Poly Union Chemical Holding Group Co., Ltd.
SZSE:002037.SZ
9.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,651.722 | 1,578.847 | 986.955 | 1,790.426 | 1,667.236 | 2,144.525 | 1,175.172 | 2,194.908 | 1,444.853 | 1,786.534 | 937.634 | 2,091.233 | 1,341.138 | 1,622.871 | 972.931 | 2,299.776 | 1,667.409 | 1,607.693 | 405.286 | 1,673.926 | 1,049.404 | 1,425.782 | 875.373 | 2,537.703 | 1,295.502 | 1,198.203 | 1,003.631 | 1,515.549 | 1,094.543 | 1,277.587 | 699.526 | 1,482.853 | 633.573 | 793.704 | 474.942 | 605.777 | 690.806 | 1,108.958 | 758.994 | 1,337.6 | 707.178 | 1,186.248 | 675.9 | 1,159.313 | 833.665 | 842.894 | 570.65 | 1,031.358 | 702.152 | 926.696 | 438.442 | 794.709 | 577.22 | 704.314 | 347.087 | 548.337 | 464.43 | 363.711 | 183.734 | 356.129 | 304.408 | 330.988 | 174.01 | 283.333 | 214.268 | 234.189 | 128.1 | 215.502 | 173.3 | 166.159 | 100.325 | 167.842 | 183.668 | 142.72 | 111.538 | 148.647 | 103.334 | 159.886 | 66.601 | 131.938 | 78.441 | 115.432 | 72.458 | 126.094 | 78.492 |
Cost of Revenue
| 1,369.057 | 1,228.264 | 795.491 | 1,559.577 | 1,318.796 | 1,689.4 | 949.659 | 1,919.86 | 1,225.07 | 1,458.396 | 736.02 | 1,702.06 | 1,002.238 | 1,220.383 | 768.328 | 1,652.946 | 1,277.869 | 1,194.63 | 317.757 | 1,121.234 | 769.676 | 1,033.919 | 714.858 | 1,841.904 | 1,060.292 | 956.964 | 852.998 | 1,201.631 | 874.225 | 1,051.566 | 535.926 | 1,135.392 | 410.934 | 588.35 | 352.224 | 361.964 | 503.188 | 832.001 | 563.064 | 977.516 | 461.535 | 861.688 | 488.217 | 858.225 | 580.84 | 583.015 | 419.275 | 748.861 | 523.651 | 735.928 | 327.695 | 566.115 | 406.063 | 508.762 | 259.414 | 382.474 | 332.979 | 242.772 | 121.931 | 222.818 | 203.676 | 223.592 | 121.788 | 173.719 | 152.506 | 169.783 | 97.326 | 153.247 | 119.904 | 114.191 | 69.585 | 109.17 | 131.839 | 90.832 | 76.753 | 93.867 | 59.258 | 109.262 | 47.803 | 99.742 | 51.143 | 79.931 | 49.572 | 81.335 | 52.304 |
Gross Profit
| 282.666 | 350.584 | 191.463 | 230.848 | 348.44 | 455.124 | 225.513 | 275.048 | 219.783 | 328.138 | 201.615 | 389.173 | 338.9 | 402.488 | 204.603 | 646.83 | 389.541 | 413.063 | 87.529 | 552.692 | 279.728 | 391.863 | 160.514 | 695.799 | 235.21 | 241.239 | 150.633 | 313.918 | 220.318 | 226.021 | 163.601 | 347.462 | 222.639 | 205.354 | 122.718 | 243.813 | 187.618 | 276.957 | 195.93 | 360.084 | 245.643 | 324.56 | 187.683 | 301.088 | 252.825 | 259.879 | 