Beijing SL Pharmaceutical Co., Ltd.

SZSE:002038.SZ

11.69 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 670.983643.14683.831735.398704.902702.888595.038914.681842.033859.911827.837757.287823.186812.366663.48527.581933.238802.8541,260.8641,189.8751,305.8551,309.6811,166.1981,178.0861,319.51,435.5361,438.8051,126.511,738.8431,428.6621,171.7161,142.7571,066.341,005.2231,469.5621,154.3671,560.151,047.386856.796854.3521,008.469816.866762.976599.582558.577787.245660.886558.386524.711465.078572.783740.104469.68462.617445.892366.8320.056437.568418.123420.396390.057456.848420.809389.88332.696309.685261.869226.425192.182184.397205.715188.268166.752171.051195.427213.343219.621238.343237.847239.78422.84631.924
Short Term Investments 1,273.426564.5011,449.185136.445139.376141.275144.906140.844158.407169.229162.364169.819194.138151.975173.811167.787146.944144.198140.4532.22733.50139.04529.65340.20452.74363.6470.30760.54254.48248.22536.48238.1333.13934.01538.731107.438106.0138.2719.4696.5946.2155.9736.3537.7956.9068.7218.918.0928.6879.1678.7849.36411.24112.12111.56613.07217.64122.09621.85617.2915.77114.70912.22514.87516.77718.90131.0526.78222.02615.06401010003300141414
Cash and Short Term Investments 1,944.4091,207.6412,133.016871.842844.278844.163739.9441,055.5251,000.441,029.14990.201927.1061,017.324964.341837.291695.3691,080.182947.0531,401.3141,222.1021,339.3561,348.7261,195.8511,218.291,372.2441,499.1761,509.1121,187.0521,793.3251,476.8871,208.1981,180.8871,099.481,039.2381,508.2931,261.8051,666.1631,055.657866.266860.9461,014.685822.839769.329607.377565.482795.966669.796566.478533.398474.245581.567749.468480.922474.738457.458379.872337.697459.664439.979437.686405.827471.556433.034404.755349.472328.586292.919253.207214.209199.461205.715198.268176.752171.051195.427216.343222.621238.343237.847253.78436.84645.924
Net Receivables 173.942229.115236.214323.84345.424400.33406.406462.008475.553493.297533.953564.428581.7647.773649.933738.531816.683844.923841.2451,032.708983.7903.98847.511853.63839.913831.758812.19776.821747.708811.715795.029812.194817.669855.383795.27862.473841.026895.554892.733793.704788.466702.282637.586721.09653.639650.66587.926542.925504.875472.778383.058384.743553.615259.761202.759301.099294.069251.086241.566282.767243.289195.765179.08188.686174.051147.269147.085155.357166.143151.091133.617124.381113.222104.81175.27149.0346.16941.41537.74637.9441.29731.422
Inventory 178.06171.099144.457149.612159.879184.669136.818144.384151.222148.198124.832124.652129.601111.46112.032127.649118.258163.199108.346137.627150.883220.437251.268302.419280.449303.25275.696274.016222.706209.068198.216196.512184.655163.19129.666112.45894.05698.987112.212110.14598.967111.841110.891175.617173.14898.5557.0579.6267.0473.97764.55773.64556.63740.46529.52347.35341.33826.68624.37514.46913.3068.498.6147.7358.3667.486.1337.9496.4277.6877.535.2744.28112.7228.15813.9996.3477.2927.6755.3127.6299.162
Other Current Assets 118.6771,067.459126.294702.778689.464684.307714.505714.427702.149698.147648.744647.755637.533538.542608.081611.821408.149529.929514.438635.99626.634516.859508.529538.26521.928583.766456.048586.344144.279355.449536.216457.786658.974655.268150.921350.86950.742412.852411.814302.383101.769208.47208.077204.23201.87512.265181.066180260260160505075.54775.54753.0065353538.9698.9638.96515.772-0.089-0.092-0.09-0.0850.020.0080.012-0.043-0.03314.75514.75514.755-0.039-0.04-0.034-0.032-0.401-0.458-0.043
