LiJiang YuLong Tourism Co., LTD.
SZSE:002033.SZ
8.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 798.905 | 316.555 | 358.348 | 431.045 | 722.695 | 678.422 | 687.204 | 779.682 | 786.012 | 742.754 | 667.173 | 589.582 | 555.286 | 190.447 | 183.188 | 146.118 | 154.339 | 121.713 | 104.656 | 101.629 | 61.236 | 79.706 | 57.826 |
Cost of Revenue
| 330.102 | 208.974 | 193.011 | 191.646 | 237.905 | 222.803 | 205.638 | 197.205 | 193.899 | 184.646 | 159.485 | 135.711 | 131.786 | 43.079 | 29.531 | 27.455 | 29.527 | 19.83 | 16.335 | 14.793 | 12.434 | 13.85 | 14.098 |
Gross Profit
| 468.803 | 107.582 | 165.337 | 239.399 | 484.79 | 455.619 | 481.566 | 582.478 | 592.113 | 558.108 | 507.689 | 453.871 | 423.5 | 147.367 | 153.657 | 118.663 | 124.813 | 101.883 | 88.321 | 86.836 | 48.802 | 65.856 | 43.728 |
Gross Profit Ratio
| 0.587 | 0.34 | 0.461 | 0.555 | 0.671 | 0.672 | 0.701 | 0.747 | 0.753 | 0.751 | 0.761 | 0.77 | 0.763 | 0.774 | 0.839 | 0.812 | 0.809 | 0.837 | 0.844 | 0.854 | 0.797 | 0.826 | 0.756 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.084 | 17.945 | 25.406 | 25.817 | 27.708 | 43.233 | 19.23 | 21.888 | 26.823 | 24.684 | 23.308 | 23.192 | 27.292 | 12.416 | 51.918 | 32.032 | 25.848 | 17.823 | 19.775 | 20.155 | 11.802 | 6.471 | 6.182 |
Selling & Marketing Expenses
| 26.864 | 16.795 | 25.815 | 24.759 | 68.763 | 59.568 | 69.414 | 107.614 | 114.793 | 111.774 | 90.575 | 73.932 | 74.688 | 23.083 | 21.439 | 10.173 | 9.142 | 5.774 | 4.924 | 3.861 | 2.609 | 2.439 | 2.69 |
SG&A
| 54.948 | 34.74 | 51.221 | 50.576 | 96.471 | 102.8 | 88.643 | 129.501 | 141.616 | 136.458 | 113.883 | 97.123 | 101.98 | 35.499 | 73.357 | 42.205 | 34.99 | 23.598 | 24.699 | 24.016 | 14.411 | 8.91 | 8.872 |
Other Expenses
| 95.314 | 79.75 | 128.697 | 97.582 | 122.986 | -10.026 | -11.851 | -3.618 | -2.22 | 3.044 | -5.649 | -2.232 | -3.163 | -0.059 | -1.722 | -1.968 | -2.015 | 2.355 | 4.455 | 7.417 | 2.375 | 3.973 | 2.333 |
Operating Expenses
| 150.262 | 114.49 | 179.918 | 148.157 | 219.457 | 215.798 | 208.831 | 262.247 | 292.337 | 279.054 | 242.292 | 198.318 | 195.36 | 112.536 | 83.097 | 49.877 | 43.241 | 30.137 | 30.296 | 29.459 | 14.86 | 11.43 | 10.684 |
Operating Income
| 318.541 | -11.009 | -15.355 | 104.913 | 289.741 | 255.946 | 271.431 | 317.286 | 303.856 | 281.352 | 242.118 | 238.03 | 213.432 | 29.959 | 60.68 | 61.162 | 89.541 | 74.473 | 63.956 | 61.659 | 35.167 | 58.608 | 34.368 |
