Poly Union Chemical Holding Group Co., Ltd.
SZSE:002037.SZ
9.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,346.015 | 1,354.764 | 1,354.518 | 1,583.682 | 2,018.654 | 1,600.678 | 1,480.091 | 1,537.982 | 1,616.583 | 1,328.278 | 1,718.251 | 1,662.986 | 1,258.001 | 1,278.06 | 1,417.331 | 1,463.504 | 1,490.47 | 1,619.243 | 1,724.036 | 734.261 | 806.529 | 1,026.432 | 888.535 | 708.04 | 744.067 | 786.319 | 1,132.042 | 741.016 | 605.856 | 683.142 | 831.209 | 606.88 | 810.112 | 866.196 | 1,009.026 | 568.406 | 544.371 | 485.967 | 718.657 | 853.368 | 548.289 | 498.642 | 670.87 | 800.856 | 574.577 | 578.12 | 564.229 | 606.78 | 844.947 | 269.158 | 441.374 | 277.816 | 318.607 | 273.779 | 367.73 | 294.54 | 322.429 | 153.139 | 276.17 | 281.647 | 229.172 | 192.639 | 209.761 | 163.373 | 145.726 | 147.338 | 174.078 | 162.802 | 172.821 | 202.852 | 251.263 | 268.42 | 256.442 | 261.882 | 285.929 | 254.814 | 297.287 | 266.167 | 301.19 | 313.18 | 64.102 | 60.334 |
| Short Term Investments
| -194.075 | -191.155 | -177.949 | -174.909 | -173.319 | -72.691 | -73.279 | 199.089 | 195.222 | 197.857 | -157.597 | 0 | -77.231 | 0 | -72.862 | 3,070.035 | 0 | 0 | -13.902 | 97.994 | 0 | 0 | 0 | 0 | 0 | 0 | -33.431 | 0 | 0 | 0 | 0 | -1,580.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,019.944 | 0 | 0 | 0 | 0 | -489.659 | 0 | 0 | 0 | 0 | -2.742 | 0 | 0 | 0 | 0 | -4.182 | -3.615 | -3.434 | 0 | -0.174 | 0 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,346.015 | 1,354.764 | 1,354.518 | 1,583.682 | 2,018.654 | 1,600.678 | 1,480.091 | 1,537.982 | 1,616.583 | 1,328.278 | 1,718.251 | 1,662.986 | 1,258.001 | 1,278.06 | 1,417.331 | 1,463.504 | 1,490.47 | 1,619.243 | 1,724.036 | 734.261 | 806.529 | 1,026.432 | 888.535 | 708.04 | 744.067 | 786.319 | 1,132.042 | 741.016 | 605.856 | 683.142 | 831.209 | 606.88 | 810.112 | 866.196 | 1,009.026 | 568.406 | 544.371 | 485.967 | 718.657 | 853.368 | 548.289 | 498.642 | 670.87 | 800.856 | 574.577 | 578.12 | 564.229 | 606.78 | 844.947 | 269.158 | 441.374 | 277.816 | 318.607 | 273.779 | 367.73 | 294.54 | 322.429 | 153.139 | 276.17 | 281.647 | 229.172 | 192.639 | 209.761 | 163.373 | 145.726 | 147.338 | 174.078 | 162.802 | 172.821 | 202.852 | 251.263 | 268.42 | 256.442 | 261.882 | 285.929 | 254.814 | 297.287 | 266.167 | 301.19 | 313.18 | 64.102 | 60.334 |
| Net Receivables
| 7,798.911 | 7,487.471 | 7,475.659 | 8,738.304 | 8,745.043 | 8,281.9 | 8,226.432 | 9,083.904 | 9,071.985 | 9,081.915 | 9,063.125 | 9,213.572 | 9,395.465 | 9,381.144 | 9,060.654 | 8,242.471 | 8,033.442 | 7,450.659 | 7,568.719 | 7,654.4 | 7,569.036 | 6,844.774 | 6,846.175 | 6,053.804 | 5,264.351 | 4,887.699 | 4,712.227 | 3,628.892 | 3,594.174 | 2,990.119 | 3,095.194 | 2,812.557 | 2,963.361 | 2,865.533 | 3,009.526 | 4,464.64 | 4,270.29 | 4,120.274 | 3,827.835 | 4,005.799 | 3,830.464 | 3,800.57 | 3,400.647 | 3,128.038 | 2,940.128 | 2,456 | 2,141.272 | 1,748.856 | 1,337.477 | 1,251.747 | 1,110.526 | 1,230.664 | 1,001.314 | 911.787 | 870.118 | 927.571 | 786.065 | 816.478 | 623.9 | 290.781 | 265.008 | 193.807 | 214.786 | 188.951 | 218.849 | 158.299 | 172.752 | 178.016 | 165.748 | 164.882 | 149.792 | 158.003 | 129.746 | 129.118 | 126.85 | 171.173 | 133.08 | 132.856 | 123.074 | 184.64 | 170.445 | 147.481 |
| Inventory
