Eastcompeace Technology Co.,ltd
SZSE:002017.SZ
10.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 35.592 | 43.705 | 67.972 | 37.345 | 30.95 | 35.576 | 31.118 | 31.485 | 20.708 | 8.441 | 14.88 | 5.263 | 16.571 | 6.746 | 11.579 | 12.715 | 6.437 | 4.729 | 9.824 | 9.989 | 11.461 | 8.24 | 8.521 | 9.478 | 13.226 | 7.982 | 8.275 | 6.074 | 14.618 | 8.761 | 40.218 | 14.272 | 18.992 | 8.231 | 23.048 | 14.376 | 17.418 | 9.475 | 26.427 | 11.394 | 11.254 | 8.489 | 25.425 | 4.95 | 4.449 | 9.151 | 15.786 | 4.883 | 8.263 | 9.71 | 12.583 | 2.391 | 11.91 | 8.618 | 6.783 | 3.11 | 12.387 | 10.346 | 4.048 | 5.79 | 11.694 | 9.853 | 5.181 | 11.763 | 14.797 | 10.312 | 12.676 | 12.694 | 10.499 | 4.925 | 4.442 | 7.943 | 5.693 | 3.01 | 0.913 | -1.457 | 0.2 | 11.928 | 6.898 | 8.382 |
Depreciation & Amortization
| 0 | 7.531 | 7.531 | 8.598 | -14.879 | 7.433 | 7.433 | 9.665 | 9.665 | 8.001 | 8.001 | 10.273 | 10.273 | 8.216 | 8.216 | 42.463 | -19.953 | 19.953 | 0 | 51.072 | -20.824 | 20.824 | 0 | 42.391 | -15.113 | 15.113 | 0 | 41.262 | -18.356 | 18.356 | 0 | 25.999 | -13.408 | 13.408 | 0 | 44.576 | -10.293 | 10.293 | 0 | 45.515 | -21.667 | 21.667 | 0 | 39.857 | -21.261 | 21.261 | 0 | 2.01 | -21.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.372 | 3.879 | 3.843 | 3.496 | 3.99 | 3.356 | 9.206 | 9.794 | 0 | 9.718 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0.6 | 0 | 2.635 | 0 | 1.5 | 0 | 5.306 | 0 | 2.952 | 0 | 5.713 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -49.334 | 0 | -16.48 | 101.487 | -101.487 | 0 | -206.523 | 242.296 | -242.296 | 0 | -1.12 | -0.364 | 0.364 | 0 | 89.223 | 85.975 | -85.975 | 0 | -0.723 | 148.857 | -148.857 | 0 | -70.098 | 219.027 | -219.027 | 0 | 56.756 | 127.995 | -127.995 | 0 | -5.614 | 167.16 | -167.16 | 0 | 59.944 | 215.758 | -215.758 | 0 | -17.532 | 118.445 | -118.445 | 0 | -20.658 | 103.727 | -103.727 | 0 | 0 | 88.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.452 | -40.988 | 17.852 | -41.632 | 51.133 | 96.752 | 32.01 | -73.683 | 0 | -93.042 |
Accounts Receivables
| 0 | -45.898 | 0 | 81.551 | 54.56 | -54.56 | 0 | 67.802 | 158.629 | -158.629 | 0 | -57.048 | 26.811 | -26.811 | 0 | 20.455 | 42.805 | -42.805 | 0 | -17.047 | 131.497 | -131.497 | 0 | 28.471 | 121.302 | -121.302 | 0 | 42.748 | 101.638 | -101.638 | 0 | -32.698 | 67.543 | -67.543 | 0 | 47.145 | 128.615 | -128.615 | 0 | 3.959 | 92.255 | -92.255 | 0 | -2.603 | 114.965 | -114.965 | 0 | 0 | 96.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -3.436 | 0 | -98.03 | 46.927 | -46.927 | 0 | -274.324 | 83.667 | -83.667 | 0 | 55.928 | -27.176 | 27.176 | 0 | 68.768 | 43.169 | -43.169 | 0 | 16.324 | 17.361 | -17.361 | 0 | -98.569 | 97.724 | -97.724 | 0 | 12.807 | 26.957 | -26.957 | 0 | 24.449 | 101.117 | -101.117 | 0 | 7.417 | 89.998 | -89.998 | 0 | -27.819 | 28.891 | -28.891 | 0 | -30.097 | -11.238 | 11.238 | 0 | 0 | -8.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.586 | -38.919 | -0.794 | 22.475 | 20.438 | 62.146 | 68.894 | 20.691 | 0 | -40.833 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | -0.6 | 0.6 | 0 | 2.635 | -1.5 | 1.5 | 0 | 5.383 | -2.855 | 2.855 | 0 | 6.328 | -2.7 | 2.7 | 0 | 12.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.038 | -2.069 | 18.646 | -64.106 | 30.696 | 34.606 | -36.884 | -94.374 | 0 | -52.209 |