151.375 | 282.497 | 178.501 | 190.768 | 110.747 | 228.593 | 171.157 | 195.551 | 87.674 | 165.863 | 131.452 | 120.938 | 61.803 | 133.311 | 100.732 | 107.397 | 52.222 | 109.614 | 61.762 | 64.407 | 30.774 | 62.255 | 53.396 | 51.968 | 30.74 | 58.673 | 51.829 | 51.887 | 34.785 | 54.78 | 44.077 | 50.624 | 18.798 | 32.196 | 27.298 | 35.501 | 22.886 | 44.759 | 26.188 |
Gross Profit Ratio
| 0.171 | 0.222 | 0.194 | 0.129 | 0.209 | 0.212 | 0.192 | 0.125 | 0.152 | 0.184 | 0.215 | 0.186 | 0.253 | 0.248 | 0.21 | 0.281 | 0.234 | 0.257 | 0.216 | 0.33 | 0.267 | 0.275 | 0.183 | 0.274 | 0.182 | 0.201 | 0.15 | 0.207 | 0.201 | 0.177 | 0.234 | 0.234 | 0.351 | 0.259 | 0.258 | 0.402 | 0.272 | 0.25 | 0.258 | 0.269 | 0.347 | 0.274 | 0.278 | 0.26 | 0.303 | 0.308 | 0.265 | 0.274 | 0.254 | 0.206 | 0.253 | 0.288 | 0.297 | 0.278 | 0.253 | 0.302 | 0.283 | 0.333 | 0.336 | 0.374 | 0.331 | 0.324 | 0.3 | 0.387 | 0.288 | 0.275 | 0.24 | 0.289 | 0.308 | 0.313 | 0.306 | 0.35 | 0.282 | 0.364 | 0.312 | 0.369 | 0.427 | 0.317 | 0.282 | 0.244 | 0.348 | 0.308 | 0.316 | 0.355 | 0.334 |
Reseach & Development Expenses
| 37.954 | 47.89 | 20.9 | 73.412 | 60.284 | 44.419 | 15.094 | 74.094 | 16.169 | 33.231 | 13.491 | 38.262 | 27.579 | 22.359 | 15.409 | 45.981 | 32.755 | 27.805 | 1.441 | 38.801 | 3.666 | 9.29 | 3.142 | 8.51 | 4.862 | 3.805 | 0.943 | 16.231 | 3.733 | 1.96 | 0 | 77.99 | 0 | 2.386 | 0 | 71.13 | 0 | 2.59 | 0 | 76.53 | 0 | 2.774 | 0 | 7.42 | 0 | 2.116 | 0 | 3.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 391.252 | -76.018 | 158.289 | -266.001 | 365.846 | -67.773 | 149.349 | 222.752 | 391.362 | -81.715 | 149.777 | -257.5 | 312.006 | -45.352 | 130.313 | -182.888 | 109.861 | -43.148 | 102.188 | -213.451 | 115.358 | -41.265 | 105.441 | -131.852 | 93.824 | -43.94 | 78.204 | -169.757 | 93.916 | -32.648 | 81.317 | -178.879 | 101.231 | -32.534 | 80.065 | -159.853 | 93.051 | -27.837 | 68.085 | -141.247 | 77.225 | -35.999 | 70.505 | -137.181 | 84.036 | -29.167 | 62.486 | -107 | 60.85 | 45.234 | 56.835 | -102.889 | 59.116 | -22.766 | 41.724 | -75.381 | 39.48 | 43.839 | 32.01 | 50.432 | 36.941 | 38.938 | 31.633 | 32.308 | 32.928 | 35.789 | 22.775 | 22.283 | 26.11 | 23.094 | 16.219 | 29.509 | 23.81 | 21.928 | 21.233 | 30.925 | 18.384 | 21.708 | 11.872 | 13.736 | 12.952 | -3.08 | 12.22 | -15.002 | 11.836 |
Selling & Marketing Expenses
