ShanDongDenghai Seeds Co.,Ltd

SZSE:002041.SZ

15.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 1,317.4741,139.5971,030.603652.102204.657213.733276.762397.179406.82523.8321,492.2721,557.2561,214.9491,209.284898.299477.529319.641250.987285.82760.27767.57160.39
Short Term Investments 1,702.9251,763.0141,862.41,899.9932,004.208-27.27-20.063-17.564-16.9641,971.358532.31800000000000
Cash and Short Term Investments 3,020.3992,902.6112,893.0032,552.0952,208.865213.733276.762397.179406.82523.8321,492.2721,557.2561,214.9491,209.284898.299477.529319.641250.987285.82760.27767.57160.39
Net Receivables 68.182176.57761.46242.59859.59358.5775.043115.254126.886118.68146.802127.375222.0779.363.52876.50449.07474.5388.1154.92256.61446.722
Inventory 854.525798.851498.365407.747608.496790.9909.046697.435560.778684.065694.966631.888394.715253.397218.8253.317321.499275.321212.116201.092150.892112.225
Other Current Assets 76.97617.13816.15916.9420.6791,835.6382,322.5522,492.8312,438.2191,971.358532.318-11.854-10.038-8.768-12.955-30.036-6.066-10.695-8.925-6.944-10.02-8.968
Total Current Assets 4,020.0823,895.1773,468.9883,019.3812,877.6332,898.8423,583.4033,702.6993,532.7023,297.9342,866.3592,304.6661,821.6961,533.2131,167.672777.314684.147590.143577.128309.347265.057210.369
Non-Current Assets:
Property, Plant & Equipment, Net 636.152606.449624.498619.626663.588692.472683.018592.835580.31575.679565.163577.615412.452381.109362.651326.723299.293262.004198.17144.497111.37543.385
Goodwill 0000000000000000.0080.008-2.8970-3.64300
Intangible Assets 91.97284.30586.28388.16990.493.10689.95484.98372.36753.21845.65144.05337.03522.0822.25521.6919.08116.72913.64815.49813.26513.487
Goodwill and Intangible Assets 91.97284.30586.28388.16990.493.10689.95484.98372.36753.21845.65144.05337.03522.0822.25521.69719.08813.83213.64811.85613.26513.487
Long Term Investments 8.263-1,759.135-1,855.809-1,893.402-1,997.5063931.79329.29428.5645000006.479000000
Tax Assets 01,759.1351,872.381,924.2719.71129.36251.66545.52673.136-5000000.0030.0020.0010000
Other Non-Current Assets 45.69841.75113.8842.4652,034.3295.6956.15512.14610.49822.50317.83415.53816.43916.22112.929-0.0853.2153.4433.4282.1180.1670.047
Total Non-Current Assets 782.086732.505741.237741.127810.522859.635862.585764.784764.875651.4628.648637.205465.926419.41397.835354.818321.597279.28215.246158.47124.80856.919
Total Assets 4,802.1684,627.6824,210.2253,760.5093,688.1553,758.4774,445.9894,467.4834,297.5773,949.3353,495.0072,941.8712,287.6221,952.6231,565.5071,132.1321,005.744869.423792.374467.818389.864267.287
Liabilities & Equity:
Current Liabilities:
Account Payables 83.691133.91378.83124.94634.03621.348131.789114.202116.863127.492109.4694.48327.85736.48222.40412.96528.11721.22512.10324.64442.57438.188
Short Term Debt 23.0762955.01-222.746-266.825-242.038-338.43504590022200857330
Tax Payables 0.8052.5452.7861.6091.4212.252.3787.243138.8414.5983.8693.5889.4938.7970.4392.7933.2441.3110.7440.2740.8591.367
Deferred Revenue 431.0950656.48496.536174.826222.746266.825242.038338.4350282.32312.848308.855007562.1270013.739.82621.349
Other Current Liabilities 301.772795.10497.13283.084295.612430.925505.03621.523901.282821.868449.5368.497218.644596.346584.859236.771156.2150.48386.14260.9639.37642.324
Total Current Liabilities 839.633931.017841.444609.566509.484452.273636.819735.7251,018.145949.36845.279780.828564.356632.828607.264326.736268.443171.70898.245184.334164.775131.86
Non-Current Liabilities:
Long Term Debt 5.7376.6580000000000000000.6930.7640.90300
Deferred Revenue Non-Current 72.26103.12918.1915.89518.87925.13135.11836.52331.33935.74626.79900000000000
Deferred Tax Liabilities Non-Current -144.52000000000000000000000
Other Non-Current Liabilities 72.2600016.53116.39114.64733.99863.0960.90730.00564.34229.8318.6136.3867.9251.4082.862.333.372.1471.36
Total Non-Current Liabilities 5.737109.78718.1915.89535.4141.52349.76670.52194.42996.65456.80464.34229.8318.6136.3867.9251.4083.5533.0944.2732.1471.36
Total Liabilities 845.3711,040.804859.633625.461544.894493.796686.584806.2461,112.5731,046.013902.083845.17594.185651.441613.65334.661269.852175.262101.339188.607166.922133.22
Equity:
Preferred Stock 0000000000000000000000
Common Stock 88088088088088088088088088035235235235217617617617617688666666
Retained Earnings 2,286.5222,049.7881,846.9511,668.7151,635.5021,605.3861,671.1161,573.3991,172.461,453.7381,154.471869.204655.809462.984290.518199.766197.164184.567198.023157.958111.66852.959
Accumulated Other Comprehensive Income/Loss 375.808356.758336.889313.126297.183276.575227.018207.312166.0540000000000000
Other Total Stockholders Equity 27.22427.22427.22427.22427.22430.16827.22427.22427.224194.813148.908131.698122.526294.33291.782288.914288.914291.039378.20440.48627.41614.658
Total Shareholders Equity 3,569.5543,313.7713,091.0642,889.0652,839.912,792.1292,805.3582,687.9352,245.7382,000.5511,655.3791,352.9021,130.335933.314758.301664.68662.078651.606664.226264.444205.084133.617
Total Equity 3,884.5383,586.8783,350.5923,135.0483,143.2613,264.6813,759.4043,661.2363,185.0042,903.3222,592.9252,096.7011,693.4371,301.182951.857797.471735.892694.161691.035279.21222.942134.067
Total Liabilities & Shareholders Equity 4,802.1684,627.6824,210.2253,760.5093,688.1553,758.4774,445.9894,467.4834,297.5773,949.3353,495.0072,941.8712,287.6221,952.6231,565.5071,132.1321,005.744869.423792.374467.818389.864267.287