Other Non Cash Items
| 0 | 77.072 | -34.163 | 120.175 | -44.839 | 11.105 | -7.433 | 196.858 | -251.961 | 62.573 | -47.492 | 58.3 | -5.263 | -16.571 | -6.746 | -11.579 | -12.715 | -6.437 | -4.729 | -9.824 | -9.989 | -11.461 | -8.24 | -8.521 | -9.478 | -13.226 | -7.982 | -8.275 | -6.074 | -14.618 | -8.761 | -40.218 | -14.272 | -18.992 | -8.231 | -23.048 | -14.376 | -17.418 | -9.475 | -26.427 | -11.394 | -11.254 | -8.489 | -25.425 | -4.95 | -4.449 | -9.151 | -15.786 | -4.883 | -8.263 | -9.71 | -12.583 | -2.391 | -11.91 | -8.618 | -6.783 | -3.11 | -12.387 | -10.346 | -4.048 | -5.79 | -11.694 | -9.853 | -5.181 | -11.763 | -14.797 | -10.312 | -12.676 | -12.694 | -10.499 | -4.925 | -8.621 | 1.988 | 2.307 | -0.378 | 2.109 | 2.596 | 5.787 | 0.41 | -6.898 | 0.485 |
Operating Cash Flow
| 0 | 105.133 | 9.542 | 180.265 | 79.114 | -51.999 | 35.576 | 31.118 | 31.485 | 20.708 | -39.052 | 62.907 | 19.556 | 89.826 | 38.297 | 153.642 | 45.985 | 0.994 | -74.547 | 242.053 | 48.894 | 4.092 | -114.496 | 175.23 | 20.084 | -31.533 | -78.173 | 222.252 | -21.366 | -22.091 | -91.13 | 233.91 | 77.8 | -19.18 | -134.421 | 321.34 | 38.242 | -60.389 | -124.981 | 251.764 | -16.519 | -13.385 | -56.561 | 157.393 | 41.38 | 22.08 | -81.266 | 104.383 | 23.503 | 16.602 | -30.814 | 127.915 | 41.191 | 12.058 | -73.427 | -8.353 | -30.74 | 0 | 0 | 31.768 | 8.266 | 0 | 33.266 | 32.018 | 10.221 | 7.066 | -11.991 | 25.248 | 19.571 | 28.477 | -59.857 | 17.646 | -27.179 | 29.696 | -35.504 | 58.145 | 101.247 | 47.203 | -51.552 | 19.389 | -74.457 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.818 | -3.329 | -3.109 | -13.173 | -11.393 | -4.72 | -1.941 | -8.949 | -9.096 | -5.008 | -1.506 | -2.724 | -8.271 | -5.594 | -14.797 | -8.214 | -7.979 | -5.032 | -3.742 | -4.311 | -5.205 | -6.857 | -8.373 | -8.032 | -3.91 | -12.413 | -3.492 | -10.379 | -6.337 | -7.865 | -4.878 | -10.229 | -8.05 | -5.565 | -3.013 | -10.901 | -5.243 | -3.714 | -3.824 | -21.914 | -10.67 | -6.612 | -16.212 | -22.748 | -28.567 | -14.633 | -27.336 | -17.848 | -11.547 | -17.612 | -11.185 | -29.3 | -19.336 | -26.178 | -11.42 | -27.378 | -11.267 | -1.484 | -8.869 | -14.147 | -8.746 | -4.604 | -0.935 | -3.413 | -7.338 | -1.513 | -6.805 | -24.557 | -16.809 | -9.715 | -20.396 | -26.201 | -15.124 | -6.714 | -4.153 | -19.247 | -9.503 | -5.577 | -9.952 | -20.487 | -15.829 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.003 | 0.021 | 0 | 0 | 0.003 | 3.895 | 0.154 | 0 | 0.043 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.887 | 3.887 | 0 | 0 | 0 | 0 | 9.795 | 0 | 0.001 | 6.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -0 | 0.003 | 0 | 0 | 0 | 0.003 | 0.008 | 0.154 | 0 | 0.043 | 0.031 | -14.797 | 0.004 | -7.979 | 0.383 | -0 | 0.001 | -5.205 | 0.045 | -8.373 | 0.046 | 0.002 | 0.03 | -3.492 | 0.001 | -50 | -0 | -4.878 | 1.456 | -1.38 | 1.479 | -3.013 | 0.005 | -5.243 | -3.714 | -3.824 | 0.221 | -10.67 | 0.19 | -16.212 | -23.559 | -28.567 | -14.633 | -27.336 | -1.989 | 0.045 | -17.612 | 0.101 | 18.24 | -17.161 | 17.303 | -11.42 | -14.895 | -11.267 | -6.833 | -8.869 | -5.788 | 0.318 | 0.292 | -0.935 | -1.337 | -3.596 | -1.2 | 1.671 | 0.788 | 0.294 | 0.507 | 0.835 | 1.251 | 0.304 | 1.488 | -0.513 | 4.517 | 0.344 | 0.398 | 0.357 | 1.336 | -15.829 |