| -204.924 | 29.35 | 29.958 | 37.597 | 41.845 | 36.58 | 31.801 | 41.137 | 46.977 | 19.929 | 45.236 | -50.441 | 66.41 | 79.843 | 58.434 | 78.762 | 87.546 | 90.186 | 43.046 | 59.375 | 77.388 | 83.747 | 48.601 | 145.716 | 45.607 | 40.273 | 26.309 | 43.26 | 44.486 | 38.962 | 26.555 | 44.901 | 38.329 | 28.406 | 18.657 | 28.639 | 30.356 | 35.529 | 27.315 | 25.642 | 39.381 | 49.438 | 37.132 | 27.947 | 53.031 | 39.137 | 22.997 | 27.965 | 17.021 | 11.792 | 14.449 | 19.252 | 17.328 | 21.148 | 12.511 | 22.074 | 13.427 | 15.838 | 8.903 | 21 | 12.125 | 11.956 | 6.74 | 16.007 | 7.961 | 8.018 | 6.647 | 9.358 | 7.483 | 5.823 | 5.142 | 5.439 | 5.361 | 4.432 | 3.5 | 3.971 | 4.521 | 5.289 | 1.979 | 2.602 | 3.288 | 3.063 | 2.989 | 8.539 | 2.103 |
SG&A
| 186.328 | -46.669 | 188.246 | -228.404 | 407.692 | -31.193 | 181.15 | 743.205 | 438.338 | -61.786 | 195.013 | -307.941 | 378.416 | 34.491 | 188.747 | -104.126 | 197.407 | 47.038 | 145.234 | -154.076 | 192.746 | 42.481 | 154.042 | 13.864 | 139.431 | -3.667 | 104.513 | -126.497 | 138.402 | 6.314 | 107.872 | -133.978 | 139.561 | -4.129 | 98.722 | -131.214 | 123.407 | 7.691 | 95.4 | -115.604 | 116.606 | 13.439 | 107.637 | -109.234 | 137.068 | 9.97 | 85.483 | -79.035 | 77.871 | 57.026 | 71.284 | -83.638 | 76.444 | -1.618 | 54.235 | -53.307 | 52.907 | 59.677 | 40.913 | 71.432 | 49.067 | 50.894 | 38.373 | 48.315 | 40.889 | 43.806 | 29.422 | 31.642 | 33.592 | 28.917 | 21.36 | 34.948 | 29.171 | 26.36 | 24.733 | 34.896 | 22.905 | 26.997 | 13.851 | 16.337 | 16.24 | -0.017 | 15.208 | -6.463 | 13.939 |
Other Expenses
| -2.505 | 1.572 | -0.504 | -16.772 | 0.982 | 0.443 | 4.305 | 331.035 | -188.174 | 199.49 | 4.643 | 2.953 | 4.314 | -0.173 | 1.225 | 0.642 | 0.336 | 2.609 | 0.349 | 1.046 | 0.719 | 0.263 | 0.194 | 3.402 | 1.408 | -0.385 | 1.358 | -0.234 | 3.394 | 1.51 | 1.481 | 8.115 | 1.09 | 1.157 | 0.34 | 14.451 | 9.466 | 2.557 | 0.61 | 14.16 | 0.97 | 0.667 | -0.406 | 2.115 | -0.09 | -0.533 | -0.196 | 4.755 | -0.401 | 1.387 | 4.265 | 4.69 | -0.399 | -0.57 | 0.077 | 5.566 | 0.729 | -1.456 | -0.355 | 10.278 | -2.968 | -3.484 | 1.002 | -0.293 | 3.173 | 2.245 | -0.005 | 2.255 | 0.926 | 4.586 | -1.919 | 2.313 | 0.245 | 0.531 | 0.522 | -1.23 | 0.98 | 0.606 | 0.752 | -2.251 | 0.982 | 3.18 | 1.015 | 3.668 | -1.301 |
Operating Expenses