Total Current Assets 2,415.0882,675.3132,639.9812,048.0732,039.0442,113.4681,997.6742,376.3442,329.3632,368.7822,297.732,263.9412,366.1592,262.1162,207.3372,173.3692,423.2732,485.1042,865.3423,028.4273,100.5732,990.0012,803.1582,912.5993,014.5333,217.953,053.0462,824.2332,908.0182,853.1192,737.6592,647.3792,760.7772,713.0782,584.152,587.6052,651.9872,463.0492,283.0252,067.1782,003.8871,845.4311,725.8831,708.3141,594.1441,557.441,495.8391,369.0231,365.3131,2811,189.1821,257.8551,141.174850.511765.287781.33726.105790.437758.92743.892671.385684.777636.501601.087531.798483.244446.052416.533386.787358.25346.819327.889309.011303.339293.61279.334275.097287.016283.237296.63585.31586.464
Non-Current Assets:
Property, Plant & Equipment, Net 523.03497.203538.423499.235509.936518.383527.304584.872594.01595.152604.012563.63572.819592.996589.155581.468577.673580.25587.959574.392558.657557.967559.344548.61546.81547.24556.315522.296499.142493.535481.067475.304475.858469.162459.754414.844415.354405.542414.145380.264369.51356.78359.346342.561334.501337.834331.853243.374222.413206.925197.9183.816182.019181.425182.214103.24102.721101.065101.776101.463102.801103.795103.259104.975106.892108.54110.49891.71791.25991.85299.19598.59498.79499.12594.13289.80182.78477.67773.24845.26244.6846.79
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,151.191,135.1521,143.6691,077.3071,069.172994.677978.507926.725917.533876.293872.816830.554776.426725.93713.677690.616634.815632.372641.178696.018697.924719.912708.798382.502380.726363.621363.215258.674257.665258.012259.205217.019216.302216.581218.74187.418200.658198.388198.434194.998192.583185.813184.477128.279122.882114.743107.937101.2594.85281.51878.84670.29566.63967.43467.81963.13459.80457.92753.49652.11149.1430.5830.01925.83622.42421.68922.122.09421.62821.19115.59216.23516.87917.52218.16617.08117.7118.3118.91125.27717.50918.576
Goodwill and Intangible Assets 1,151.191,135.1521,143.6691,077.3071,069.172994.677978.507926.725917.533876.293872.816830.554776.426725.93713.677690.616634.815632.372641.178696.018697.924719.912708.798382.502380.726363.621363.215258.674257.665258.012259.205217.019216.302216.581218.74187.418200.658198.388198.434194.998192.583185.813184.477128.279122.882114.743107.937101.2594.85281.51878.84670.29566.63967.43467.81963.13459.80457.92753.49652.11149.1430.5830.01925.83622.42421.68922.122.09421.62821.19115.59216.23516.87917.52218.16617.08117.7118.3118.91125.27717.50918.576
Long Term Investments 1,544.5361,201.6481,587.2581,392.5341,419.8071,403.3051,295.1491,307.5251,252.7081,200.7631,241.2731,274.9311,175.1261,156.5591,077.6791,079.8921,033.765935.873447.927561.244561.481532.484490.367406.169154.32144.064138.793217.082229.459239.579255.842263.276212.771216.221218.82199.6264.035232.899216.024321.894336.9333.749329.046291.304256.434261.232247.423265.116240.98224.413211.563151.535147.816206.896215.034199.753190.2686.56650.4247.77545.66613.4544.9030.598-1.304-7.177-24.127-19.859-15.103-8.141000000000000
Tax Assets 00039.75237.94327.34839.49829.18928.99926.67527.65221.40318.21220.71725.3519.23221.42912.20722.62314.1369.68310.14914.37927.91128.17924.75223.80618.53718.36316.55918.04517.9217.77114.88614.29710.22110.0138.48710.5227.6817.2836.6866.8593.0687.1887.9127.3396.8147.1557.86410.2898.5936.7825.3153.7232.1521.8534.5933.8760.9720.9311.1351.611.5621.0481.0251.0620.9170.9491.0041.00400000000000