Operating Income Ratio
| 0.399 | -0.035 | -0.043 | 0.243 | 0.401 | 0.377 | 0.395 | 0.407 | 0.387 | 0.379 | 0.363 | 0.404 | 0.384 | 0.157 | 0.331 | 0.419 | 0.58 | 0.612 | 0.611 | 0.607 | 0.574 | 0.735 | 0.594 |
Total Other Income Expenses Net
| -18.105 | -0.96 | -12.507 | -9.154 | -10.34 | -10.026 | -11.851 | -3.63 | -2.533 | 1.255 | -6.146 | -19.846 | -18.421 | -23.234 | -11.849 | -9.988 | -3.055 | 2.63 | -1.806 | -3.555 | -0.504 | -1.343 | -0.371 |
Income Before Tax
| 300.436 | 11.212 | -25.374 | 95.759 | 279.402 | 245.919 | 259.58 | 313.482 | 301.322 | 282.607 | 235.971 | 235.69 | 210.139 | 21.672 | 58.711 | 58.798 | 86.486 | 72.745 | 62.151 | 61.449 | 34.663 | 57.264 | 33.997 |
Income Before Tax Ratio
| 0.376 | 0.035 | -0.071 | 0.222 | 0.387 | 0.362 | 0.378 | 0.402 | 0.383 | 0.38 | 0.354 | 0.4 | 0.378 | 0.114 | 0.32 | 0.402 | 0.56 | 0.598 | 0.594 | 0.605 | 0.566 | 0.718 | 0.588 |
Income Tax Expense
| 48.598 | 11.195 | 12.23 | 19.901 | 46.626 | 45.412 | 42.697 | 58.369 | 52.739 | 42.268 | 38.762 | 39.699 | 34.434 | 1.28 | 13.253 | 9.971 | 14.943 | 22.68 | 15.572 | 17.326 | 9.513 | 19.698 | 11.75 |
Net Income
| 227.41 | 3.745 | -37.603 | 70.49 | 203.484 | 191.631 | 204.212 | 223.824 | 197.25 | 181.067 | 147.805 | 137.179 | 117.018 | 10.087 | 38.27 | 45.931 | 66.783 | 43.038 | 38.307 | 36.616 | 20.312 | 32.694 | 20.493 |
Net Income Ratio
| 0.285 | 0.012 | -0.105 | 0.164 | 0.282 | 0.282 | 0.297 | 0.287 | 0.251 | 0.244 | 0.222 | 0.233 | 0.211 | 0.053 | 0.209 | 0.314 | 0.433 | 0.354 | 0.366 | 0.36 | 0.332 | 0.41 | 0.354 |
EPS
| 0.41 | 0.007 | -0.068 | 0.13 | 0.37 | 0.35 | 0.37 | 0.41 | 0.36 | 0.33 | 0.36 | 0.33 | 0.28 | 0.11 | 0.12 | 0.14 | 0.2 | 0.15 | 0.12 | 0.083 | 0.061 | 0.099 | 0.062 |
EPS Diluted
| 0.41 | 0.007 | -0.068 | 0.13 | 0.37 | 0.35 | 0.37 | 0.41 | 0.36 | 0.33 | 0.36 | 0.33 | 0.28 | 0.11 | 0.12 | 0.14 | 0.2 | 0.15 | 0.12 | 0.083 | 0.061 | 0.099 | 0.062 |
EBITDA
| 387.983 | 76.839 | 67.316 | 169.267 | 334.002 | 344.87 | 357.001 | 412.099 | 401.143 | 353.883 | 323.926 | 310.26 | 282.053 | 158.908 | 87.84 | 81.844 | 98.885 | 84.714 | 73.338 | 72.792 | 43.776 | 57.903 | 35.126 |
EBITDA Ratio
| 0.486 | 0.23 | 0.186 | 0.403 | 0.482 | 0.473 | 0.513 | 0.524 | 0.501 | 0.522 | 0.487 | 0.526 | 0.507 | 0.415 | 0.483 | 0.561 | 0.665 | 0.696 | 0.701 | 0.716 | 0.715 | 0.726 | 0.607 |