| 226.787 | 235.781 | 207.9 | 337.527 | 260.207 | 230.659 | 200.549 | 1,148.333 | 266.334 | 170.935 | 213.147 | 147.505 | 222.911 | 249.199 | 208.96 | 291.073 | 237.162 | 228.876 | 149.932 | 237.751 | 203.979 | 226.872 | 158.283 | 369.293 | 146.382 | 131.518 | 106.134 | 170.587 | 141.529 | 140.37 | 112.381 | 186.427 | 143.935 | 113.83 | 112.352 | 171.715 | 138.055 | 149.097 | 115.755 | 167.752 | 132.352 | 163.507 | 122.838 | 157.127 | 152.622 | 125.717 | 98.982 | 142.356 | 93.858 | 76.791 | 79.478 | 95.515 | 86.289 | 84.587 | 59.852 | 88.091 | 60.554 | 64.279 | 42.894 | 76.94 | 51.421 | 53.589 | 39.294 | 51.619 | 42.454 | 45.706 | 30.385 | 34.075 | 34.768 | 30.48 | 22.28 | 37.299 | 30.67 | 27.785 | 25.917 | 36.822 | 23.727 | 28.777 | 14.406 | 17.761 | 16.857 | 19.254 | 15.926 | 26.12 | 14.657 |
Operating Income
| 47.239 | 41.125 | -81.238 | -1,019.63 | 10.847 | 169.059 | -29.751 | -873.285 | -46.551 | 145.722 | -11.533 | 72.074 | 65.202 | 106.657 | -39.067 | 108.654 | 100.842 | 133.471 | -111.018 | 95.927 | 32.99 | 129.63 | -10.293 | 179.436 | 52.274 | 62.992 | 10.017 | 34.677 | 39.678 | 51.024 | 15.786 | 64.7 | 42.639 | 48.997 | -35.021 | -8.223 | -2.728 | 84.243 | 36.476 | 108.53 | 66.354 | 123.286 | 35.656 | 113.377 | 75.471 | 106.649 | 34.881 | 114.931 | 75.226 | 106.915 | 22.305 | 123.635 | 82.034 | 105.183 | 23.693 | 70.913 | 62.333 | 54.308 | 17.432 | 55.066 | 48.351 | 41.41 | 10.514 | 52.61 | 17.381 | 17.493 | -1.172 | 26.211 | 17.819 | 19.527 | 7.884 | 23.924 | 20.953 | 24.742 | 8.568 | 17.443 | 20.707 | 22.152 | 4.958 | 13.184 | 10.517 | 17.746 | 6.15 | 20.573 | 8.7 |
Operating Income Ratio
| 0.029 | 0.026 | -0.082 | -0.569 | 0.007 | 0.079 | -0.025 | -0.398 | -0.032 | 0.082 | -0.012 | 0.034 | 0.049 | 0.066 | -0.04 | 0.047 | 0.06 | 0.083 | -0.274 | 0.057 | 0.031 | 0.091 | -0.012 | 0.071 | 0.04 | 0.053 | 0.01 | 0.023 | 0.036 | 0.04 | 0.023 | 0.044 | 0.067 | 0.062 | -0.074 | -0.014 | -0.004 | 0.076 | 0.048 | 0.081 | 0.094 | 0.104 | 0.053 | 0.098 | 0.091 | 0.127 | 0.061 | 0.111 | 0.107 | 0.115 | 0.051 | 0.156 | 0.142 | 0.149 | 0.068 | 0.129 | 0.134 | 0.149 | 0.095 | 0.155 | 0.159 | 0.125 | 0.06 | 0.186 | 0.081 | 0.075 | -0.009 | 0.122 | 0.103 | 0.118 | 0.079 | 0.143 | 0.114 | 0.173 | 0.077 | 0.117 | 0.2 | 0.139 | 0.074 | 0.1 | 0.134 | 0.154 | 0.085 | 0.163 | 0.111 |
Total Other Income Expenses Net