Other Non-Current Assets 457.37802.644368.4311,010.7091,010.9251,031.9941,037.708661.612674.637730.254716.98776.425804.332757.633781.631778.951717.385661.648659.937374.716385.985379.577412.228484.424458.053461.882449.887519.607402.433352.97329.454347.083311.748280.154265.857334.757318.092204.697196.919164.281144.598141.728106.48829.79130.3825.95326.31174.20667.86255.87448.36211.67813.82414.87814.49738.6243.82548.3451.31818.04116.67914.70912.22514.87516.77718.90131.0526.78222.02615.064-1.004000014.4314.4314.4314.43000
Total Non-Current Assets 3,676.1263,636.6473,637.7814,019.5384,047.7833,975.7063,878.1663,509.9233,467.8873,429.1373,462.7343,466.9423,346.9153,253.8353,187.4923,150.1592,985.0662,822.3512,359.6242,220.5052,213.7312,200.0892,185.1161,849.6171,568.0871,541.5581,532.0151,536.1961,407.0621,360.6541,343.6131,320.6041,234.451,197.0041,177.4691,046.861,008.1531,050.0131,036.0441,069.121,050.8741,024.756986.216795.003751.386747.675720.863690.76633.263576.593546.959425.917417.081475.946483.286406.9398.463298.492260.886220.362215.217163.674152.015147.846145.836142.977140.583121.651120.76120.97114.787114.829115.672116.647112.298121.312114.924110.418106.58970.53962.18965.367
Total Assets 6,091.2146,311.966,277.7626,067.616,086.8276,089.1755,875.845,886.2675,797.255,797.9195,760.4645,730.8835,713.0745,515.9515,394.8295,323.5285,408.3395,307.4545,224.9665,248.9325,314.3045,190.0914,988.2744,762.2154,582.6214,759.5094,585.0624,360.4294,315.084,213.7734,081.2723,967.9833,995.2283,910.0813,761.6193,634.4653,660.143,513.0623,319.0693,136.2983,054.7622,870.1872,712.0992,503.3172,345.532,305.1152,216.7022,059.7831,998.5761,857.5931,736.1411,683.7731,558.2541,326.4571,248.5731,188.231,124.5671,088.9281,019.806964.254886.602848.451788.516748.933677.635626.221586.635538.184507.547479.22461.606442.718424.683419.986405.908400.646390.021397.433389.826367.174147.504151.831
Liabilities & Equity:
Current Liabilities:
Account Payables 86.324220.904213.162168.242176.29173.179176.179183.371186.014188.677191.4183.081189.035182.779179.927183.882175.324186.459178.506269.278266.799265.916264.94681.48279.86102.823111.50149.98840.08442.15430.91440.86247.72548.25639.82739.86141.28234.13842.66929.41223.90131.81936.46218.68722.62926.54327.05614.05711.9529.7919.610.34310.79910.4378.0515.8395.8296.18711.7611.95212.15513.63511.5616.40714.5714.98214.5637.23512.1497.88614.43310.0989.68713.6228.3789.07912.66916.90419.3053.8273.5054.443
Short Term Debt 5.89837.59337.593-12.966-15.899-18.333-27.8730.2480.2480.2480.248-11.5465.55.55.515.5985.5985.6063.9362.6280.9280000000000000000.92901.7730001.6560000000000000000000000000000000000000019.21
Tax Payables 5.8980.84503.4467.1916.6568.98311.0218.0546.4516.2567.29416.46518.35713.74511.99716.5669.48225.8521.95625.6740.98751.01163.89672.20461.87865.11254.74332.08642.61446.84631.32431.76846.10644.1640.64940.50755.06850.73948.45945.61746.50446.23825.21432.92923.66641.67629.53828.19228.82121.90646.24149.76729.12920.75911.79915.83418.86613.53319.60115.96513.8715.79917.02413.62513.1425.2284.5781.9975.9494.1233.6224.7811.6971.6672.6242.5062.534-0.9231.3331.517-1.152
Deferred Revenue 14.33411.06215.29312.96615.89918.33327.87323.45600131.70311.546123.819129.76128.06112.05122.611109.675135.978133.583130.477000000000000000-0.9290-1.773000-1.656000000000000000000000000000000000000007.069
Other Current Liabilities 71.91879.352107.27992.773100.406116.734112.652112.59119.157119.8021.608115.7312.0591.1981.47810.67512.33912.03814.21514.23514.119158.132175.579160.936167.144142.318138.166108.3973.81775.25882.75152.19152.86869.59371.17361.80164.50280.43773.06667.82363.19162.79167.05942.52650.63347.80465.16550.40745.56343.3235.61767.80862.59639.86829.17140.71140.45131.97220.44927.71524.07924.56514.34527.85424.50122.51117.64812.314.56613.97211.61814.5614.0248.6948.91412.1288.60521.3862.9746.4769.6431.661
