Eastcompeace Technology Co.,ltd
SZSE:002017.SZ
10.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,811.041 | 1,705.827 | 1,459.811 | 1,248.101 | 1,139.529 | 641.802 | 573.462 | 614.469 | 548.834 | 487.877 | 338.831 | 331.274 | 255.442 | 218.668 | 341.151 | 83.126 | 61.033 | 154.446 | 219.718 | 128.344 | 49.469 | 59.677 | 17.83 |
Short Term Investments
| 44.669 | -48.65 | -52.631 | -57.282 | -61.548 | -65.763 | -68.554 | -72.535 | 0.056 | 2.336 | 2.289 | 1.556 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 |
Cash and Short Term Investments
| 1,811.041 | 1,705.827 | 1,459.811 | 1,248.101 | 1,139.529 | 641.802 | 573.462 | 614.469 | 548.89 | 490.213 | 341.12 | 332.83 | 255.523 | 218.668 | 341.151 | 83.126 | 61.033 | 154.446 | 219.718 | 128.344 | 49.469 | 59.677 | 18.855 |
Net Receivables
| 158.779 | 200.605 | 156.453 | 111.148 | 121.934 | 118.423 | 137.628 | 157.546 | 146.974 | 184.041 | 195.077 | 193.241 | 213.403 | 208.68 | 175.714 | 143.868 | 113.914 | 83.104 | 60.386 | 59.21 | 61.969 | 0 | 0 |
Inventory
| 642.631 | 563.278 | 305.621 | 356.404 | 423.972 | 446.309 | 366.707 | 395.132 | 426.211 | 446.485 | 435.07 | 411.088 | 409.827 | 355.322 | 162.902 | 200.372 | 198.276 | 161.33 | 105.621 | 287.747 | 163.576 | 105.984 | 90.581 |
Other Current Assets
| 71.335 | 124.086 | 49.523 | 38.769 | 64.65 | 70.501 | 79.658 | 60.225 | 45.923 | 60.334 | 59.751 | 78.153 | 21.684 | 23.541 | 8.674 | 24.796 | 12.08 | 8.661 | 6.002 | 4.113 | 62.533 | 37.241 | 35.189 |
Total Current Assets
| 2,683.785 | 2,593.796 | 1,982.871 | 1,764.187 | 1,750.086 | 1,277.035 | 1,157.456 | 1,227.372 | 1,167.998 | 1,181.072 | 1,031.018 | 1,000.107 | 900.437 | 796.467 | 683.557 | 433.389 | 385.302 | 409.537 | 389.53 | 479.911 | 275.578 | 202.902 | 144.625 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 169.624 | 161.014 | 171.773 | 171.294 | 197.872 | 203.031 | 214.566 | 226.096 | 232.362 | 248.249 | 321.878 | 281.791 | 262.821 | 212.769 | 206.738 | 209.062 | 223.634 | 176.28 | 141.807 | 125.69 | 113.986 | 110.011 | 95.055 |
Goodwill
| 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.797 | 3.451 | 4.185 | 4.783 | 5.475 | 3.139 | 3.576 | 4.096 | 4.511 | 4.915 | 7.885 | 5.461 | 4.555 | 5.678 | 5.065 | 5.177 | 5.289 | 5.204 | 5.312 | 1.248 | 1.275 | 1.301 | 0 |
Goodwill and Intangible Assets
| 3.873 | 4.527 | 5.262 | 5.859 | 6.551 | 4.215 | 4.652 | 5.172 | 5.587 | 5.991 | 8.961 | 6.537 | 5.631 | 6.754 | 5.065 | 5.177 | 5.289 | 5.204 | 5.312 | 1.248 | 1.275 | 1.301 | 0 |
Long Term Investments