Investing Cash Flow
| -5.818 | -3.329 | -3.109 | -13.173 | -11.39 | -4.698 | -1.941 | -8.949 | -9.093 | -5 | 2.535 | -2.724 | -8.229 | -5.563 | -14.797 | 1.584 | -7.979 | -4.647 | 2.286 | -4.31 | -5.205 | -6.813 | -8.373 | -7.986 | -3.908 | -12.383 | -3.492 | -10.378 | -56.337 | -7.865 | -4.878 | -8.773 | -9.43 | -4.086 | -3.013 | -10.895 | -5.243 | -3.714 | -3.824 | -21.693 | -10.67 | -6.422 | -16.212 | -46.307 | -28.567 | -14.633 | -27.336 | -19.837 | -11.502 | -17.612 | -11.084 | -11.06 | -36.496 | -8.874 | -11.42 | -42.273 | -12.267 | -8.318 | -8.869 | -19.935 | -8.428 | -4.312 | -0.935 | -4.75 | -10.934 | -2.713 | -5.134 | -23.769 | -16.514 | -9.209 | -19.562 | -24.95 | -14.82 | -5.226 | -4.666 | -14.73 | -9.16 | -5.179 | -9.595 | -19.151 | -15.829 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.029 | 0 | -56.417 | 0 | 0 | 0 | 12.753 | 0 | 0 | 0 | 52.146 | 0 | 0 | 30 | 20 | -30 | 0 | 0 | -4.005 | -20 | 0 | 0 | 0 | -30.203 | 0 | 0 | -17.379 | -7.282 | -0.209 | 13.002 | -65.51 | -37.43 | -37.859 | 18.089 | -18.307 | -0.495 | 9.086 | 30.462 | 6.011 | 8.381 | -18.682 | -15.884 | 24.883 | 34.015 | 3.084 | 19.118 | -35.406 | -20.083 | -21.448 | 43.58 | 81.913 | 24.203 | 0 | 0 | 0 | -20 | 20 | 0 | -9.59 | 10.604 | 0.134 | -10 | 25 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -15 | 35 | 0 | -140 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.143 | -86.922 | 0 | -44.649 | 0 | -44.613 | -0.15 | -0.346 | -0.383 | -23.466 | -0.102 | -0.115 | -0.148 | -13.546 | -0.098 | -0.292 | -0.367 | -13.554 | 0 | -0.177 | -0.223 | -13.612 | -0.715 | -0.654 | -0.312 | -10.75 | -0.146 | -0.502 | -2.607 | -10.885 | -0.502 | -2.781 | -0.753 | -11.054 | -0.695 | -1.775 | -1.357 | -15.96 | -1.562 | -0.953 | -2.038 | -19.665 | -3.125 | -1.402 | -1.232 | -12.324 | -1.026 | -1.521 | -1.854 | -1.784 | -2.336 | -9.17 | -0.036 | -58.914 | -0.99 | -0.749 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.127 | -0.483 | -0.236 | -1.68 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -23.644 | -0.516 | -1.125 | -0.962 |
Other Financing Activities
| -1.124 | -89.832 | -0.112 | -3.486 | -0.583 | -2.176 | -0.135 | -1.687 | -0.053 | -0.145 | -0.077 | -13.707 | 0 | 0 | -0 | -50 | 0 | -13.554 | 0 | -12.951 | 0 | 0.715 | 398.712 | -0.058 | -0 | 31.44 | -0.394 | -0.175 | 0 | -21.485 | 0 | 0.568 | -0.657 | 0 | -0 | 3.23 | 0 | -1.062 | -0 | 1.332 | 0 | 0 | 15.929 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 50.364 | 0 | 0 | 201.566 | 0 | 0 | 0 | -15.134 | 0 | 0 | 0 | 0.06 | 10 | -33.852 | -0.06 | 0.166 | -0.05 | -0.1 | -0.02 | 0 | 0.017 | 0 | 0 | -5.164 | 1.691 |
Financing Cash Flow