Total Current Liabilities 178.473348.912373.326261.015276.696289.914288.831319.666305.418308.726324.958298.811320.413319.237314.975312.206315.872313.778332.634419.724412.323424.048440.525242.419247.004245.142249.667158.378113.901117.413113.66693.054100.593117.849111101.662105.784114.575115.73697.23587.09194.61103.52161.21473.26274.34792.2264.46457.51553.11245.21778.15173.39550.30537.22246.5546.2838.15932.20939.66736.23338.225.90544.26139.07137.49332.21119.53526.71521.85926.05124.65923.7122.31717.29121.20621.27438.2922.2810.30213.14932.383
Non-Current Liabilities:
Long Term Debt 000-00002.3062.2782.2222.222000000000000000000000000000-00000000000000000000000000000000000000001100
Deferred Revenue Non-Current 44.16544.16547.04147.2147.2147.2151.37951.45651.45651.45656.22953.34853.34856.34860.96558.11358.31356.84765.26429.20729.20724.74129.20729.25330.88833.56533.06535.21835.21835.06233.46232.56232.86232.24533.17115.1515.1516.5317.530000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 29.75439.1747.35766.65470.23969.40456.39152.70149.57546.62750.82459.07250.73734.20334.15328.67120.3791.2185.859000.44500.6032.4843.4712.9392.564.5754.6824.0644.7812.2842.6774.2313.0337.3177.7584.6583.95.3175.5115.27100000000000000.1850.7970.9910.3620.18900000.592.498000000000000000
Other Non-Current Liabilities -44.1650-47.04100-0-000000000004.4660004.46604.51600000000000000015.66712.98713.19714.2977.87.67.712.959.8869.6866.3865.3000012.3110.7510.753.55000000005.629.818.419.369.166.166.136.133.525.15.15.14.554.554.4
Total Non-Current Liabilities 29.75483.33547.357113.864117.449116.614107.77106.462103.309100.305109.276112.419104.08490.55195.11886.78378.69162.53171.12329.20729.20729.65229.20734.37233.37237.03636.00437.77939.79439.74337.52637.34335.14634.92237.40118.18322.46724.28722.18819.56718.30418.70819.5687.87.67.712.959.8869.6866.3865.3000012.3110.93511.5474.5410.3620.18900000.592.4985.629.818.419.369.166.166.136.133.525.15.16.15.554.554.4
Total Liabilities 208.227432.247420.683374.879394.145406.528396.602426.129408.727409.031434.234411.231424.497409.788410.094398.989394.564376.308403.757448.931441.53453.699469.732276.791280.375282.177285.671196.156153.694157.156151.191130.397135.738152.771148.402119.846128.252138.863137.923116.802105.395113.318123.08969.01480.86282.047105.1774.3567.20159.49750.51778.15173.39550.30537.22258.8657.21449.70636.7540.02936.42238.225.90544.26139.07138.08334.70925.15536.52530.26935.41133.81929.8728.44723.42124.72626.37443.3928.3815.85217.69936.783
Equity:
Preferred Stock 0000000000000011.6782.59411.6512.5648.73421.6469.77512.02912.9111.02513.65414.2211.1181.366000000016.29913.514007.885.2918.024006.2190000000000000000000000000000000000000
Common Stock 1,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.351,027.35684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9684.9456.84456.84456.84456.84456.84456.84456.84456.84456.84380.7380.7380.7380.7380.7380.7380.7380.7252.98252.98251.88251.496251.496251.4249.384248.4248.4248.4248.4248.4124.2124.2124.2124.282.882.882.882.882.882.882.882.882.869695050