| 407.178 | 421.786 | 414.343 | 506.257 | 497.19 | 449.672 | 395.263 | 429.481 | 418.006 | 463.309 | 375.178 | 405.715 | 398.269 | 396.721 | 286.639 | 299.529 | 301.83 | 487.113 | 385.161 | 480.221 | 445.748 | 403.812 | 415.32 | 325.676 | 328.579 | 336.09 | 247.041 | 338.258 | 336.128 | 359.417 | 259.729 | 402.925 | 260.424 | 254.993 | 254.259 | 239.569 | 261.262 | 268.541 | 210.228 | 210.419 | 208.877 | 193.047 | 165.471 | 173.237 | 166.78 | 146.783 | 155.087 | 122.025 | 129.899 | 130.486 | 115.066 | 191.555 | 121.59 | 121.196 | 120.2 | 94.42 | 102.272 | 109.369 | 75.999 | 85.904 | 94.724 | 83.295 | 73.587 | 76.768 | 76.094 | 68.146 | 51.396 | 62.058 | 56.267 | 56.438 | 40.597 | 39.842 | 36.582 | 37.831 | 31.455 | 36.553 | 30.032 | 31.776 | 23.82 | 23.932 | 21.776 | 15.334 |
| Other Current Assets
| 83.684 | 64.765 | 59.328 | 46.768 | 45.816 | 43.658 | 42.397 | 29.524 | 48.341 | 42.198 | 42.57 | 73.987 | 67.323 | 70.903 | 68.318 | 51.425 | 45.462 | 14.872 | 22.636 | 9.438 | 17.428 | 6.084 | 26.51 | 8.676 | 9.059 | 4.16 | 13.959 | 8.306 | 11.664 | 8.509 | 12.377 | 0.505 | 8.702 | 1.19 | 7.758 | -803.602 | -905.079 | -887.856 | -801.096 | -943.196 | -935.708 | -967.165 | -789.744 | -625.963 | -696.395 | -512.645 | -398.12 | -340.746 | -209.857 | -204.499 | -152.099 | -342.257 | -266.943 | -305.021 | -283.22 | -350.932 | -303.282 | -328.338 | -240.779 | -72.902 | -52.725 | -31.494 | -30.044 | -34.926 | -45.902 | -27.163 | -29.537 | -43.443 | -34.561 | -19.69 | -19.716 | -25.419 | -18.425 | -15.466 | -17.096 | -30.72 | -11.87 | -21.535 | -18 | -37.879 | -38.198 | -25.128 |
| Total Current Assets
| 9,635.789 | 9,328.787 | 9,303.847 | 10,875.01 | 11,306.702 | 10,375.908 | 10,144.182 | 11,080.891 | 11,154.914 | 10,915.701 | 11,199.124 | 11,356.261 | 11,119.058 | 11,126.828 | 10,832.943 | 10,056.93 | 9,871.203 | 9,571.887 | 9,700.553 | 8,878.32 | 8,838.741 | 8,281.101 | 8,176.54 | 7,096.195 | 6,346.056 | 6,014.268 | 6,105.27 | 4,716.471 | 4,547.821 | 4,041.188 | 4,198.508 | 3,822.867 | 4,042.598 | 3,987.912 | 4,280.569 | 4,469.014 | 4,170.844 | 3,986.926 | 3,955.624 | 4,126.39 | 3,651.922 | 3,525.095 | 3,447.245 | 3,476.168 | 2,985.091 | 2,668.258 | 2,462.468 | 2,136.914 | 2,102.465 | 1,446.891 | 1,514.867 | 1,357.778 | 1,174.568 | 1,001.741 | 1,074.828 | 965.599 | 907.484 | 750.647 | 735.29 | 585.429 | 536.178 | 438.247 | 468.09 | 394.165 | 394.767 | 346.62 | 368.688 | 359.433 | 360.274 | 404.483 | 421.936 | 440.847 | 404.345 | 413.365 | 427.138 | 431.819 | 448.528 | 409.265 | 430.083 | 483.872 | 218.125 | 198.021 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,048.485 | 2,039.125 | 2,060.425 | 1,994.638 | 1,978.734 | 1,957.955 | 1,946.364 | 1,925.18 | 1,918.96 | 1,938.059 | 1,851.765 | 3,560.219 | 3,588.219 | 3,368.941 | 3,337.432 | 3,091.253 | 2,684.897 | 2,079.822 | 2,117.421 | 2,016.105 | 2,026.389 | 1,903.006 | 1,903.21 | 1,185.486 | 1,193.918 | 1,212.445 | 1,223.016 | 1,254.558 | 1,268.819 | 1,212.451 | 1,213.341 | 1,236.474 | 1,243.276 | 1,248.744 | 1,261.614 | 1,207.035 | 1,202.043 | 1,212.193 | 1,203.276 | 1,069.783 | 1,051.013 | 1,036.326 | 977.481 | 906.823 | 877.745 | 827.385 | 786.615 | 638.997 | 616.903 | 599.143 | 597.929 | 567.392 | 551.457 | 539.45 | 531.968 | 483.198 | 444.464 | 404.518 | 394.172 | 361.35 | 346.857 | 347.912 | 334.279 | 308.121 | 294.64 | 293.173 | 294.331 | 269.106 | 260.541 | 250.865 | 247.238 | 222.099 | 212.636 | 198.075 | 189.515 | 160.109 | 154.883 | 130.517 | 99.147 | 95.084 | 93.094 | 84.127 |
| Goodwill