| 75.9 | 81.698 | 89.961 | 96.812 | 112.556 | 127.932 | 133.009 | 93.196 | 23.026 | 23.883 | 27.711 | 0.244 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 35.029 | 35.9 | 29.406 | 30.273 | 29.009 | 29.683 | 34.624 | 34.658 | 34.159 | 23.626 | 12.3 | 14.667 | 14.055 | 13.969 | 11.591 | 9.493 | 6.915 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 4.136 | 6.58 | 12.754 | 1.71 | 6.698 | 7.225 | 3.557 | 83.246 | 93.278 | 17.526 | 16.656 | 0.477 | 0.69 | 2.879 | 1.888 | 1.956 | 2.673 | 3.004 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 284.427 | 287.274 | 302.981 | 316.992 | 347.698 | 371.559 | 394.075 | 362.679 | 378.381 | 395.027 | 388.376 | 319.894 | 282.918 | 234.182 | 226.273 | 225.62 | 237.794 | 184.157 | 150.122 | 126.938 | 115.26 | 111.312 | 95.055 |
Total Assets
| 2,968.212 | 2,881.07 | 2,285.852 | 2,081.179 | 2,097.784 | 1,648.594 | 1,551.531 | 1,590.051 | 1,546.379 | 1,576.099 | 1,419.394 | 1,320.001 | 1,183.355 | 1,030.649 | 909.83 | 659.009 | 623.096 | 593.693 | 539.652 | 606.849 | 390.838 | 314.214 | 239.679 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 464.11 | 580.829 | 333.572 | 269.104 | 221.075 | 365.189 | 327.521 | 313.696 | 314.227 | 331.847 | 355.769 | 110.814 | 126.232 | 185.457 | 50.165 | 51.18 | 137.091 | 68.292 | 90.041 | 155.795 | 97.717 | 75.134 | 59.973 |
Short Term Debt
| 0 | 55.717 | 38.254 | 0 | 0 | 34.316 | 20 | 38.154 | 97.404 | 0 | 64.018 | 143.485 | 153.85 | 69.666 | 0 | 9.59 | 0 | 0 | 0 | 0 | 60 | 15 | 0 |
Tax Payables
| 7.998 | 33.18 | 6.217 | 12.577 | 5.767 | 14.512 | 7.344 | 22.605 | 14.063 | 18.138 | 10.914 | 13.946 | 10.194 | -0.877 | -3.762 | -0.464 | -2.924 | -7.38 | -0.817 | -6.507 | 13.131 | 5.588 | -1.411 |
Deferred Revenue
| 0 | 364.755 | 376.624 | 156.218 | 97.245 | 14.512 | 120.148 | 161.278 | 149.56 | 134.37 | 102.798 | 91.722 | 85.662 | 73.822 | 0 | 53.429 | 0 | 0 | 0 | 0 | 47.328 | 62.189 | 0 |
Other Current Liabilities
| 776.965 | 613.67 | 19.468 | 161.043 | 403.276 | 185.843 | 74.024 | 255.826 | 204.378 | 191.194 | 124.69 | 293.668 | 208.972 | 76.755 | 148.128 | 126.487 | 46.71 | 103.722 | 45.496 | 37.326 | 34.871 | 56.866 | 100.189 |
Total Current Liabilities
| 1,249.073 | 1,283.396 | 774.136 | 598.942 | 630.118 | 599.86 | 549.038 | 630.28 | 630.071 | 648.368 | 555.391 | 561.913 | 499.249 | 331 | 194.532 | 177.666 | 180.877 | 164.634 | 134.72 | 186.614 | 205.718 | 152.589 | 158.752 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 6.121 | 0.023 | 0.23 | 0 | 0 | 0 | 0 | 0.913 | 44.527 | 85.29 | 113.485 | 35.428 | 4.262 | 4.486 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 45 | 0 |
Deferred Revenue Non-Current
