ShanDongDenghai Seeds Co.,Ltd

SZSE:002041.SZ

15.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 1,545.3061,325.7941,100.727900.744823.177761.066803.8211,602.6311,530.7731,480.0811,505.3751,170.8071,152.989937.804579.117416.934314.016283.327413.514297.27272.985186.655
Cost of Revenue 1,131.073903.053701.023641.269557.346505.416473.478753.123718.063622.319615.242476.035482.592321.5248.267191.835164.381179.332223.18142.95134.79782.98
Gross Profit 414.233422.741399.704259.475265.831255.65330.343849.508812.71857.763890.133694.772670.396616.304330.851225.1149.635103.995190.334154.32138.188103.676
Gross Profit Ratio 0.2680.3190.3630.2880.3230.3360.4110.530.5310.580.5910.5930.5810.6570.5710.540.4770.3670.460.5190.5060.555
Reseach & Development Expenses 59.75649.6667.71970.56778.41551.89147.02143.74735.59939.00533.39930.35126.43427.14200000000
General & Administrative Expenses 54.55446.65944.16132.238.65645.99546.29193.68798.742104.895123.51794.135106.53890.17460.06554.99641.54337.53148.30639.0928.73824.534
Selling & Marketing Expenses 70.85761.39175.60571.10190.955115.999125.829150.86137.707163.613130.787128.92106.19878.26690.91173.24756.88148.07554.68131.13525.85912.136
SG&A 165.865108.05119.766103.301129.611161.994172.12244.546236.449268.507254.304223.055212.736168.44150.976128.24498.42485.606102.98770.22554.59736.67
Other Expenses -7.44238.04648.86946.55762.959-6.7-0.1628.4715.0022.7220.18-5.254-1.868-8.944-2.67511.8393.33-0.554-1.858-0.0941.739-0.091
Operating Expenses 233.063195.756236.353220.425270.985269.612266.814350.072327.556359.846333.478288.929268.22222.604151.096128.25498.42885.611102.9970.22754.60136.671
Operating Income 181.17298.946254.12473.33752.7765.53133.635575.135548.671547.565584.915439.593420.207400.371188.87552.44838.02722.53789.74482.11982.41867.431
Operating Income Ratio 0.1170.2250.2310.0810.0640.0070.1660.3590.3580.370.3890.3750.3640.4270.3260.1260.1210.080.2170.2760.3020.361
Total Other Income Expenses Net 119.875-6.053-14.57-4.304-82.66512.79269.94481.90867.73252.08518.92127.21115.912-5.5545.629-35.093-12.3673.2970.351-2.264-0.5450.374
Income Before Tax 301.045292.894239.55469.033-29.889-1.17133.473581.344552.886550.002575.576433.054418.088388.146185.38361.75338.8421.83287.7981.92783.02467.508
Income Before Tax Ratio 0.1950.2210.2180.077-0.036-0.0020.1660.3630.3610.3720.3820.370.3630.4140.320.1480.1240.0770.2120.2760.3040.362
Income Tax Expense 1.8423.9460.88920.14210.3423.518-2.95258.74861.43314.50110.5879.295.3343.6210.9210.175-0.00119.463.516-3.312-2.740.005
Net Income 255.783253.22232.79948.891-40.2332.531166.703442.197368.387380.372337.677257.767232.221208.74693.6212.6027.576.0886.05885.38684.61367.369
Net Income Ratio 0.1660.1910.2110.054-0.0490.0430.2070.2760.2410.2570.2240.220.2010.2230.1620.0060.0240.0210.2080.2870.310.361
EPS 0.290.290.260.056-0.0460.0370.190.50.420.430.380.290.260.240.110.0030.0090.0070.0980.10.10.08
EPS Diluted 0.290.290.260.056-0.0460.0370.190.50.420.430.380.290.260.240.110.0030.0090.0070.0980.10.10.08
EBITDA 246.358395.745285.08162.212127.38798.508143.919663.054649.425638.916653.399476.765461.731433.777210.112142.12780.10837.927102.09593.00984.43868.112
EBITDA Ratio 0.1590.2980.2590.180.1550.1290.1790.4140.4240.4320.4340.4070.40.4630.3630.3410.2550.1340.2470.3130.3090.365