| 234.005 | 234.005 | 234.005 | 234.005 | 234.005 | 234.005 | 234.005 | 227.149 | 227.149 | 227.149 | 135.793 | 135.793 | 135.793 | 145.456 | 135.793 | 135.793 | 135.793 | 135.793 | 135.793 | 124.599 | 124.599 | 124.59 | 124.599 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 39.59 | 38.57 | 38.57 | 38.57 | 38.57 | 0.647 | 0.647 | 0.647 | 0.647 | 0.647 | 0.647 | 0.647 | 0.647 | 0.651 | 0.647 | 0.647 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.741 | 4.741 | 4.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,707.504 | 1,713.646 | 1,720.285 | 1,431.43 | 879.206 | 877.609 | 885.175 | 910.216 | 911.99 | 892.857 | 500.964 | 495.107 | 498.611 | 502.218 | 495.605 | 499.111 | 499.873 | 499.37 | 502.972 | 539.95 | 553.501 | 490.627 | 539.355 | 261.532 | 262.86 | 265.775 | 267.141 | 258.671 | 260.723 | 262.846 | 263.546 | 256.499 | 257.438 | 257.436 | 258.07 | 260.072 | 260.435 | 258.459 | 261.789 | 215.264 | 215.161 | 214.525 | 215.83 | 195.091 | 195.679 | 196.382 | 197.508 | 153.497 | 153.705 | 155.008 | 155.821 | 159.177 | 159.455 | 156.748 | 156.434 | 164.246 | 164.74 | 157.13 | 151.295 | 137.081 | 123.508 | 124.053 | 123.931 | 112.606 | 112.266 | 112.45 | 113.041 | 112.878 | 113.505 | 85.966 | 54.962 | 54.654 | 45.235 | 45.479 | 45.722 | 44.82 | 46.173 | 43.034 | 70.7 | 43.515 | 43.755 | 44.236 |
| Goodwill and Intangible Assets
| 1,941.509 | 1,947.651 | 1,954.29 | 1,665.435 | 1,113.211 | 1,111.614 | 1,119.18 | 1,137.365 | 1,139.139 | 1,120.006 | 636.757 | 630.9 | 634.404 | 647.674 | 631.398 | 634.904 | 635.666 | 635.163 | 638.765 | 664.549 | 678.1 | 615.218 | 663.954 | 301.122 | 302.45 | 305.365 | 306.731 | 298.261 | 300.313 | 302.436 | 303.136 | 296.089 | 297.028 | 297.026 | 297.66 | 299.662 | 300.025 | 298.05 | 301.379 | 254.854 | 254.751 | 254.115 | 255.421 | 233.661 | 234.249 | 234.952 | 236.078 | 154.143 | 154.352 | 155.654 | 156.468 | 159.824 | 160.101 | 157.394 | 157.081 | 164.897 | 165.387 | 157.776 | 151.942 | 137.081 | 123.508 | 124.053 | 123.931 | 112.606 | 112.266 | 112.45 | 113.041 | 117.619 | 118.245 | 90.707 | 54.962 | 54.654 | 45.235 | 45.479 | 45.722 | 44.82 | 46.173 | 43.034 | 70.7 | 43.515 | 43.755 | 44.236 |
| Long Term Investments
| 385.025 | 382.242 | 369.036 | 367.226 | 365.636 | 265.191 | 265.779 | -0 | 0 | 0 | 362.609 | 206.695 | 283.926 | 180.425 | 252.748 | -2,886.523 | 181.934 | 183.894 | 197.796 | 80.736 | 177.529 | 178.871 | 178.871 | 151.539 | 151.539 | 152.644 | 186.075 | 145.672 | 145.672 | 146.204 | 146.204 | 1,728.973 | 148.306 | 149.971 | 149.862 | 154.224 | 154.374 | 154.224 | 154.224 | 156.72 | 149.58 | 148.984 | 148.824 | 166.963 | 116.227 | 110.965 | 1,130.399 | 9.245 | 0 | 0 | 0 | 496.898 | 0 | 0 | 0 | 0 | 10.207 | 0 | 0 | 0 | 0 | 10.972 | 10.405 | 16.679 | 0 | 13.237 | 0 | 16.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 371.268 | 372.82 | 372.985 | 285.064 | 285.064 | 285.073 | 285.108 | 158.417 | 158.418 | 158.426 | 154.376 | 145.948 | 151.199 | 151.59 | 146.288 | 125.344 | 125.347 | 128.703 | 124.682 | 115.828 | 115.828 | 107.892 | 113.233 | 35.589 | 35.555 | 35.976 | 35.263 | 30.914 | 31.051 | 30.929 | 31.009 | 26.699 | 26.889 | 26.718 | 26.89 | 22.101 | 22.101 | 22.098 | 22.378 | 14.219 | 14.686 | 15.606 | 13.914 | 15.287 | 15.292 | 14.943 | 14.943 | 9.131 | 9.131 | 9.406 | 9.406 | 6.427 | 6.427 | 6.427 | 6.427 | 5.038 | 4.496 | 4.496 | 4.496 | 2.827 | 2.827 | 2.827 | 2.827 | 2.732 | 2.732 | 2.732 | 2.732 | 2.436 | 2.243 | 2.