LiJiang YuLong Tourism Co., LTD.
SZSE:002033.SZ
8.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 622.46 | 621.218 | 632.3 | 926.876 | 909.146 | 1,123.804 | 1,291.52 | 1,459.523 | 1,371.22 | 1,251.939 | 501.236 | 596.566 | 325.946 | 105.307 | 163.004 | 167.318 | 142.128 | 155.478 | 182.554 | 226.152 | 78.749 | 48.933 | 23.748 |
Short Term Investments
| 130.924 | 101.196 | 111.546 | -179.338 | -165.192 | -153.78 | -160.332 | 300 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.538 | 3 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 753.385 | 722.415 | 743.846 | 926.876 | 909.146 | 1,123.804 | 1,291.52 | 1,459.523 | 1,371.22 | 1,251.939 | 501.236 | 596.566 | 325.946 | 105.307 | 163.004 | 167.318 | 142.128 | 158.016 | 185.554 | 226.152 | 78.749 | 48.933 | 23.748 |
Net Receivables
| 15.483 | 7.72 | 6.872 | 13.11 | 7.426 | 7.043 | 11.38 | 8.318 | 11.76 | 20.391 | 15.131 | 4.599 | 7.784 | 10.06 | 0 | 1.252 | 4.901 | 5.752 | 10.782 | 6.429 | 0 | 0 | 0 |
Inventory
| 17.724 | 18.672 | 14.189 | 13.398 | 13.049 | 16.728 | 16.497 | 16.279 | 14.467 | 13.809 | 17.875 | 9.783 | 5.488 | 3.358 | 11.302 | 1.427 | 0.994 | 2.031 | 2.607 | 3.106 | 2.422 | 2.32 | 2.981 |
Other Current Assets
| 62.748 | 32.05 | 21.631 | 17.166 | 248.953 | 34.055 | 24.63 | 33.733 | 38.435 | 49.312 | 70.202 | 22.431 | 18.296 | 6.5 | 76.948 | 15.43 | 8.62 | 34.755 | 62.869 | 25.652 | 15.95 | 8.822 | 10.627 |
Total Current Assets
| 849.34 | 780.857 | 812.608 | 1,064.354 | 1,178.574 | 1,177.628 | 1,344.027 | 1,510.143 | 1,427.232 | 1,324.573 | 566.749 | 636.936 | 357.514 | 116.205 | 251.254 | 184.175 | 152.805 | 194.802 | 251.03 | 254.91 | 97.121 | 60.075 | 37.355 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,347.513 | 1,327.02 | 1,211.129 | 1,251.969 | 1,341.029 | 1,205.133 | 1,020.269 | 937.687 | 962.051 | 958.68 | 900.014 | 891.1 | 794.576 | 730.718 | 670.671 | 470.443 | 298.532 | 166.457 | 67.835 | 72.929 | 63.139 | 62.21 | 69.07 |
Goodwill
| 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 26.124 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 270.101 | 280.455 | 289.724 | 227.64 | 81.467 | 84.401 | 89.216 | 91.389 | 96.266 | 97.624 | 99.547 | 75.759 | 65.883 | 56.923 | 58.818 | 7.608 | 7.672 | 7.949 | 8.216 | 8.494 | 6.755 | 6.979 | 7.204 |
Goodwill and Intangible Assets
| 296.226 | 306.579 | 315.848 | 253.765 | 107.591 | 110.525 | 115.341 | 117.514 | 122.391 | 123.749 | 125.671 | 101.883 | 92.008 | 83.047 | 84.942 | 33.733 | 33.797 | 7.949 | 8.216 | 8.494 | 6.755 | 6.979 | 7.204 |
Long Term Investments
| -101.112 | -76.557 | -74.781 | 228.343 | 221.57 | 208.106 | 204.067 | 188.655 | 193.833 | 39.761 | 38.995 | 37.95 | 0 | 0 | 0 | 0 | 0 | 11.341 | 14.891 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.384 | 4.65 | 4.304 | 4.578 | 4.489 | 4.348 | 4.817 | 3.364 | 9.715 | 8.615 | 2.708 | 1.312 | 6.179 | 6.669 | 0.076 | 1.22 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 528.683 | 407.335 | 421.127 | 33.931 | 5.423 | 9.313 | 2.155 | 20.376 | 24.477 | 157.755 | 141.793 | 2.371 | 17.128 | 13.99 | 9.652 | 8.19 | 0.159 | 4.235 | 3.758 | 20.398 | 6.152 | 7.877 | 8.093 |
Total Non-Current Assets
| 2,074.693 | 1,969.029 | 1,877.627 | 1,772.586 | 1,680.101 | 1,537.424 | 1,346.648 | 1,267.596 | 1,312.466 | 1,288.56 | 1,209.181 | 1,034.615 | 909.891 | 834.425 | 765.341 | 513.585 | 332.842 | 189.983 | 94.699 | 101.821 | 76.045 | 77.067 | 84.366 |
Total Assets
| 2,924.034 | 2,749.886 | 2,690.236 | 2,836.94 | 2,858.675 | 2,715.052 | 2,690.675 | 2,777.739 | 2,739.698 | 2,613.133 | 1,775.93 | 1,671.552 | 1,267.405 | 950.63 | 1,016.595 | 697.761 | 485.647 | 384.786 | 345.729 | 356.731 | 173.166 | 137.142 | 121.722 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 109.47 | 114.474 | 80.876 | 26.65 | 16.732 | 14.801 | 14.682 | 13.231 | 33.836 | 80.349 | 25.918 | 16.586 | 36.664 | 63.865 | 87.79 | 6.007 | 4.747 | 0.378 | 0.217 | 0.731 | 0.306 | 0.433 | 1.117 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 90 | 250 | 0 | 0 | 55 | 134 | 84 | 60 | 225 | 118 | 45 | 0 | 0 | 0 | 19 | 0 | 12 |