Retained Earnings 4,107.3554,147.94,077.7653,978.6413,978.2373,965.7383,763.8083,767.3523,694.7313,693.6743,632.1393,642.143,610.4773,422.1423,308.9353,281.8443,380.8583,287.9943,184.0783,227.9813,629.7153,491.9393,272.863,319.4033,137.6283,312.2633,129.93,041.3753,020.492,914.8272,787.7252,741.3742,772.3542,667.8962,518.8012,499.7932,743.112,543.0972,364.0082,266.1712,183.9141,995.4711,826.6451,748.1091,599.1731,580.9031,478.7771,391.8311,341.5031,216.7881,118.5341,084.361994.099879.13803.972747.896686.599658.307602.144566.685495.457472.727426.003384.299320.171270.722236.357205.396165.413147.876129.442118.799104.715101.44192.39991.42279.15270.05577.45273.09663.59650.235
Accumulated Other Comprehensive Income/Loss 695.07695.501695.07676.924676.494676.924676.494653.569653.516652.718651.929633.737634.616639.208-11.678-2.594-11.651-2.564-8.734-21.646-9.775-12.029-12.91-11.025-13.654-14.22-11.118-1.36613.36413.4211.3511.5351.0853.8327.892-16.299-13.51433.18316.058-7.88-5.291-8.02424.1331.638-6.2190.32000000000000000000000000000000000000
Other Total Stockholders Equity 0.4300.4300.4300.4300.0800.0800.080638.322602.909593.852602.939596.769531.351543.222540.968540.087455.933453.304452.737455.839411.171412.537412.537412.537366.254366.254366.254366.254294.979297.524311.038311.038270.675282.886281.251258.047200.751182.712190.253180.642137.355135.126128.792124.74580.0989.063123.535133.799112.823112.155112.155111.96989.81387.90486.93186.00670.80669.018192.43190.715182.789180.776217.65213.323206.677206.677206.677206.677201.105201.105201.105214.905209.13716.11714.715
Total Shareholders Equity 5,830.2065,870.7515,800.6165,682.9155,682.5115,670.0125,468.0825,448.2715,375.6775,373.7415,311.4985,303.2275,272.5225,088.74,974.6074,912.1035,002.064,918.2834,808.1974,786.6824,857.8374,717.8074,497.8474,460.2354,275.8324,449.94,270.6394,137.4474,131.2914,025.6843,896.5133,804.0643,824.5943,722.8833,577.8483,479.6723,497.4743,344.1583,147.9442,993.6862,923.642,733.5622,565.6642,407.3382,238.7242,152.1752,040.1181,909.8851,857.3291,726.281,623.9791,545.1511,463.8621,255.6461,190.7521,112.61,050.251,021.958965.513905.883831.761808.057760.409703.505637.589587.352551.272512.384470.389448.326425.565408.276394.192390.918381.876375.328363.058353.961361.357351.233129.713114.95
Total Equity 5,838.8225,879.7135,810.0385,692.7315,692.6835,682.6475,479.2385,460.1385,388.5235,388.8895,326.235,319.6535,288.5775,106.1644,984.7354,924.5395,013.7764,931.1464,821.2094,800.0014,872.7754,736.3914,518.5434,485.4254,302.2454,477.3314,299.3914,164.2734,161.3854,056.6173,930.0813,837.5863,859.493,757.313,613.2183,514.6193,531.8883,374.23,181.1463,019.4952,949.3662,756.8692,589.012,434.3032,264.6682,223.0682,111.5311,985.4331,931.3761,798.0961,685.6241,605.6221,484.861,276.1531,211.3511,129.371,067.3531,039.223983.056924.225850.18810.251762.611704.672638.564588.138551.926513.029471.022448.951426.195408.9394.813391.54382.487375.919363.647354.043361.446351.322129.805115.048
Total Liabilities & Shareholders Equity 6,091.2146,311.966,277.7626,067.616,086.8276,089.1755,875.845,886.2675,797.255,797.9195,760.4645,730.8835,713.0745,515.9515,394.8295,323.5285,408.3395,307.4545,224.9665,248.9325,314.3045,190.0914,988.2744,762.2154,582.6214,759.5094,585.0624,360.4294,315.084,213.7734,081.2723,967.9833,995.2283,910.0813,761.6193,634.4653,660.143,513.0623,319.0693,136.2983,054.7622,870.1872,712.0992,503.3172,345.532,305.1152,216.7022,059.7831,998.5761,857.5931,736.1411,683.7731,558.2541,326.4571,248.5731,188.231,124.5671,088.9281,019.806964.254886.602848.451788.516748.933677.635626.221586.635538.184507.547479.22461.606442.718424.683419.986405.908400.646390.021397.433389.826367.174147.504151.831