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,511.013 | 2,491.375 | 2,472.007 | 2,573.344 | 2,685.568 | 2,504.927 | 2,515.826 | 2,497.028 | 2,478.025 | 2,587.724 | 2,021.599 | 77.692 | -0.382 | 72.947 | -0.382 | 3,091.253 | 20.464 | 12.694 | -0.167 | 108.628 | 11.457 | 14.349 | 11.256 | 8.441 | 8.223 | 9.095 | -24.234 | 1,138.43 | 1,221.958 | 1,286.196 | 1,417.114 | -0.049 | 1,729.372 | 1,889.994 | 2,296.626 | 2,330.699 | 2,460.387 | 2,139.731 | 2,141.184 | 1,787.415 | 1,745.326 | 1,339.285 | 1,247.201 | 837.767 | 1,038.247 | 1,011.697 | -3.229 | 886.925 | 791.764 | 603.934 | 535.411 | -0.354 | 442.23 | 236.717 | 80.372 | 10.912 | -0.302 | 11.622 | 10.451 | 9.558 | 9.139 | -2.858 | -2.958 | -2.954 | 14.118 | -0.174 | 13.063 | 0.074 | 15.839 | 9.268 | 13.637 | 9.839 | 6.894 | 6.144 | 6.577 | 5.66 | 5.156 | 5.466 | 4.889 | 4.883 | 5.013 | 5.235 |
| Total Non-Current Assets
| 7,257.299 | 7,233.214 | 7,228.744 | 6,885.707 | 6,428.213 | 6,124.759 | 6,132.257 | 5,717.991 | 5,694.543 | 5,804.215 | 5,027.106 | 4,621.454 | 4,657.367 | 4,421.577 | 4,367.485 | 4,056.231 | 3,648.308 | 3,040.276 | 3,078.498 | 2,985.846 | 3,009.303 | 2,819.336 | 2,870.525 | 1,682.177 | 1,691.684 | 1,715.526 | 1,726.851 | 2,867.835 | 2,967.813 | 2,978.216 | 3,110.803 | 3,288.186 | 3,444.87 | 3,612.452 | 4,032.651 | 4,013.722 | 4,138.931 | 3,826.296 | 3,822.443 | 3,282.99 | 3,215.356 | 2,794.316 | 2,642.84 | 2,160.502 | 2,281.76 | 2,199.943 | 2,164.807 | 1,698.441 | 1,572.15 | 1,368.138 | 1,299.213 | 1,230.187 | 1,160.215 | 939.989 | 775.848 | 664.045 | 624.252 | 578.413 | 561.061 | 510.816 | 482.332 | 482.905 | 468.485 | 437.184 | 423.755 | 421.418 | 423.167 | 405.567 | 396.869 | 353.276 | 315.837 | 286.592 | 264.765 | 249.699 | 241.814 | 210.589 | 206.212 | 179.017 | 174.736 | 143.481 | 141.862 | 133.598 |
| Total Assets
| 16,893.088 | 16,562 | 16,532.591 | 17,760.717 | 17,734.916 | 16,500.667 | 16,276.439 | 16,798.882 | 16,849.457 | 16,719.915 | 16,226.23 | 15,977.715 | 15,776.424 | 15,548.405 | 15,200.427 | 14,113.161 | 13,519.512 | 12,612.163 | 12,779.05 | 11,864.166 | 11,848.044 | 11,100.437 | 11,047.065 | 8,778.372 | 8,037.741 | 7,729.794 | 7,832.12 | 7,584.306 | 7,515.634 | 7,019.404 | 7,309.312 | 7,111.053 | 7,487.469 | 7,600.365 | 8,313.22 | 8,482.735 | 8,309.775 | 7,813.222 | 7,778.067 | 7,409.38 | 6,867.278 | 6,319.411 | 6,090.085 | 5,636.67 | 5,266.851 | 4,868.201 | 4,627.275 | 3,835.355 | 3,674.616 | 2,815.029 | 2,814.08 | 2,587.965 | 2,334.783 | 1,941.73 | 1,850.676 | 1,629.644 | 1,531.736 | 1,329.06 | 1,296.351 | 1,096.246 | 1,018.51 | 921.152 | 936.575 | 831.349 | 818.522 | 768.038 | 791.855 | 765 | 757.143 | 757.758 | 737.773 | 727.439 | 669.111 | 663.064 | 668.952 | 642.409 | 654.741 | 588.282 | 604.819 | 627.353 | 359.987 | 331.618 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,646.449 | 3,432.507 | 3,531.725 | 3,578.012 | 3,636.7 | 3,372.026 | 3,342.288 | 3,230.617 | 3,223.674 | 3,301.2 | 3,648.292 | 3,811.337 | 4,128.942 | 3,864.008 | 3,750.441 | 3,556.651 | 3,329.347 | 3,130.494 | 3,145.024 | 2,641.889 | 2,771.931 | 2,643.781 | 2,637.121 | 2,261.649 | 1,995.55 | 1,886.5 | 1,999.941 | 1,633.35 | 1,675.627 | 1,311.533 | 1,421.642 | 1,416.825 | 1,305.756 | 1,238.353 | 1,526.858 | 1,545.378 | 1,705.734 | 1,401.93 | 1,497.148 | 957.915 | 1,085.035 | 897.995 | 1,035.83 | 838.578 | 730.92 | 708.807 | 840.266 | 583.76 | 504.72 | 248.343 | 313.71 | 283.498 | 233.288 | 182.83 | 205.748 | 154.22 | 124.857 | 123.765 | 154.024 | 100.026 | 110.608 | 68.495 | 78.757 | 51.502 | 56.174 | 26.623 | 50.898 | 33.161 | 34.158 | 43.681 | 35.069 | 33.341 | 33.775 | 24.174 | 31.216 | 29.33 | 28.681 | 13.187 | 18.899 | 8.539 | 15.055 | 18.694 |
| Short Term Debt
