DeHua TB New Decoration Material Co.,Ltd
SZSE:002043.SZ
9.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,252.005 | 693.164 | 604.078 | 703.268 | 794.146 | 390.722 | 318.167 | 182.615 | 194.497 | 197.272 | 188.109 | 174.887 | 158.064 | 99.804 | 155.837 | 171.616 | 189.802 | 183.84 | 178.486 | 90.899 | 54.783 | 70.727 |
Short Term Investments
| 0 | 0.488 | -15.553 | -13.225 | -17.808 | 447.217 | -20.919 | 170.764 | 293.85 | 171.775 | 1.734 | 0 | 0.049 | 3.288 | 0.809 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,252.005 | 693.164 | 604.078 | 703.268 | 794.146 | 390.722 | 318.167 | 182.615 | 194.497 | 197.272 | 189.842 | 174.887 | 158.112 | 103.092 | 156.647 | 171.914 | 189.802 | 183.84 | 178.486 | 90.899 | 54.783 | 70.727 |
Net Receivables
| 1,229.865 | 1,513.413 | 1,559.815 | 1,070.38 | 123.302 | 101.027 | 75.954 | 588.876 | 67.145 | 88.868 | 53.969 | 78.117 | 62.327 | 0 | 38.118 | 48.786 | 95.688 | 68.871 | 70.44 | 39.524 | 24.845 | 0 |
Inventory
| 434.59 | 529.29 | 648.337 | 779.041 | 351.205 | 311.946 | 322.361 | 245.383 | 267.806 | 311.524 | 313.715 | 306.02 | 369.114 | 308.739 | 232.582 | 304.64 | 249.622 | 215.38 | 136.732 | 115.242 | 93.09 | 82.158 |
Other Current Assets
| 120.277 | 151.975 | 413.869 | 808.633 | 859.452 | 833.685 | 1,120.459 | 782.6 | 312.239 | 180.323 | 70.55 | 82.189 | 45.985 | 42.366 | 64.092 | 78.328 | 47.543 | 92.764 | 81.913 | 4.412 | 6.7 | 26.976 |
Total Current Assets
| 4,036.737 | 2,887.842 | 3,226.1 | 3,361.323 | 2,128.105 | 1,687.134 | 1,836.941 | 1,210.598 | 836.18 | 777.986 | 655.301 | 605.272 | 635.539 | 531.044 | 491.439 | 603.669 | 582.656 | 543.395 | 397.131 | 249.264 | 179.418 | 179.861 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 566.882 | 642.851 | 621.741 | 469.934 | 389.371 | 309.767 | 287.497 | 225.981 | 232.466 | 212.458 | 223.789 | 230.321 | 247.586 | 255.397 | 279.318 | 288.478 | 212.559 | 242.896 | 227.744 | 164.92 | 175.845 | 188.16 |
Goodwill
| 761.332 | 762.115 | 879.891 | 879.891 | 431.543 | 431.543 | 431.543 | 431.543 | 0.54 | 2.626 | 4.712 | 6.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 94.523 | 99.819 | 98.751 | 107.775 | 74.442 | 81.815 | 72.923 | 75.227 | 53.875 | 54.878 | 57.567 | 67.925 | 58.043 | 62.345 | 54.589 | 64.132 | 45.186 | 0.756 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 855.855 | 861.934 | 978.643 | 987.666 | 505.985 | 513.358 | 504.466 | 506.77 | 53.875 | 54.878 | 57.567 | 67.925 | 58.043 | 62.345 | 54.589 | 64.132 | 45.186 | 0.756 | 0 | 0 | 0 | 0 |
Long Term Investments
| 635.573 | 687.144 | 693.499 | 395.25 | 448.486 | 0 | 29.869 | 35.31 | 37.825 | 34.874 | 33.501 | 33.841 | 18.218 | 16.419 | 14.251 | 23.519 | 19.529 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 172.299 | 132.742 | 78.491 | 55.779 | 6.994 | 9.082 | 6.541 | 5.212 | 4.632 | 4.242 | 2.811 | 2.558 | 2.157 | 1.922 | 3.319 | 3.129 | 2.404 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 111.224 | 43.932 | 13.704 | 9.614 | 281.173 | 466.187 | 1.626 | 0.43 | 0.672 | 2.964 | 4.712 | 6.798 | 8.885 | 10.971 | 13.057 | 15.143 | 17.229 | 36.775 | 31.242 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,341.833 | 2,368.603 | 2,386.077 | 1,918.242 | 1,632.009 | 1,298.394 | 830.001 | 773.701 | 329.47 | 309.416 | 322.38 | 341.443 | 334.888 | 347.053 | 364.533 | 394.401 | 296.906 | 280.428 | 258.987 | 164.92 | 175.845 | 188.16 |
Total Assets
| 6,378.57 | 5,256.444 | 5,612.177 | 5,279.565 | 3,760.114 | 2,985.528 | 2,666.942 | 1,984.299 | 1,165.65 | 1,087.402 | 977.681 | 946.715 | 970.427 | 878.097 | 855.972 | 998.07 | 879.562 | 823.823 | 656.118 | 414.184 | 355.264 | 368.021 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,863.621 | 1,327.359 | 1,371.428 | 1,435.457 | 587.139 | 280.704 | 263.93 | 135.309 | 99.068 | 108.805 | 107.127 | 90.494 | 90.952 | 36.871 | 252.409 | 185.214 | 171.58 | 254.373 | 11.237 | 38.42 | 24.176 | 137.963 |
Short Term Debt
