 | 0.02 | 0.027 | 0.015 | 0.034 | 0.009 | 0.03 | 0.048 | 0.06 | 0.061 | 0.063 | 0.071 | 0.071 |
Total Other Income Expenses Net
| 140.885 | -365.781 | 10.286 | -241.322 | 7.16 | 44.717 | 45.057 | 26.441 | 20.597 | -2.481 | -0.645 | -0.397 | -6.104 | -8.547 | -6.367 | -21.64 | -21.13 | -15.691 | -8.233 | -9.948 | -5.709 | -6.413 |
Income Before Tax
| 906.421 | 611.784 | 954.347 | 564.721 | 475.769 | 402.111 | 443.053 | 307.493 | 116.142 | 52.104 | 32.406 | 41.78 | 34.454 | 44.716 | 24.482 | 36.009 | 52.329 | 47.213 | 41.161 | 37.382 | 35.785 | 31.927 |
Income Before Tax Ratio
| 0.101 | 0.069 | 0.101 | 0.087 | 0.103 | 0.093 | 0.108 | 0.115 | 0.071 | 0.037 | 0.026 | 0.037 | 0.03 | 0.041 | 0.028 | 0.038 | 0.051 | 0.059 | 0.062 | 0.066 | 0.075 | 0.072 |
Income Tax Expense
| 197.061 | 149.937 | 217.524 | 121.267 | 83.768 | 72.316 | 78.836 | 49.427 | 18.988 | 8.642 | 8.266 | 7.956 | 3.175 | 9.735 | 4.065 | 6.838 | 14.148 | 12.556 | 7.172 | 6.963 | 7.438 | 7.435 |
Net Income
| 689.424 | 445.772 | 711.612 | 402.715 | 394.294 | 330.851 | 364.882 | 259.83 | 97.49 | 42.791 | 23.171 | 32.679 | 27.647 | 32.695 | 22.148 | 26.538 | 36.821 | 31.875 | 30.188 | 27.406 | 25.55 | 21.605 |
Net Income Ratio
| 0.076 | 0.05 | 0.075 | 0.062 | 0.085 | 0.077 | 0.089 | 0.097 | 0.059 | 0.03 | 0.019 | 0.029 | 0.024 | 0.03 | 0.025 | 0.028 | 0.036 | 0.04 | 0.046 | 0.048 | 0.053 | 0.048 |
EPS
| 0.84 | 0.61 | 0.98 | 0.54 | 0.51 | 0.41 | 0.44 | 0.32 | 0.14 | 0.06 | 0.033 | 0.047 | 0.04 | 0.063 | 0.04 | 0.05 | 0.067 | 0.058 | 0.055 | 0.058 | 0.054 | 0.046 |
EPS Diluted
| 0.84 | 0.61 | 0.97 | 0.54 | 0.51 | 0.41 | 0.44 | 0.32 | 0.14 | 0.06 | 0.033 | 0.047 | 0.04 | 0.063 | 0.04 | 0.05 | 0.067 | 0.058 | 0.055 | 0.058 | 0.054 | 0.046 |
EBITDA
| 863.692 | 1,068.558 | 1,206.729 | 852.996 | 542.597 | 464.994 | 478.474 | 349.015 | 150.544 | 94.641 | 62.177 | 77.414 | 79.618 | 90.648 | 64.979 | 87.474 | 98.206 | 77.792 | 69.181 | 64.802 | 42.945 | 37.926 |
EBITDA Ratio
| 0.096 | 0.12 | 0.128 | 0.132 | 0.117 | 0.108 | 0.116 | 0.13 | 0.091 | 0.067 | 0.05 | 0.069 | 0.069 | 0.084 | 0.073 | 0.092 | 0.096 | 0.097 | 0.105 | 0.114 | 0.09 | 0.085 |