| 4,203.081 | 3,794.421 | 4,251.604 | 4,047.587 | 3,849.388 | 3,962.887 | 3,796.89 | 3,752.04 | 3,665.644 | 3,667.794 | 3,465.321 | 2,571.305 | 2,633.9 | 2,093.5 | 2,265.736 | 1,980.013 | 1,671.584 | 2,476.252 | 2,735.519 | 2,569.494 | 2,530.166 | 1,862 | 1,778.589 | 1,499.589 | 1,056.256 | 860.429 | 819.173 | 581.961 | 628.961 | 693.401 | 842.881 | 914.521 | 1,433.961 | 1,708.188 | 2,092.461 | 1,924.16 | 1,608.66 | 1,668.66 | 1,635.66 | 1,486.66 | 1,546.56 | 1,242.56 | 1,023.26 | 933.16 | 727.16 | 1,307.16 | 1,196.16 | 761.52 | 787.52 | 772.52 | 766.52 | 702.52 | 687.52 | 602.52 | 532.52 | 476.661 | 471.52 | 354.52 | 304.52 | 215.02 | 175.02 | 150.52 | 143.52 | 125.448 | 115.448 | 110.448 | 105.448 | 105.398 | 97.398 | 107.398 | 101.698 | 102.553 | 78.398 | 83.398 | 83.398 | 83.791 | 123.791 | 54.5 | 67.5 | 95.5 | 95.5 | 88 |
| Tax Payables
| 119.698 | 75.658 | 105.816 | 134.02 | 157.397 | 162.317 | 172.414 | 165.252 | 174.513 | 138.847 | 157.735 | 118.472 | 102.49 | 118.408 | 204.375 | 109.589 | 83.885 | 79.094 | 106.8 | 43.038 | 52.612 | 31.887 | 78.295 | 74.213 | 166.583 | 165.918 | 180.259 | 148.771 | 141.04 | 108.099 | 140.259 | 66.385 | 70.059 | 144.374 | 177.062 | 155.009 | 143.061 | 137.105 | 180.635 | 117.794 | 123.308 | 119.45 | 125.519 | 80.908 | 74.992 | 84.391 | 91.25 | 78.638 | 59.575 | 39.727 | 50.787 | 49.401 | 50.019 | 36.225 | 44.316 | 40.681 | 30.571 | 20.08 | 28.741 | 19.467 | 17.109 | 21.394 | 27.033 | 17.551 | 17.017 | 16.033 | 23.661 | 20.421 | 19.338 | 14.571 | 19.273 | 16.835 | 16.037 | 12.902 | 15.936 | 11.974 | 14.222 | 6.929 | 10.295 | 9.071 | 11.444 | 11.541 |
| Deferred Revenue
| 2,644.064 | 2,367.707 | 1,707.206 | 1,666.221 | 2,245.033 | 101.497 | 126.117 | 130.128 | 0 | 0 | 1,111.161 | 1,088.714 | 1,081.162 | 1,311.253 | 1,257.663 | 1,022.991 | 1,453.028 | 936.223 | 948.806 | 962.926 | 1,016.073 | 1,265.88 | 1,307.026 | 1,406.575 | 1,511.947 | 1,564.031 | 1,605.72 | 1,765.697 | 1,766.749 | 1,653.729 | 1,745.143 | 1,525.114 | 1,455.4 | 1,294.143 | 1,347.01 | 1,636.941 | 1,350.037 | 1,262.245 | 1,081.749 | 1,302.373 | 856.316 | 596.997 | 398.033 | 429.143 | 464.177 | 383.643 | 305.361 | 216.234 | 201.288 | 254.537 | 213.21 | 231.355 | 216.201 | 167.785 | 243.973 | 191.864 | 214.689 | 140.592 | 135.3 | 100.688 | 97.25 | 89.836 | 111.001 | 95.695 | 107.202 | 85.093 | 104.674 | 97.383 | 107.999 | 83.89 | 83.48 | 75.319 | 66.126 | 51.904 | 59.112 | 43.66 | 40.146 | 25.639 | 37.934 | 49.67 | 52.523 | 51.758 |
| Other Current Liabilities
| 347.537 | 471.883 | 594.876 | 636.189 | 703.078 | 2,170.055 | 2,592.217 | 2,098.064 | 2,230.039 | 2,159.517 | 730.74 | 1,280.923 | 1,094.501 | 1,075.583 | 1,049.31 | 325.064 | 336.64 | 315.569 | 444.388 | 280.508 | 258.208 | 265.204 | 253.544 | 181.694 | 98.451 | 114.967 | 109.174 | 120.353 | 91.055 | 144.523 | 95.063 | 114.951 | 84.886 | 66.142 | 76.229 | 66.775 | 69.905 | 60.647 | 79.696 | 50.758 | 37.051 | 66.654 | 59.868 | 66.305 | 64.768 | 52.545 | 50.539 | 34.238 | 44.726 | 56.132 | 46.045 | 32.711 | 26.332 | 27.791 | 32.979 | 22.164 | 18.398 | 22.681 | 21.391 | 31.476 | 35.245 | 38.738 | 23.352 | 20.419 | 25.63 | 30.501 | 12.942 | 30.2 | 33.652 | 28.142 | 21.498 | 31.967 | 24.304 | 32.953 | 26.342 | 30.422 | 21.097 | 39.227 | 20.471 | 26.459 | 12.593 | 6.276 |
| Total Current Liabilities
