Beijing SL Pharmaceutical Co., Ltd.
SZSE:002038.SZ
11.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 683.831 | 595.038 | 827.837 | 663.48 | 1,260.864 | 1,166.198 | 1,438.805 | 1,171.716 | 1,469.562 | 856.796 | 762.976 | 660.886 | 572.783 | 445.892 | 418.123 | 420.809 | 261.869 | 205.715 | 195.427 | 237.847 | 31.924 | 11.715 | 3.667 |
Short Term Investments
| 1,449.185 | 144.906 | 162.364 | 173.811 | 140.45 | 29.653 | 70.307 | 36.482 | 38.731 | 9.469 | 6.353 | 8.91 | 8.784 | 11.566 | 21.856 | 12.225 | 31.05 | 0 | 0 | 0 | 14 | 0 | 0 |
Cash and Short Term Investments
| 2,133.016 | 739.944 | 990.201 | 837.291 | 1,401.314 | 1,195.851 | 1,509.112 | 1,208.198 | 1,508.293 | 866.266 | 769.329 | 669.796 | 581.567 | 457.458 | 439.979 | 433.034 | 292.919 | 205.715 | 195.427 | 237.847 | 45.924 | 11.715 | 3.667 |
Net Receivables
| 236.214 | 406.406 | 533.953 | 649.933 | 841.245 | 847.511 | 812.19 | 795.029 | 795.27 | 892.733 | 637.586 | 587.926 | 383.058 | 202.759 | 241.566 | 179.08 | 147.085 | 133.617 | 75.271 | 37.746 | 31.422 | 29.624 | 34.697 |
Inventory
| 144.457 | 136.818 | 124.832 | 112.032 | 108.346 | 251.268 | 275.696 | 198.216 | 129.666 | 112.212 | 110.891 | 57.05 | 64.557 | 29.523 | 24.375 | 8.614 | 6.133 | 7.53 | 8.158 | 7.675 | 9.162 | 3.894 | 1.088 |
Other Current Assets
| 126.294 | 714.505 | 648.744 | 608.081 | 514.438 | 508.529 | 456.048 | 536.216 | 150.921 | 411.814 | 208.077 | 181.066 | 160 | 75.547 | 53 | 15.772 | -0.085 | -0.043 | 14.755 | -0.032 | -0.043 | -0.071 | -0.14 |
Total Current Assets
| 2,639.981 | 1,997.674 | 2,297.73 | 2,207.337 | 2,865.342 | 2,803.158 | 3,053.046 | 2,737.659 | 2,584.15 | 2,283.025 | 1,725.883 | 1,495.839 | 1,189.182 | 765.287 | 758.92 | 636.501 | 446.052 | 346.819 | 293.61 | 283.237 | 86.464 | 45.162 | 39.312 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 538.423 | 527.304 | 604.012 | 589.155 | 587.959 | 559.344 | 556.315 | 481.067 | 459.754 | 414.145 | 359.346 | 331.853 | 197.9 | 182.214 | 101.776 | 103.259 | 110.498 | 99.195 | 94.132 | 73.248 | 46.79 | 46.222 | 27.762 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,143.669 | 978.507 | 872.816 | 713.677 | 641.178 | 708.798 | 363.215 | 259.205 | 218.74 | 198.434 | 184.477 | 107.937 | 78.846 | 67.819 | 53.496 | 30.019 | 22.1 | 15.592 | 18.166 | 18.911 | 18.576 | 11.452 | 10.056 |
Goodwill and Intangible Assets
| 1,143.669 | 978.507 | 872.816 | 713.677 | 641.178 | 708.798 | 363.215 | 259.205 | 218.74 | 198.434 | 184.477 | 107.937 | 78.846 | 67.819 | 53.496 | 30.019 | 22.1 | 15.592 | 18.166 | 18.911 | 18.576 | 11.452 | 10.056 |
Long Term Investments
| 1,587.258 | 1,295.149 | 1,241.273 | 1,077.679 | 447.927 | 490.367 | 138.793 | 255.842 | 218.821 | 216.024 | 329.046 | 247.423 | 211.563 | 215.034 | 50.42 | 4.903 | -24.127 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 39.498 | 27.652 | 25.35 | 22.623 | 14.379 | 23.806 | 18.045 | 14.297 | 10.522 | 6.859 | 7.339 | 10.289 | 3.723 | 3.876 | 1.61 | 1.062 | 1.004 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 368.431 | 1,037.708 | 716.98 | 781.631 | 659.937 | 412.228 | 449.887 | 329.454 | 265.857 | 196.919 | 106.488 | 26.311 | 48.362 | 14.497 | 51.318 | 12.225 | 31.05 | -1.004 | 0 | 14.43 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,637.781 | 3,878.166 | 3,462.734 | 3,187.492 | 2,359.624 | 2,185.116 | 1,532.015 | 1,343.613 | 1,177.469 | 1,036.044 | 986.216 | 720.863 | 546.959 | 483.286 | 260.886 | 152.015 | 140.583 | 114.787 | 112.298 | 106.589 | 65.367 | 57.673 | 37.818 |
Total Assets
| 6,277.762 | 5,875.84 | 5,760.464 | 5,394.829 | 5,224.966 | 4,988.274 | 4,585.062 | 4,081.272 | 3,761.619 | 3,319.069 | 2,712.099 | 2,216.702 | 1,736.141 | 1,248.573 | 1,019.806 | 788.516 | 586.635 | 461.606 | 405.908 | 389.826 | 151.831 | 102.835 | 77.13 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 213.162 | 176.179 | 191.4 | 179.927 | 178.506 | 264.946 | 111.501 | 30.914 | 39.827 | 42.669 | 36.462 | 27.056 | 9.6 | 8.051 | 11.76 | 11.56 | 14.563 | 14.433 | 8.378 | 19.305 | 4.443 | 5.145 | 0.233 |
