GCL Intelligent Energy Co., Ltd.

SZSE:002015.SZ

11.9 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 3,167.3713,769.3733,045.7452,942.0262,962.99546.83564.53826.516129.0228.512668.908594.009479.947363.4180.867164.152136.284165.547126.79162.5549.20630.4315.64
Short Term Investments -237.076-172.687-187.672-146.7195.137-4.899015.1402,308.933000.0020.0020.0020.0020.002000000
Cash and Short Term Investments 3,167.3713,769.3733,045.7452,942.0262,968.13246.83564.53826.516129.0228.512668.908594.009479.947363.4180.867164.152136.284165.547126.79162.5549.20630.4315.64
Net Receivables 4,767.8364,103.4863,446.0983,415.7052,659.673147.02148.68354.9438.559127.3206.666186.136202.625188.429118.15125.844140.774.54462.87272.42151.91533.2019.36
Inventory 412.071400.86275.638214.71196.837137.027116.461105.87784.88838.782580.052855.715656.709560.224488.079327.173226.741202.245184117.26183.09266.30143.971
Other Current Assets 625.816494.484487.732520.42483.51209.4453.03325.5413.0194.84167.6337.7520.2420.1580.2090.1840.042-0.027-0.322-0.4910.37-0.896-1.032
Total Current Assets 8,973.0958,768.2037,255.2137,092.8626,308.151540.328232.715212.875255.489179.4351,523.2591,643.6121,339.5221,112.211787.305617.353503.767442.309373.34351.741184.583129.03757.939
Non-Current Assets:
Property, Plant & Equipment, Net 15,911.57715,213.1516,293.95116,847.86313,170.63866.43365.73661.75769.891217.528890.8281,004.413860.963555.677530.273540.597215.456209.106150.07108.8189.52159.03448.039
Goodwill 19.52215.52315.52314.38214.38220.73120.73118.30116.007002.4862.4862.4862.4862.4862.486000000
Intangible Assets 2,606.7741,832.0941,800.2331,610.241,216.75530.36531.14231.88831.0474.367134.635154.957129.5132.962136.006139.0593.71536.35936.76231.52524.95925.50126.025
Goodwill and Intangible Assets 2,626.2961,847.6181,815.7571,624.6221,231.13730.36531.14231.88831.0474.367134.635157.443131.987135.448138.492141.53696.20136.35936.76231.52524.95925.50126.025
Long Term Investments 3,153.8672,710.171,762.1051,815.2861,317.5294.9010.0020.0020.002-2,308.9310.002000000000000
Tax Assets 74.355139.20247.50642.01835.0751.1680.302-0.002-0.0022,308.9318.4886.7364.625.0424.4631.6840.788000000
Other Non-Current Assets 1,153.9121,258.38327.126779.9452,018.3540.7956.0933.2480.7520.00273.2140.0020.0020.0020.0020.0020.03414.9181.0541.2761.4971.5142.773
Total Non-Current Assets 22,920.00721,168.51920,246.44521,109.73417,772.733103.663103.27596.893101.683291.8961,107.1681,168.595997.571696.17673.23683.82312.479260.383187.886141.611115.97786.04976.837
Total Assets 31,893.10229,936.72227,501.65828,202.59524,080.884643.991335.99309.767357.172471.3312,630.4272,812.2072,337.0931,808.3811,460.5351,301.173816.245702.691561.227493.352300.56215.086134.776
Liabilities & Equity:
Current Liabilities:
Account Payables 1,069.504794.38866.079303.621450.57522.01711.31611.77514.651114.731572.692844.316603.771504.747283.322358.22147.927121.81361.19663.19947.48753.71219.513
Short Term Debt 4,686.1623,991.843,476.4834,142.4664,827.8562,861.1013,684.6770.23,317.969587.7191,329.2651,009.493674.729457.567370.91388.804303.696258.52199.411169.334130.3966.79635.3
Tax Payables 174.198102.498183.351179.822225.2556.8925.4470.4510.9571.44212.185-17.448-16.358-3.1354.415-5.337.4219.9237.3023.3515.7894.3138.505
Deferred Revenue 3,498.112102.0683,152.3183,899.941,921.776.8921.4082.37-3,317.96978.33429.8522.554-6.7214.88713.9331.08214.71327.78624.87521.46219.78115.98822.155
Other Current Liabilities 46.3462,133.777130.75208.05688.25-2,853.071-3,674.7955.8913.08510.272120.474125.72988.027102.67264.62515.0399.9068.87817.8021.25110.9686.6741.538
Total Current Liabilities 9,300.1237,022.0657,625.638,554.0837,288.45136.93822.60720.23627.735791.0562,052.2841,982.0931,359.8061,069.874732.79763.144476.242416.997303.285255.245208.626143.1778.506
Non-Current Liabilities:
Long Term Debt 7,307.8048,342.0749,375.4295,684.1335,386.955,063.6036,021.1653,526.7882,279.1220121.93801361111711440000000
Deferred Revenue Non-Current 202.295203.074264.207205.09164.586162.7980005.24335.104019.6746.2530-00000000
Deferred Tax Liabilities Non-Current 8.97439.3039.0478.5119.017.65800000.3560.4270.4980.5690.640.7110000000
Other Non-Current Liabilities 2,208.2382,146.0522,210.0465,379.3313,547.9220156.796183.161126.941332.06820.02529.0527.05821.87415.48317.2756.5000000
Total Non-Current Liabilities 9,727.3110,730.50311,858.72911,277.0659,108.4695,234.0586,177.9613,709.9482,406.063337.311177.42229.477183.226179.697187.123161.9866.5000000
Total Liabilities 19,027.43417,752.56819,484.35919,831.14716,396.9236.93822.60720.23627.7351,128.3672,229.7062,011.571,543.0321,249.57919.912925.13482.742416.997303.285255.245208.626143.1778.506
Equity:
Preferred Stock 00000000000000000000000
Common Stock 1,623.3251,623.3251,352.4611,352.4611,352.461400.704400.704400.704400.704239.942239.942239.942239.942201.088201.088171.088100.64100.6450.3250.3230.3230.3230.32
Retained Earnings 1,569.7321,090.8845.949525.007-195.28-1,124.13-1,129.509-1,136.989-1,095.747-1,204.629-167.785181.783175.363160.482140.16130.52141.88591.0470.62555.38836.82320.3669.251
Accumulated Other Comprehensive Income/Loss 1,807.8771,646.1961,493.5451,503.5341,403.2781,125.744898.442898.138896.81,913.5860000000000000
Other Total Stockholders Equity 5,974.1995,974.1992,524.3582,346.8432,271.151131.829127.679127.679127.679-1,605.936321.585321.585321.127147.459146.32731.32881.36486.541131.974128.23221.24717.88211.299
Total Shareholders Equity 10,975.13310,334.526,216.3145,727.8454,831.61534.146297.316289.532329.436-657.036393.742743.311736.432509.029487.575332.937323.889278.22252.92233.9488.3968.56750.87
Total Equity 12,865.66812,184.1548,017.2998,371.4487,683.964607.053313.3831,711.4391,390.932-657.036400.721800.637794.061558.81540.623376.043333.503285.695257.942238.10791.93471.91556.27
Total Liabilities & Shareholders Equity 31,893.10229,936.72227,501.65828,202.59524,080.884643.991335.99309.767357.172471.3312,630.4272,812.2072,337.0931,808.3811,460.5351,301.173816.245702.691561.227493.352300.56215.086134.776