| 10,841.131 | 10,066.518 | 10,085.412 | 9,928.01 | 10,434.2 | 9,606.465 | 9,857.512 | 9,210.85 | 9,119.357 | 9,128.512 | 8,955.515 | 8,752.279 | 8,938.506 | 8,344.344 | 8,323.15 | 6,884.719 | 6,790.6 | 6,858.537 | 7,273.737 | 6,454.817 | 6,576.378 | 6,036.865 | 5,976.28 | 5,349.506 | 4,662.204 | 4,425.927 | 4,534.009 | 4,101.361 | 4,162.392 | 3,803.187 | 4,104.729 | 3,971.412 | 4,280.003 | 4,306.826 | 5,042.559 | 5,173.255 | 4,734.336 | 4,393.482 | 4,294.253 | 3,797.706 | 3,524.963 | 2,804.206 | 2,516.991 | 2,267.186 | 1,987.024 | 2,452.155 | 2,392.326 | 1,595.751 | 1,538.253 | 1,331.533 | 1,339.484 | 1,250.084 | 1,163.34 | 980.926 | 1,015.22 | 844.91 | 829.464 | 641.558 | 615.234 | 447.21 | 418.123 | 347.588 | 356.629 | 293.064 | 304.453 | 252.666 | 273.961 | 266.142 | 273.207 | 263.111 | 241.745 | 243.18 | 202.603 | 192.43 | 200.068 | 187.203 | 213.715 | 132.553 | 144.804 | 180.169 | 175.672 | 164.728 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,371.313 | 2,777.354 | 2,623.146 | 3,226.722 | 2,907.193 | 2,658.576 | 2,122.474 | 2,079.102 | 2,074.051 | 1,992.641 | 1,929.035 | 2,291.88 | 1,945.683 | 2,382.726 | 2,099.819 | 2,510.7 | 2,103.3 | 1,314.4 | 956 | 886.993 | 795.977 | 1,037.171 | 1,045.921 | 902.349 | 902.076 | 866.477 | 866.095 | 1,023.84 | 926.86 | 815.112 | 816.687 | 780.255 | 880.871 | 993.139 | 930.421 | 951.116 | 1,240.838 | 1,101.76 | 1,191.481 | 1,415.203 | 1,204.925 | 1,417.647 | 1,494.769 | 1,406.478 | 1,376.2 | 571.2 | 389 | 519 | 479 | 479 | 479 | 411 | 320 | 144 | 34 | 19.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.077 | 3.484 | 3.705 | 1.8 | 1.8 | 2.512 | 2.512 | 2.516 | 2.629 | 2.453 | 2.446 | 2.47 | 2.31 | 2.249 | 2.323 |
| Deferred Revenue Non-Current
| 44.242 | 45.103 | 47.354 | 51.84 | 52.784 | 53.351 | 54.302 | 52.655 | 51.268 | 51.897 | 52.142 | 50.787 | 47.897 | 48.645 | 49.152 | 53.117 | 53.15 | 51.958 | 54.334 | 45.312 | 51.688 | 58.053 | 41.486 | 19.802 | 19.285 | 20.407 | 21.097 | 22.822 | 25.75 | 27.457 | 26.127 | 23.651 | 21.513 | 21.884 | 22.202 | 27.218 | 25.878 | 24.688 | 24.93 | 0 | -0 | -0 | 0 | 5.936 | 5.647 | 5.668 | 5.705 | 7.377 | 7.356 | 5.656 | 5.656 | 5.955 | 2.9 | 2.9 | 3.15 | -11.777 | 6.873 | 6.909 | 6.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 79.889 | 80.638 | 84.636 | 80.39 | 80.898 | 82.522 | 82.396 | 83.741 | 80.589 | 82.992 | 11.547 | 11.141 | 11.141 | 11.141 | 11.141 | 11.66 | 11.66 | 11.66 | 11.66 | 1.085 | 0.621 | 0.621 | 0.621 | 0.158 | 0.158 | 0.158 | 0.158 | 0.68 | 0.68 | 0.68 | 0.837 | -780.255 | 0.837 | 0.158 | 0.837 | -951.116 | -1,240.838 | -1,101.76 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.401 | 0.414 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 693.131 | 740.175 | 763.48 | 556.364 | 349.851 | 368.792 | 387.543 | 462.615 | 483.188 | 500.008 | 315.51 | 303.435 | 306.983 | 310.504 | 314.49 | 333.257 | 330.523 | 331.78 | 331.78 | 352.566 | 356.021 | 361.56 | 361.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780.255 | 0 | 0 | 0 | 951.116 | 1,240.838 | 1,101.76 | 0 | 31.572 | 32.146 | 32.821 | 33.072 | 27.079 | 26.719 | 27.827 | 27.631 | 8.444 | 8.305 | 8.411 | 8.761 | 6.995 | 7.112 | 6.98 | 7.347 | 19.5 | 0.5 | 0.5 | 0.5 | 8.892 | 8.386 | 7.053 | 4.528 | 2.547 | 3.234 | 3.369 | 3.802 | 0 | 0 | 0 | 3.783 | 2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 3,188.575 | 3,643.269 | 3,518.615 | 3,915.316 | 3,390.726 | 3,163.242 | 2,646.714 | 2,678.114 | 2,689.096 | 2,627.538 | 2,308.234 | 2,657.243 | 2,311.704 | 2,753.016 | 2,474.602 | 2,908.734 | 2,498.633 | 1,709.798 | 1,353.774 | 1,285.955 | 1,204.307 | 1,457.405 | 1,449.588 | 922.309 | 921.519 | 887.041 | 887.35 | 1,047.341 | 953.29 | 843.249 | 843.651 | 803.907 | 903.221 | 1,015.181 | 953.461 | 978.334 | 1,266.716 | 1,126.447 | 1,216.569 | 1,446.933 | 1,237.228 | 1,450.626 | 1,527.998 | 1,439.651 | 1,408.723 | 604.852 | 422.494 | 534.979 | 494.818 | 493.225 | 493.574 | 424.107 | 330.17 | 154.037 | 44.655 | 27.38 | 8.03 | 8.067 | 8.121 | 9.293 | 8.799 | 7.21 | 4.685 | 2.705 | 3.392 | 3.526 | 3.959 | 4.077 | 3.484 | 3.705 | 5.583 | 4.392 | 2.512 | 2.512 | 2.516 | 2.629 | 2.453 | 2.446 | 2.47 | 2.31 | 2.249 | 2.323 |