| -59.779 | 1.572 | -0.504 | -16.772 | 0.982 | 0.443 | 0.312 | 4.328 | -63.369 | -37.187 | -52.459 | -227.842 | 4.314 | -0.173 | 1.225 | -74.863 | 0.336 | 2.609 | 0.349 | 1.046 | 0.719 | 0.263 | 0.194 | 2.797 | 2.033 | -0.385 | 3.472 | -0.234 | 3.3 | 1.467 | 0.584 | -0.769 | 1.09 | 1.066 | 0.34 | 14.139 | 9.466 | 2.548 | 0.61 | 11.423 | 0.97 | 0.667 | -0.406 | 2.115 | -0.09 | -26.572 | -17.708 | 3.695 | -9.818 | 1.387 | 4.265 | 2.752 | -0.399 | -9.136 | 0.077 | 3.602 | 0.729 | -1.456 | -0.355 | -0.158 | -2.968 | -3.484 | 1.002 | -0.293 | 3.173 | 2.245 | -0.005 | 2.255 | 0.926 | 2.056 | -1.919 | 0.063 | -0.565 | -0.235 | -0.01 | -0.542 | 0.001 | -0.135 | -0.081 | -1.313 | -0.007 | 2.058 | -0.01 | 0.231 | -0.11 |
Income Before Tax
| -12.54 | 42.697 | -81.743 | -1,036.403 | 11.828 | 169.502 | -29.439 | -868.957 | -109.92 | 108.535 | -63.991 | 75.027 | 69.516 | 106.484 | -37.842 | 109.295 | 101.178 | 136.08 | -110.669 | 96.973 | 33.709 | 129.893 | -10.099 | 182.838 | 53.682 | 62.607 | 11.374 | 34.443 | 43.072 | 52.491 | 17.268 | 63.931 | 43.729 | 50.063 | -34.681 | 5.916 | 6.738 | 86.791 | 37.086 | 119.954 | 67.324 | 123.953 | 35.25 | 115.491 | 75.381 | 106.116 | 34.685 | 118.626 | 74.826 | 108.303 | 26.57 | 126.386 | 81.636 | 96.047 | 23.77 | 74.515 | 63.062 | 52.853 | 17.077 | 54.908 | 45.383 | 37.926 | 11.516 | 52.316 | 20.554 | 19.739 | -1.176 | 28.466 | 18.746 | 21.583 | 5.965 | 23.988 | 20.388 | 24.507 | 8.558 | 16.901 | 20.708 | 22.017 | 4.877 | 11.871 | 10.51 | 19.804 | 6.14 | 20.805 | 8.59 |
Income Before Tax Ratio
| -0.008 | 0.027 | -0.083 | -0.579 | 0.007 | 0.079 | -0.025 | -0.396 | -0.076 | 0.061 | -0.068 | 0.036 | 0.052 | 0.066 | -0.039 | 0.048 | 0.061 | 0.085 | -0.273 | 0.058 | 0.032 | 0.091 | -0.012 | 0.072 | 0.041 | 0.052 | 0.011 | 0.023 | 0.039 | 0.041 | 0.025 | 0.043 | 0.069 | 0.063 | -0.073 | 0.01 | 0.01 | 0.078 | 0.049 | 0.09 | 0.095 | 0.104 | 0.052 | 0.1 | 0.09 | 0.126 | 0.061 | 0.115 | 0.107 | 0.117 | 0.061 | 0.159 | 0.141 | 0.136 | 0.068 | 0.136 | 0.136 | 0.145 | 0.093 | 0.154 | 0.149 | 0.115 | 0.066 | 0.185 | 0.096 | 0.084 | -0.009 | 0.132 | 0.108 | 0.13 | 0.059 | 0.143 | 0.111 | 0.172 | 0.077 | 0.114 | 0.2 | 0.138 | 0.073 | 0.09 | 0.134 | 0.172 | 0.085 | 0.165 | 0.109 |
Income Tax Expense