| -1.267 | -89.832 | -0.112 | -3.486 | -0.612 | -46.789 | -56.702 | -2.032 | 0.33 | -23.611 | 12.573 | -13.821 | -0.148 | -13.546 | 52.047 | -50.292 | -0.367 | 16.446 | 20 | -43.128 | -0.223 | -13.612 | 393.992 | -20.712 | -0.312 | 20.69 | -0.54 | -9.679 | -2.607 | -32.371 | -17.881 | -9.495 | -1.62 | 1.948 | -66.205 | -35.975 | -39.216 | 1.068 | -19.869 | -0.116 | 7.047 | 10.797 | 18.816 | 6.979 | -19.914 | -28.208 | 23.857 | 32.494 | 1.23 | 17.334 | -37.742 | -29.254 | -21.484 | -15.334 | 80.923 | 23.454 | 50.283 | 0 | 0 | 181.566 | 20 | 0 | -9.59 | -4.505 | 0.007 | -10.483 | 24.764 | -11.62 | 9.93 | -33.852 | -0.06 | 0.166 | -0.05 | -0.1 | -0.02 | 0 | -19.992 | -38.644 | 34.484 | -6.289 | -139.271 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.333 | 4.186 | -3.777 | 3.867 | -3.195 | 1.211 | -0.416 | -1.442 | 1.402 | 8.298 | -1.758 | -0.002 | -0.776 | -1.083 | 0.736 | -0.138 | -1.665 | -0.397 | -1.341 | 3.057 | 0.627 | 0.9 | -1.508 | 9.019 | -1.64 | -1.285 | -2.137 | 5.568 | 2.991 | -3.704 | 1.102 | -1.181 | 2.967 | 1.365 | -2.437 | -4.333 | 0.187 | 0.838 | 3.332 | 0.111 | 0.426 | -2.612 | -0.002 | 3.371 | -1.337 | -6.309 | -0.378 | 0.118 | 2.617 | -3.567 | 0.855 | 2.683 | -4.686 | 1.124 | 0.244 | 2.167 | -2.602 | -0.592 | -0.243 | 2.18 | 0.162 | 0.038 | -1.884 | 1.435 | -0.179 | -4.322 | 0.558 | -2.079 | 0.045 | -0.067 | -0.095 | -0.215 | -0.08 | 0.082 | -0.053 | -0.368 | -0.283 | -0.131 | -0.072 | -0.238 | -0.11 |
Net Change In Cash
| 3.131 | 14.108 | 1.729 | 168.068 | 63.917 | -102.275 | -24.419 | 131.598 | 87.443 | 52.88 | -25.701 | 46.36 | 10.403 | 69.635 | 76.283 | 104.796 | 35.974 | 12.396 | -53.602 | 197.671 | 44.092 | -15.433 | 269.615 | 155.551 | 14.224 | -24.511 | -84.342 | 207.763 | -77.319 | -66.031 | -112.788 | 214.461 | 69.718 | -19.953 | -206.076 | 270.137 | -6.031 | -62.198 | -145.342 | 230.066 | -19.716 | -11.622 | -53.959 | 121.436 | -8.438 | -27.07 | -85.124 | 117.158 | 15.849 | 12.756 | -78.785 | 90.285 | -21.475 | -11.027 | -3.68 | -25.005 | 4.673 | -84.06 | -41.381 | 195.58 | 20 | -4.274 | 20.857 | 24.198 | -0.885 | -10.453 | 8.198 | -12.22 | 13.031 | -14.651 | -79.574 | -7.353 | -42.128 | 24.452 | -40.242 | 43.048 | 71.813 | 3.249 | -26.735 | -6.289 | -229.668 |
Cash At End Of Period
| 1,823.529 | 1,826.878 | 1,812.77 | 1,811.041 | 1,634.224 | 1,570.308 | 1,672.582 | 1,697.001 | 1,565.404 | 1,477.961 | 1,425.081 | 1,450.782 | 1,404.423 | 1,394.02 | 1,324.385 | 1,239.093 | 1,134.297 | 1,098.323 | 1,085.927 | 1,130.33 | 932.659 | 888.567 | 904 | 634.384 | 478.833 | 464.609 | 489.12 | 566.094 | 358.332 | 435.651 | 501.681 | 606.983 | 392.523 | 322.805 | 342.758 | 544.443 | 274.306 | 280.338 | 342.535 | 483.601 | 253.535 | 273.251 | 284.872 | 332.078 | 210.642 | 219.08 | 246.15 | 322.419 | 205.261 | 189.412 | 176.656 | 249.481 | 159.197 | 180.672 | 191.698 | 195.378 | 220.383 | 215.71 | 299.77 | 340.055 | 144.474 | 39.229 | 103.984 | 82.091 | 57.892 | 58.777 | 69.23 | 61.033 | 73.253 | 60.222 | 74.873 | 154.446 | 161.8 | 203.928 | 179.476 | 219.718 | 176.67 | 104.858 | 101.609 | -6.289 | 93.04 |