| Total Liabilities
| 14,029.706 | 13,709.787 | 13,604.027 | 13,843.325 | 13,824.926 | 12,769.707 | 12,504.226 | 11,888.963 | 11,808.453 | 11,756.05 | 11,263.75 | 11,409.521 | 11,250.21 | 11,097.36 | 10,797.752 | 9,793.453 | 9,289.233 | 8,568.336 | 8,627.51 | 7,740.772 | 7,780.685 | 7,494.27 | 7,425.868 | 6,271.815 | 5,583.723 | 5,312.968 | 5,421.358 | 5,148.702 | 5,115.682 | 4,646.436 | 4,948.381 | 4,775.318 | 5,183.224 | 5,322.007 | 5,996.02 | 6,151.589 | 6,001.051 | 5,519.929 | 5,510.823 | 5,244.639 | 4,762.191 | 4,254.832 | 4,044.989 | 3,706.837 | 3,395.747 | 3,057.007 | 2,814.819 | 2,130.731 | 2,033.071 | 1,824.757 | 1,833.059 | 1,674.191 | 1,493.51 | 1,134.963 | 1,059.875 | 872.29 | 837.494 | 649.625 | 623.355 | 456.504 | 426.923 | 354.798 | 361.315 | 295.769 | 307.845 | 256.192 | 277.921 | 270.22 | 276.691 | 266.815 | 247.328 | 247.571 | 205.114 | 194.942 | 202.584 | 189.831 | 216.168 | 134.999 | 147.274 | 182.479 | 177.921 | 167.051 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 483.884 | 483.884 | 483.884 | 483.884 | 483.884 | 483.884 | 483.884 | 483.884 | 483.884 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 487.625 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 327.368 | 204.605 | 204.605 | 204.605 | 204.605 | 173.03 | 173.03 | 173.03 | 173.03 | 173.03 | 173.03 | 173.03 | 173.03 | 133.1 | 133.1 | 133.1 | 133.1 | 121 | 121 | 121 | 121 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 70 | 70 |
| Retained Earnings
| -175.144 | -189.526 | -123.134 | 608.604 | 606.96 | 497.134 | 533.79 | 1,446.987 | 1,568.736 | 1,529.904 | 1,587.478 | 1,498.017 | 1,466.719 | 1,417.472 | 1,456.382 | 1,407.817 | 1,342.792 | 1,275.819 | 1,370.604 | 1,311.019 | 1,297.258 | 1,252.907 | 1,265.143 | 982.556 | 952.726 | 928.704 | 923.65 | 909.69 | 884.553 | 866.443 | 859.971 | 823.179 | 807.743 | 788.864 | 819.718 | 848.997 | 851.695 | 835.194 | 809.189 | 738.102 | 709.592 | 680.91 | 658.426 | 623.967 | 568.125 | 542.024 | 521.624 | 472.689 | 424.47 | 393.58 | 378.08 | 324.44 | 272.477 | 245.904 | 230.532 | 201.275 | 165.911 | 143.089 | 134.225 | 120.323 | 88.559 | 82.369 | 77.442 | 64.864 | 55.46 | 52.053 | 55.952 | 28.785 | 19.181 | 34.826 | 29.943 | 26.279 | 16.673 | 26.692 | 24.073 | 26.815 | 15.815 | 42.484 | 40.292 | 43.408 | 30.696 | 20.376 |
| Accumulated Other Comprehensive Income/Loss
| 266.651 | 1,599.286 | 263.613 | 1,602.506 | 261.875 | 1,569.986 | 235.098 | 1,574.134 | 234.451 | 1,555.188 | 223.689 | 1,528.761 | 256.642 | 1,525.542 | 69.462 | 86.026 | 77.761 | 71.366 | 68.5 | 69.819 | 63.488 | 52.753 | 49.626 | 40.036 | 30.231 | 27.813 | 65.868 | 53.294 | 50.595 | 43.861 | 40 | 46.341 | 47.093 | 45.778 | 42.448 | 65.775 | 59.758 | 53.128 | 45.586 | 44.618 | 48.72 | 43.039 | 42.339 | 36.826 | 35.859 | 30.