Poly Union Chemical Holding Group Co., Ltd.

SZSE:002037.SZ

9.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 1,354.5181,480.0911,718.2511,417.3311,724.036888.5351,132.042831.2091,009.026718.657670.87564.229441.374367.73276.17209.761174.078251.263285.929301.1960.33413.91820.587
Short Term Investments -177.949-73.279-157.597-72.862-13.902178.871-33.431-1,402.955-2,280.38900-1,019.944000-3.6150000000
Cash and Short Term Investments 1,354.5181,480.0911,718.2511,417.3311,724.036888.5351,132.042831.2091,009.026718.657670.87564.229441.374367.73276.17209.761174.078251.263285.929301.1960.33413.91820.587
Net Receivables 7,475.6598,226.4329,063.1259,060.6547,568.7196,846.1754,712.2273,095.1943,009.5263,827.8353,400.6472,141.2721,110.526870.118623.9214.786172.752149.792126.85123.074147.481138.71764.083
Inventory 414.343395.263375.178286.639385.161415.32247.041259.729254.259210.228165.471155.087115.066120.275.99973.58751.39640.59731.45523.8215.33420.46130.016
Other Current Assets 59.32842.39742.5768.31822.63626.5113.95912.3777.758-801.096-789.744-398.12-152.099-283.22-240.779-30.044-29.537-19.716-17.096-18-25.128-18.555-3.917
Total Current Assets 9,303.84710,144.18211,199.12410,832.9439,700.5538,176.546,105.274,198.5084,280.5693,955.6243,447.2452,462.4681,514.8671,074.828735.29468.09368.688421.936427.138430.083198.021154.541110.769
Non-Current Assets:
Property, Plant & Equipment, Net 2,060.4251,946.3641,851.7653,337.4322,117.4211,903.211,223.0161,213.3411,261.6141,203.276977.481786.615597.929531.968394.172334.279294.331247.238189.51599.14784.12747.09534.852
Goodwill 234.005234.005135.793135.793135.793124.59939.5939.5939.5939.5939.5938.570.6470.6470.64700000000
Intangible Assets 1,720.285885.175500.964495.605502.972539.355267.141263.546258.07261.789215.83197.508155.821156.434151.295123.931113.04154.96245.72270.744.23626.0321.031
Goodwill and Intangible Assets 1,954.291,119.18636.757631.398638.765663.954306.731303.136297.66301.379255.421236.078156.468157.081151.942123.931113.04154.96245.72270.744.23626.0321.031
Long Term Investments 369.036265.779362.609252.748197.7960186.0751,549.1592,430.251154.224148.8241,130.39900010.4050000000
Tax Assets 372.985285.108154.376146.288124.682113.23335.26331.00926.8922.37813.91414.9439.4066.4274.4962.8272.732000000
Other Non-Current Assets 2,472.0072,515.8262,021.599-0.382-0.167190.127-24.23414.15916.2372,141.1841,247.201-3.229535.41180.37210.451-2.95813.06313.6376.5774.8895.2356.4290
Total Non-Current Assets 7,228.7446,132.2575,027.1064,367.4853,078.4982,870.5251,726.8513,110.8034,032.6513,822.4432,642.842,164.8071,299.213775.848561.061468.485423.167315.837241.814174.736133.59879.55555.883
Total Assets 16,532.59116,276.43916,226.2315,200.42712,779.0511,047.0657,832.127,309.3128,313.227,778.0676,090.0854,627.2752,814.081,850.6761,296.351936.575791.855737.773668.952604.819331.618234.096166.652
Liabilities & Equity:
Current Liabilities:
Account Payables 3,531.7253,342.2883,648.2923,750.4413,145.0242,637.1211,999.9411,421.6421,526.8581,497.1481,035.83840.266313.71205.748154.02478.75750.89835.06931.21618.89918.69414.42215.949
Short Term Debt 4,251.6043,796.893,465.3212,265.7362,735.5191,778.589819.173842.8812,092.4611,635.661,023.261,196.16766.52532.52304.52143.52105.448101.69883.39867.5883745
Tax Payables 105.816172.414157.735204.375106.878.295180.259140.259177.062180.635125.51991.2550.78744.31628.74127.03323.66119.27315.93610.29511.5414.9563.451
Deferred Revenue 1,707.206126.1171,111.1611,257.663948.80678.2951,605.721,745.1431,347.011,081.749398.033305.361213.21243.973135.3111.001104.67483.4859.11237.93451.75869.83536.186
Other Current Liabilities 594.8762,592.217730.741,049.31444.3881,482.275109.17495.06376.22979.69659.86850.53946.04532.97921.39123.35212.94221.49826.34220.4716.2765.7494.105
Total Current Liabilities 10,085.4129,857.5128,955.5158,323.157,273.7375,976.284,534.0094,104.7295,042.5594,294.2532,516.9912,392.3261,339.4841,015.22615.234356.629273.961241.745200.068144.804164.728127.006101.239
Non-Current Liabilities:
Long Term Debt 2,623.1462,122.4741,929.0352,099.8199561,045.921866.095816.687930.4211,191.4811,494.769389479340.5001.82.5162.472.32300
Deferred Revenue Non-Current 47.35454.30252.14249.15254.33441.48621.09726.12722.20224.9305.7055.6563.156.96400000000
Deferred Tax Liabilities Non-Current 84.63682.39611.54711.14111.660.6210.1580.8370.8370.1580.1580.1580.1580.1580.1580.1580.158000000
Other Non-Current Liabilities 763.48387.543315.51314.49331.78361.56000033.07227.6318.7617.3470.54.5283.8023.78300000
Total Non-Current Liabilities 3,518.6152,646.7142,308.2342,474.6021,353.7741,449.588887.35843.651953.4611,216.5691,527.998422.494493.57444.6558.1214.6853.9595.5832.5162.472.32300
Total Liabilities 13,604.02712,504.22611,263.7510,797.7528,627.517,425.8685,421.3584,948.3815,996.025,510.8234,044.9892,814.8191,833.0591,059.875623.355361.315277.921247.328202.584147.274167.051127.006101.239
Equity:
Preferred Stock 00000000000000000000000
Common Stock 483.884483.884487.625487.625487.625487.625327.368327.368327.368327.368327.368204.605173.03173.03133.112111011011011070700
Retained Earnings -123.134533.791,587.4781,456.3821,370.6041,265.143923.65859.971819.718809.189658.426521.624378.08230.532134.22577.44255.95229.94324.07340.29220.37600
Accumulated Other Comprehensive Income/Loss 263.613235.098279.525244.99243.511219.325232.749206.88204.01245.58642.339000000000000
Other Total Stockholders Equity 1,329.2051,329.2051,273.3691,272.2371,267.5991,300.632579.824620.975621.006757.29737.229870.367270.301247.455277.388274.586266.687283.571277.149266.62342.84232.6580
Total Shareholders Equity 1,953.5672,581.9763,627.9973,461.2353,369.343,272.7252,063.592,015.1941,972.1041,939.4331,765.3621,596.596821.411651.017544.713473.029432.639423.514411.222416.916133.217102.65864.214
Total Equity 2,928.5653,772.2134,962.4814,402.6764,151.543,621.1972,410.7622,360.9312,317.22,267.2442,045.0951,812.456981.022790.801672.995575.26513.934490.446466.368457.545164.567107.0965.413
Total Liabilities & Shareholders Equity 16,532.59116,276.43916,226.2315,200.42712,779.0511,047.0657,832.127,309.3128,313.227,778.0676,090.0854,627.2752,814.081,850.6761,296.351936.575791.855737.773668.952604.819331.618234.096166.652