| 2.864 | 21.656 | 4.153 | -70.553 | 5.962 | 24.245 | 6.972 | 56.548 | 11.991 | 11.503 | 5.556 | 14.534 | 21.325 | 14.875 | 1.557 | 39.671 | 22.706 | 19.516 | 1.618 | 22.13 | 10.545 | 26.007 | 8.058 | 37.934 | 13.55 | 9.846 | 8.407 | 14.968 | 10.119 | 13.967 | 9.093 | 21.122 | 11.488 | 9.295 | 1.904 | 13.172 | 4.817 | 18.775 | 10.219 | 35.39 | 14.066 | 19.747 | 9.854 | 35.284 | 10.017 | 17.696 | 11.95 | 23.699 | 16.885 | 23.392 | 10.088 | 32.496 | 18.758 | 20.867 | 6.558 | 18.342 | 14.756 | 11.304 | 4.45 | 15.621 | 7.652 | 8.471 | 3.05 | 11.806 | 4.217 | 3.815 | 0.912 | 8.569 | 4.095 | 4.242 | 2.527 | 5.353 | 5.31 | 6.495 | 3.111 | 4.687 | 5.215 | 5.505 | 1.455 | 2.275 | 2.325 | 4.783 | 1.55 | 3.841 | 2.092 |
Net Income
| -6.038 | 14.382 | -66.392 | -737.138 | 1.645 | 109.825 | -36.411 | -665.716 | -121.911 | 97.032 | -69.547 | 36.738 | 31.423 | 74.604 | -38.91 | 59.407 | 65.026 | 96.23 | -94.785 | 64.897 | 13.762 | 79.947 | -12.236 | 103.155 | 29.83 | 39.409 | 5.054 | 13.96 | 25.138 | 31.204 | 6.472 | 42.108 | 15.436 | 29.659 | -25.266 | -7.71 | -2.698 | 67.104 | 24.508 | 76.36 | 42.668 | 77.952 | 22.949 | 63.88 | 54.869 | 67.022 | 20.4 | 71.731 | 48.219 | 65.496 | 15.5 | 71.947 | 51.962 | 61.18 | 15.372 | 38.801 | 35.364 | 29.477 | 8.864 | 20.789 | 31.764 | 18.29 | 4.926 | 23.402 | 9.405 | 8.906 | -3.899 | 12.177 | 9.604 | 11.855 | 3.889 | 13.678 | 9.606 | 13.08 | 2.619 | 10.199 | 10.999 | 11.831 | 2.192 | 7.646 | 6.977 | 12.551 | 3.504 | 16.085 | 5.323 |
Net Income Ratio
| -0.004 | 0.009 | -0.067 | -0.412 | 0.001 | 0.051 | -0.031 | -0.303 | -0.084 | 0.054 | -0.074 | 0.018 | 0.023 | 0.046 | -0.04 | 0.026 | 0.039 | 0.06 | -0.234 | 0.039 | 0.013 | 0.056 | -0.014 | 0.041 | 0.023 | 0.033 | 0.005 | 0.009 | 0.023 | 0.024 | 0.009 | 0.028 | 0.024 | 0.037 | -0.053 | -0.013 | -0.004 | 0.061 | 0.032 | 0.057 | 0.06 | 0.066 | 0.034 | 0.055 | 0.066 | 0.08 | 0.036 | 0.07 | 0.069 | 0.071 | 0.035 | 0.091 | 0.09 | 0.087 | 0.044 | 0.071 | 0.076 | 0.081 | 0.048 | 0.058 | 0.104 | 0.055 | 0.028 | 0.083 | 0.044 | 0.038 | -0.03 | 0.057 | 0.055 | 0.071 | 0.039 | 0.081 | 0.052 | 0.092 | 0.023 | 0.069 | 0.106 | 0.074 | 0.033 | 0.058 | 0.089 | 0.109 | 0.048 | 0.128 | 0.068 |
EPS
| -0.013 | 0.03 | -0.14 | -1.52 | 0.003 | 0.23 | -0.075 | -1.36 | -0.25 | 0.2 | -0.14 | 0.075 | 0.065 | 0.15 | -0.08 | 0.12 | 0.13 | 0.19 | -0.19 | 0.14 | 0.03 | 0.2 | -0.03 | 0.31 | 0.17 | 0.16 | 0.01 | 0.044 | 0.08 | 0.096 | 0.02 | 0.14 | 0.05 | 0.094 | -0.08 | -0.029 | -0.01 | 0.19 | 0.07 | 0.23 | 0.13 | 0.24 | 0.07 | 0.2 | 0.17 | 0.21 | 0.06 | 0.24 | 0.16 | 0.24 | 0.056 | 0.26 | 0.19 | 0.22 | 0.056 | 0.14 | 0.13 | 0.11 | 0.031 | 0.076 | 0.11 | 0.065 | 0.019 | 0.087 | 0.034 | 0.036 | -0.013 | 0.045 | 0.035 | 0.048 | 0.016 | 0.056 | 0.036 | 0.054 | 0.008 | 0.042 | 0.03 | 0.048 | 0.006 | 0.031 | 0.019 | 0.051 | 0.015 | 0.066 | 0.023 |