| 0 | 66.169 | 63.094 | 64.118 | 68.236 | 72.043 | 27.475 | 5.719 | 7.127 | 9.223 | -76.188 | 3.379 | 28.805 | 10.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.411 | 0.762 | 0.098 | 0.088 | 0.055 | 0.044 | 0.042 | 0.045 | 0.008 | 0.477 | 0.404 | 0.449 | 0.218 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.023 | 0 | 0 | 0 | 0 | 30 | 33.9 | 32.83 | 21.509 | 37.297 | 35.428 | 4.262 | 4.486 | 10.95 | 8.55 | 11.696 | 10.4 | 7.45 | 9.9 | 8.2 | 7 | 2.7 |
Total Non-Current Liabilities
| 6.532 | 66.931 | 63.421 | 64.207 | 68.291 | 72.087 | 57.517 | 40.578 | 91.628 | 170.862 | 151.185 | 74.684 | 37.548 | 19.83 | 10.95 | 8.55 | 11.696 | 10.4 | 7.45 | 9.9 | 38.2 | 52 | 2.7 |
Total Liabilities
| 1,300.64 | 1,350.327 | 837.558 | 663.148 | 698.409 | 671.948 | 606.555 | 670.857 | 721.699 | 819.23 | 706.576 | 636.598 | 536.796 | 350.83 | 205.482 | 186.216 | 192.573 | 175.034 | 142.17 | 196.514 | 243.918 | 204.589 | 161.452 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.04 | 5.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 580.432 | 446.486 | 446.486 | 446.486 | 446.486 | 346.325 | 346.416 | 346.416 | 346.549 | 288.992 | 218.419 | 218.419 | 218.419 | 198.563 | 198.563 | 153.452 | 118.04 | 118.04 | 90.8 | 90.8 | 65.8 | 65.8 | 47 |
Retained Earnings
| 574.24 | 461.247 | 399.926 | 373.679 | 355.282 | 333.029 | 309.223 | 286.618 | 221.352 | 176.714 | 141.59 | 113.898 | 79.605 | 107.867 | 137.009 | 123.373 | 85.151 | 79.348 | 60.379 | 73.759 | 60.196 | 30.36 | 24.982 |
Accumulated Other Comprehensive Income/Loss
| -7.524 | 100.015 | 87.813 | 85.364 | 85.789 | 80.937 | 87.58 | 80.589 | 56.025 | -7.04 | -5.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 505.566 | 613.675 | 507.572 | 507.572 | 507.572 | 299.065 | 197.731 | 278.32 | 259.362 | 301.126 | 361.331 | 348.169 | 342.628 | 364.647 | 364.696 | 217.26 | 227.124 | 221.818 | 246.866 | 245.776 | 20.924 | 13.465 | 6.245 |
Total Shareholders Equity
| 1,652.714 | 1,515.32 | 1,441.797 | 1,413.101 | 1,395.129 | 972.727 | 940.95 | 911.354 | 822.103 | 759.793 | 715.813 | 680.487 | 640.652 | 671.077 | 700.267 | 472.135 | 430.315 | 419.206 | 398.045 | 410.335 | 146.92 | 109.625 | 78.227 |
Total Equity
| 1,667.572 | 1,530.743 | 1,448.294 | 1,418.031 | 1,399.375 | 976.647 | 944.976 | 919.194 | 824.679 | 756.869 | 712.818 | 683.404 | 646.559 | 679.819 | 704.349 | 472.793 | 430.523 | 418.659 | 397.482 | 410.335 | 146.92 | 109.625 | 78.227 |
Total Liabilities & Shareholders Equity
| 2,968.212 | 2,881.07 | 2,285.852 | 2,081.179 | 2,097.784 | 1,648.594 | 1,551.531 | 1,590.051 | 1,546.379 | 1,576.099 | 1,419.394 | 1,320.001 | 1,183.355 | 1,030.649 | 909.83 | 659.009 | 623.096 | 593.693 | 539.652 | 606.849 | 390.838 | 314.214 | 239.679 |