| 60.15 | 364.656 | 809.531 | 944.565 | 703.47 | 793 | 0 | 0 | 0 | 24.937 | 0 | 0 | 43.509 | 256.64 | 125.795 | 309.072 | 258.78 | 141.465 | 179.12 | 184.098 | 164.759 | 50.167 |
Tax Payables
| 165.045 | 218.044 | 235.717 | 159.496 | 29.467 | 23.053 | 35.365 | 50.28 | 14.925 | 7.808 | 6.808 | 6.914 | 3.384 | 0.803 | 1.478 | -2.142 | 9.309 | 2.912 | 1.263 | 2.425 | 3.949 | 6.293 |
Deferred Revenue
| 0 | 160.561 | 969.039 | 726.63 | 180.941 | 23.053 | 65.02 | 73.004 | -19.424 | 64.432 | 0 | 0 | 43.682 | 35.704 | 30.82 | 35.959 | 37.728 | 20.428 | 31.828 | 14.914 | 21.172 | 39.699 |
Other Current Liabilities
| 875.032 | 621.406 | 559.343 | 320.877 | 249.534 | 150.24 | 323.649 | 93.401 | 113.845 | 84.473 | 56.84 | 52.533 | 53.175 | 142.548 | 36.796 | 45.805 | 35.728 | 23.844 | 72.993 | 14.116 | 17.698 | 34.033 |
Total Current Liabilities
| 2,963.849 | 2,692.024 | 3,198.831 | 2,917.17 | 1,569.611 | 1,270.05 | 687.965 | 351.994 | 227.838 | 226.023 | 170.774 | 149.941 | 187.761 | 414.011 | 416.478 | 537.949 | 475.398 | 422.594 | 264.613 | 239.059 | 210.582 | 228.456 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 37.926 | 42.449 | 116.686 | 293.04 | 238.309 | 14.135 | 13.989 | 14.108 | 13.969 | -6.618 | 12.21 | 11.467 | 11.007 | 2.299 | 2.06 | 0.904 | 0.402 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 19.37 | 20.674 | 17.72 | 19.433 | 14.349 | 14.549 | 10.391 | 8.473 | 5.203 | 3.688 | 0 | -0 | 0 | 0 | -2.06 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.277 | 12.119 | 16.005 | 14.412 | 4.135 | 3.088 | 1.349 | 1.382 | 1.489 | 1.593 | 2.132 | 1.803 | 1.92 | 2.835 | 2.32 | 3.919 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.381 | 44.158 | 39.065 | -13.676 | 13.738 | 0 | 0 | 4.859 | 0 | 0 | 1.996 | 1.225 | 0 | 7.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 69.954 | 86.077 | 171.757 | 293.775 | 270.531 | 31.772 | 25.73 | 28.823 | 20.66 | 37.511 | 16.339 | 14.496 | 12.928 | 5.134 | 4.38 | 4.823 | 0.402 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,033.803 | 2,778.101 | 3,370.587 | 3,210.945 | 1,840.142 | 1,301.822 | 713.695 | 380.816 | 248.498 | 263.534 | 187.112 | 164.437 | 200.689 | 419.145 | 420.858 | 542.772 | 475.799 | 422.594 | 264.613 | 239.059 | 210.582 | 228.456 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 55.668 | 0 | 0 | 0 | 87.436 | 0 | 0 | 1.082 | 1.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 839.146 | 772.842 | 772.842 | 774.756 | 774.756 | 805.692 | 862.461 | 828.001 | 484.25 | 484.25 | 470.02 | 470.02 | 235.01 | 183 | 183 | 183 | 122 | 122 | 122 | 80 | 80 | 80 |
Retained Earnings
| 1,663.043 | 1,408.151 | 1,346.131 | 1,034.029 | 833.709 | 684.478 | 562.096 | 261.24 | 279.713 | 209.389 | 183.158 | 176.707 | 172.775 | 135.35 | 114.694 | 113.361 | 88.733 | 88.324 | 71.584 | 61.928 | 38.721 | 25.448 |
Accumulated Other Comprehensive Income/Loss
| 3.612 | 111.52 | -55.668 | 12.193 | 196.75 | 146.51 | -87.436 | 68.06 | 39.687 | -1.082 | -1.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 701.345 | 165.97 | -44.503 | 51.821 | 39.843 | 88.39 | 593.67 | 491.119 | 128.302 | 105.006 | 113.976 | 110.688 | 353.473 | 104.121 | 113.802 | 110.096 | 169.185 | 168.47 | 165.52 | 12.395 | 8.176 | 3.887 |
Total Shareholders Equity
| 3,207.145 | 2,347.272 | 2,130.139 | 1,860.606 | 1,845.058 | 1,657.458 | 1,930.79 | 1,580.36 | 892.265 | 798.645 | 766.015 | 757.415 | 744.258 | 434.949 | 411.496 | 406.456 | 379.918 | 378.795 | 359.104 | 154.323 | 126.898 | 109.335 |
Total Equity
| 3,344.767 | 2,478.343 | 2,241.589 | 2,068.62 | 1,919.972 | 1,683.706 | 1,953.247 | 1,603.483 | 917.152 | 823.868 | 790.568 | 782.278 | 769.738 | 458.952 | 435.113 | 455.297 | 403.763 | 401.229 | 391.505 | 175.125 | 144.681 | 139.565 |
Total Liabilities & Shareholders Equity
| 6,378.57 | 5,256.444 | 5,612.177 | 5,279.565 | 3,760.114 | 2,985.528 | 2,666.942 | 1,984.299 | 1,165.65 | 1,087.402 | 977.681 | 946.715 | 970.427 | 878.097 | 855.972 | 998.07 | 879.562 | 823.823 | 656.118 | 414.184 | 355.264 | 368.021 |