EPS Diluted
| -0.013 | 0.03 | -0.14 | -1.52 | 0.003 | 0.23 | -0.075 | -1.36 | -0.25 | 0.2 | -0.14 | 0.075 | 0.065 | 0.15 | -0.08 | 0.12 | 0.13 | 0.19 | -0.19 | 0.14 | 0.03 | 0.2 | -0.03 | 0.31 | 0.17 | 0.16 | 0.01 | 0.044 | 0.08 | 0.096 | 0.02 | 0.14 | 0.05 | 0.094 | -0.08 | -0.029 | -0.01 | 0.19 | 0.07 | 0.23 | 0.13 | 0.24 | 0.07 | 0.2 | 0.17 | 0.21 | 0.06 | 0.24 | 0.16 | 0.24 | 0.056 | 0.26 | 0.19 | 0.22 | 0.056 | 0.14 | 0.13 | 0.11 | 0.031 | 0.076 | 0.11 | 0.065 | 0.019 | 0.087 | 0.034 | 0.036 | -0.013 | 0.045 | 0.035 | 0.048 | 0.016 | 0.056 | 0.036 | 0.054 | 0.008 | 0.042 | 0.03 | 0.048 | 0.006 | 0.031 | 0.019 | 0.051 | 0.015 | 0.066 | 0.023 |
EBITDA
| 58.874 | 130.881 | -5.717 | -881.714 | 92.083 | 250.072 | 44.8 | -516.117 | -30.954 | 177.699 | 54.29 | -60.957 | 121.19 | 161.717 | 78.741 | 81.067 | 148.336 | 181.754 | -59.994 | 245.334 | 86.937 | 211.265 | 35.771 | 302.934 | 134.745 | 114.826 | 42.635 | 155.275 | 83.992 | 91.24 | 52.15 | 127.132 | 78.704 | 106.616 | 10.367 | 109.115 | 49.563 | 151.625 | 80.174 | 214.851 | 113.291 | 186.229 | 64.845 | 189.975 | 100.202 | 156.094 | 66.812 | 192.37 | 96.234 | 113.977 | 31.268 | 177.437 | 84.869 | 118.241 | 27.822 | 80.923 | 75.798 | 56.659 | 18.909 | 68.362 | 48.41 | 43.257 | 12.928 | 62.416 | 19.308 | 22.541 | 0.389 | 35.793 | 18.628 | 22.64 | 8.46 | 44.989 | 21.969 | 29.577 | 12.022 | 25.48 | 23.083 | 31.228 | 6.732 | 23.122 | 12.627 | 22.205 | 6.96 | 20.315 | 11.531 |
EBITDA Ratio
| 0.036 | 0.082 | -0.009 | -0.075 | 0.056 | 0.116 | 0.038 | -0.235 | -0.021 | 0.1 | -0.001 | 0.146 | 0.09 | 0.096 | -0.001 | 0.151 | 0.091 | 0.116 | -0.148 | 0.147 | 0.085 | 0.148 | 0.003 | 0.133 | 0.069 | 0.096 | 0.042 | 0.102 | 0.072 | 0.071 | 0.073 | 0.13 | 0.124 | 0.135 | 0.021 | 0.232 | 0.072 | 0.137 | 0.106 | 0.197 | 0.16 | 0.157 | 0.096 | 0.173 | 0.12 | 0.185 | 0.092 | 0.187 | 0.121 | 0.123 | 0.071 | 0.223 | 0.147 | 0.168 | 0.08 | 0.148 | 0.163 | 0.156 | 0.103 | 0.192 | 0.159 | 0.131 | 0.074 | 0.22 | 0.09 | 0.096 | 0.003 | 0.166 | 0.107 | 0.136 | 0.084 | 0.268 | 0.132 | 0.207 | 0.108 | 0.171 | 0.223 | 0.195 | 0.101 | 0.175 | 0.161 | 0.192 | 0.096 | 0.161 | 0.147 |