Tax Payables
| 30.024 | 25.307 | 13.775 | 40.234 | 27.143 | 40.56 | 25.752 | 23.3 | 42.6 | 28.412 | 27.376 | 31.157 | 32.806 | 16.507 | 72.073 | 46.61 | 51.107 | 43.307 | 28.124 | 27.509 | 4.768 | 7.591 | 6.888 |
Deferred Revenue
| 0 | 4.977 | 84.321 | 8.403 | 1.377 | 1.05 | 128.105 | 158.784 | 0.785 | 0 | 139.288 | 118.814 | 109.241 | 54.327 | 102.73 | 60.277 | 71.339 | 0 | 0 | 35.75 | 11.519 | 15.197 | 11.918 |
Other Current Liabilities
| 134.608 | 68.858 | -13.245 | 87.155 | 117.356 | 102.894 | 105.193 | -19.322 | 143.171 | 118.804 | 114.27 | 128.162 | 96.669 | 37.249 | 31.266 | 14.117 | 20.231 | 15.065 | 13.505 | 15.988 | 11.34 | 9.889 | 5.122 |
Total Current Liabilities
| 274.102 | 213.616 | 165.727 | 162.442 | 161.23 | 158.255 | 235.628 | 425.994 | 219.607 | 227.564 | 222.563 | 309.905 | 250.139 | 177.622 | 416.129 | 184.734 | 121.085 | 58.745 | 41.847 | 44.228 | 35.414 | 17.913 | 25.126 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 7.995 | 8.834 | 5.792 | 5.437 | 0 | 0.952 | 0 | 90 | 340 | 340 | 415.64 | 345.043 | 136 | 156 | 134 | 99 | 0 | 0 | 0 | 15 | 21 | 4 | 6 |
Deferred Revenue Non-Current
| 6.26 | 7.071 | 5.339 | 5.862 | 6.594 | 6.569 | 4.814 | 1.369 | 1.451 | 1.5 | 0 | 0 | 0 | 0 | 0 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.139 | 0.179 | 0.232 | 0.301 | 0.703 | 0 | 0 | -84 | -340 | -340 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 2 | 2.425 | 6.594 | 0 | 0.952 | 7.369 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.891 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.393 | 16.084 | 13.364 | 8.163 | 7.298 | 7.521 | 5.766 | 97.369 | 341.451 | 341.5 | 417.14 | 345.043 | 136 | 156 | 134 | 99.062 | 0 | 0 | 0 | 15 | 21 | 4 | 6 |
Total Liabilities
| 288.496 | 229.7 | 179.091 | 170.604 | 168.528 | 165.776 | 241.393 | 523.362 | 561.058 | 569.064 | 639.703 | 654.949 | 386.139 | 333.622 | 550.129 | 283.796 | 121.085 | 58.745 | 41.847 | 59.228 | 56.414 | 21.913 | 31.126 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 549.491 | 549.491 | 549.491 | 549.491 | 549.491 | 549.491 | 549.491 | 422.685 | 422.685 | 281.79 | 212.946 | 163.805 | 163.805 | 116.323 | 99.323 | 99.323 | 99.323 | 99.323 | 99.323 | 99.323 | 74.323 | 74.323 | 74.323 |
Retained Earnings
| 1,128.788 | 1,057.424 | 1,060.849 | 1,224.015 | 1,230.789 | 1,127.018 | 1,040.553 | 903.376 | 748.392 | 610.331 | 481.818 | 373.898 | 272.687 | 132.977 | 139.089 | 119.665 | 78.135 | 35.331 | 30.3 | 30.851 | 22.715 | 26.449 | 9.148 |
Accumulated Other Comprehensive Income/Loss
| 0 | 251.748 | 244.791 | 229.2 | 217.629 | 200.251 | 177.45 | 152.469 | 125.689 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 827.209 | 808.648 | 556.9 | 556.9 | 774.529 | 757.388 | 734.585 | 691.581 | 883.192 | 1,008.581 | 305.547 | 339.374 | 327.977 | 242.626 | 179.051 | 175.017 | 170.617 | 177.033 | 158.89 | 152.808 | 11.975 | 8.928 | 2.682 |
Total Shareholders Equity
| 2,505.488 | 2,415.563 | 2,412.031 | 2,559.606 | 2,554.809 | 2,433.897 | 2,324.628 | 2,170.11 | 2,054.269 | 1,900.702 | 1,000.311 | 877.076 | 764.469 | 602.222 | 417.463 | 394.005 | 348.074 | 311.686 | 288.513 | 282.982 | 109.013 | 109.7 | 86.154 |
Total Equity
| 2,635.538 | 2,520.186 | 2,511.145 | 2,666.336 | 2,690.147 | 2,549.276 | 2,449.282 | 2,254.376 | 2,178.64 | 2,044.069 | 1,136.226 | 1,016.603 | 881.266 | 617.008 | 466.466 | 413.964 | 364.562 | 326.041 | 303.882 | 297.504 | 116.752 | 115.229 | 90.595 |
Total Liabilities & Shareholders Equity
| 2,924.034 | 2,749.886 | 2,690.236 | 2,836.94 | 2,858.675 | 2,715.052 | 2,690.675 | 2,777.739 | 2,739.698 | 2,613.133 | 1,775.93 | 1,671.552 | 1,267.405 | 950.63 | 1,016.595 | 697.761 | 485.647 | 384.786 | 345.729 | 356.731 | 173.166 | 137.142 | 121.722 |