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,329.205 | 0 | 1,329.205 | 0 | 1,331.777 | 0 | 1,329.205 | 0 | 1,332.946 | 0 | 1,329.205 | 0 | 1,272.237 | 0 | 1,447.765 | 1,442.61 | 1,442.61 | 1,442.61 | 1,442.61 | 1,455.176 | 1,455.176 | 1,470.331 | 1,470.331 | 787.855 | 787.855 | 787.855 | 746.704 | 787.855 | 787.855 | 787.855 | 787.855 | 782.571 | 782.571 | 782.571 | 782.571 | 757.29 | 757.29 | 757.29 | 757.29 | 737.229 | 737.229 | 737.229 | 737.229 | 716.228 | 716.228 | 839.572 | 870.367 | 842.217 | 842.642 | 272.166 | 270.301 | 250.837 | 249.801 | 247.38 | 247.455 | 247.646 | 239.478 | 277.757 | 277.388 | 270.317 | 269.014 | 274.82 | 274.586 | 255.687 | 255.687 | 266.687 | 266.687 | 284.343 | 284.343 | 284.343 | 283.571 | 277.149 | 277.149 | 277.149 | 277.149 | 266.623 | 266.623 | 266.623 | 266.623 | 255.861 | 48.577 | 42.842 |
| Total Shareholders Equity
| 1,904.595 | 1,893.644 | 1,953.567 | 2,694.994 | 2,684.495 | 2,551.004 | 2,581.976 | 3,505.004 | 3,620.017 | 3,572.717 | 3,627.997 | 3,514.403 | 3,483.223 | 3,430.639 | 3,461.235 | 3,424.079 | 3,350.788 | 3,277.42 | 3,369.34 | 3,323.64 | 3,303.547 | 3,263.616 | 3,272.725 | 2,137.816 | 2,098.181 | 2,071.741 | 2,063.59 | 2,078.208 | 2,050.371 | 2,025.528 | 2,015.194 | 1,979.459 | 1,964.774 | 1,944.581 | 1,972.104 | 1,999.43 | 1,996.111 | 1,972.98 | 1,939.433 | 1,847.318 | 1,822.909 | 1,788.546 | 1,765.362 | 1,704.389 | 1,647.581 | 1,617.046 | 1,596.596 | 1,519.511 | 1,471.717 | 838.777 | 821.411 | 748.307 | 695.309 | 666.314 | 651.017 | 621.951 | 578.418 | 553.946 | 544.713 | 523.74 | 490.673 | 478.189 | 473.029 | 441.551 | 432.146 | 428.74 | 432.639 | 423.127 | 413.524 | 429.169 | 423.514 | 413.428 | 403.821 | 413.841 | 411.222 | 403.438 | 392.439 | 419.107 | 416.916 | 409.269 | 149.272 | 133.217 |
| Total Equity
| 2,863.381 | 2,852.213 | 2,928.565 | 3,917.392 | 3,909.989 | 3,730.961 | 3,772.213 | 4,909.919 | 5,041.003 | 4,963.865 | 4,962.481 | 4,568.194 | 4,526.214 | 4,451.045 | 4,402.676 | 4,319.708 | 4,230.279 | 4,043.828 | 4,151.54 | 4,123.395 | 4,067.358 | 3,606.167 | 3,621.197 | 2,506.557 | 2,454.018 | 2,416.826 | 2,410.762 | 2,435.604 | 2,399.952 | 2,372.967 | 2,360.931 | 2,335.734 | 2,304.244 | 2,278.358 | 2,317.2 | 2,331.147 | 2,308.724 | 2,293.293 | 2,267.244 | 2,164.741 | 2,105.087 | 2,064.579 | 2,045.095 | 1,929.833 | 1,871.104 | 1,811.194 | 1,812.456 | 1,704.625 | 1,641.545 | 990.272 | 981.022 | 913.774 | 841.273 | 806.767 | 790.801 | 757.354 | 694.241 | 679.435 | 672.995 | 639.742 | 591.587 | 566.354 | 575.26 | 535.58 | 510.677 | 511.845 | 513.934 | 494.78 | 480.452 | 490.943 | 490.446 | 479.868 | 463.996 | 468.122 | 466.368 | 452.577 | 438.572 | 453.283 | 457.545 | 444.875 | 182.066 | 164.567 |
| Total Liabilities & Shareholders Equity
| 16,893.088 | 16,562 | 16,532.591 | 17,760.717 | 17,734.916 | 16,500.667 | 16,276.439 | 16,798.882 | 16,849.457 | 16,719.915 | 16,226.23 | 15,977.715 | 15,776.424 | 15,548.405 | 15,200.427 | 14,113.161 | 13,519.512 | 12,612.163 | 12,779.05 | 11,864.166 | 11,848.044 | 11,100.437 | 11,047.065 | 8,778.372 | 8,037.741 | 7,729.794 | 7,832.12 | 7,584.306 | 7,515.634 | 7,019.404 | 7,309.312 | 7,111.053 | 7,487.469 | 7,600.365 | 8,313.22 | 8,482.735 | 8,309.775 | 7,813.222 | 7,778.067 | 7,409.38 | 6,867.278 | 6,319.411 | 6,090.085 | 5,636.67 | 5,266.851 | 4,868.201 | 4,627.275 | 3,835.355 | 3,674.616 | 2,815.029 | 2,814.08 | 2,587.965 | 2,334.783 | 1,941.73 | 1,850.676 | 1,629.644 | 1,531.736 | 1,329.06 | 1,296.351 | 1,096.246 | 1,018.51 | 921.152 | 936.575 | 831.349 | 818.522 | 768.038 | 791.855 | 765 | 757.143 | 757.758 | 737.773 | 727.439 | 669.111 | 663.064 | 668.952 | 642.409 | 654.741 | 588.282 | 604.819 | 627.353 | 359.987 | 331.618 |