Short Term Debt
| 37.593 | -27.873 | 0.248 | 5.51 | 3.936 | -15.97 | -10.285 | -8.335 | 0 | 1.773 | 1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.21 | 0 | 1.5 |
Tax Payables
| 0 | 8.983 | 16.256 | 13.745 | 25.85 | 51.011 | 65.112 | 46.846 | 44.16 | 50.739 | 46.238 | 41.676 | 21.906 | 20.759 | 13.533 | 5.799 | 5.228 | 4.123 | 1.667 | -0.923 | -1.152 | 1.489 | 0.554 |
Deferred Revenue
| 15.293 | 27.873 | 131.703 | 128.06 | 135.978 | 15.97 | 10.285 | 8.335 | 0 | -1.773 | -1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.069 | 0 | 5.431 |
Other Current Liabilities
| 107.279 | 112.652 | 1.608 | 1.478 | 14.215 | 175.579 | 138.166 | 82.751 | 71.173 | 73.066 | 67.059 | 65.165 | 35.617 | 29.171 | 20.449 | 14.345 | 17.648 | 11.618 | 8.914 | 2.974 | 1.661 | 6.504 | 0.025 |
Total Current Liabilities
| 373.326 | 288.831 | 324.958 | 314.975 | 332.634 | 440.525 | 249.667 | 113.666 | 111 | 115.736 | 103.521 | 92.22 | 45.217 | 37.222 | 32.209 | 25.905 | 32.211 | 26.051 | 17.291 | 22.28 | 32.383 | 11.649 | 7.188 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 2.222 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 47.041 | 51.379 | 56.229 | 60.965 | 65.264 | 29.207 | 33.065 | 33.462 | 33.171 | 17.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 47.357 | 56.391 | 50.824 | 34.153 | 5.859 | 0 | 2.939 | 4.064 | 4.231 | 4.658 | 5.271 | 0 | 0 | 0 | 0.991 | 0 | 2.498 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -47.041 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.297 | 12.95 | 5.3 | 0 | 3.55 | 0 | 0 | 9.36 | 6.13 | 5.1 | 4.4 | 5.58 | 0 |
Total Non-Current Liabilities
| 47.357 | 107.77 | 109.276 | 95.118 | 71.123 | 29.207 | 36.004 | 37.526 | 37.401 | 22.188 | 19.568 | 12.95 | 5.3 | 0 | 4.541 | 0 | 2.498 | 9.36 | 6.13 | 6.1 | 4.4 | 5.58 | 3.65 |
Total Liabilities
| 420.683 | 396.602 | 434.234 | 410.094 | 403.757 | 469.732 | 285.671 | 151.191 | 148.402 | 137.923 | 123.089 | 105.17 | 50.517 | 37.222 | 36.75 | 25.905 | 34.709 | 35.411 | 23.421 | 28.38 | 36.783 | 17.229 | 10.838 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,027.35 | 1,027.35 | 1,027.35 | 1,027.35 | 1,027.35 | 684.9 | 684.9 | 684.9 | 684.9 | 456.84 | 456.84 | 380.7 | 380.7 | 252.98 | 251.4 | 248.4 | 124.2 | 82.8 | 82.8 | 69 | 50 | 40 | 40 |
Retained Earnings
| 4,077.765 | 3,763.808 | 3,632.139 | 3,308.935 | 3,184.078 | 3,272.86 | 3,129.9 | 2,787.725 | 2,518.801 | 2,364.008 | 1,826.645 | 1,478.777 | 1,118.534 | 803.972 | 602.144 | 426.003 | 236.357 | 129.442 | 92.399 | 77.452 | 50.235 | 37.709 | 21.309 |
Accumulated Other Comprehensive Income/Loss
| 695.07 | 676.494 | 651.929 | 638.242 | 596.689 | 540.007 | 455.76 | 423.808 | 374.147 | 16.058 | 24.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.43 | 0.43 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 311.038 | 258.047 | 180.642 | 124.745 | 133.799 | 111.969 | 86.006 | 190.715 | 213.323 | 206.677 | 214.905 | 14.715 | 7.898 | 4.983 |
Total Shareholders Equity
| 5,800.616 | 5,468.082 | 5,311.498 | 4,974.607 | 4,808.197 | 4,497.847 | 4,270.639 | 3,896.513 | 3,577.848 | 3,147.944 | 2,565.664 | 2,040.118 | 1,623.979 | 1,190.752 | 965.513 | 760.409 | 551.272 | 425.565 | 381.876 | 361.357 | 114.95 | 85.607 | 66.292 |
Total Equity
| 5,810.038 | 5,479.238 | 5,326.23 | 4,984.735 | 4,821.209 | 4,518.543 | 4,299.391 | 3,930.081 | 3,613.218 | 3,181.146 | 2,589.01 | 2,111.531 | 1,685.624 | 1,211.351 | 983.056 | 762.611 | 551.926 | 426.195 | 382.487 | 361.446 | 115.048 | 85.607 | 66.292 |
Total Liabilities & Shareholders Equity
| 6,277.762 | 5,875.84 | 5,760.464 | 5,394.829 | 5,224.966 | 4,988.274 | 4,585.062 | 4,081.272 | 3,761.619 | 3,319.069 | 2,712.099 | 2,216.702 | 1,736.141 | 1,248.573 | 1,019.806 | 788.516 | 586.635 | 461.606 | 405.908 | 389.826 | 151.831 | 102.835 | 77.13 |