GCL Intelligent Energy Co., Ltd.
SZSE:002015.SZ
11.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,946.099 | 3,640.431 | 4,121.223 | 3,167.371 | 4,259.793 | 3,868.709 | 4,091.018 | 3,769.373 | 4,841.584 | 5,068.982 | 5,962.599 | 3,045.745 | 3,098.857 | 2,916.144 | 3,248.607 | 2,942.026 | 3,778.546 | 4,103.736 | 3,419.165 | 2,962.995 | 2,986.961 | 2,341.972 | 90.201 | 46.835 | 243.224 | 17.098 | 48.241 | 64.538 | 15.434 | 26.897 | 41.56 | 26.516 | 48.549 | 50.589 | 81.307 | 129.022 | 75.104 | 287.461 | 129.678 | 8.512 | 28.961 | 234.209 | 437.689 | 668.908 | 661.981 | 691.165 | 675.941 | 594.009 | 710.246 | 656.989 | 659.669 | 479.947 | 470.833 | 552.228 | 576.913 | 363.4 | 343.254 | 313.389 | 238.14 | 180.867 | 229.822 | 148.831 | 137.566 | 164.152 | 166.903 | 196.942 | 122.494 | 136.284 | 172.522 | 158.874 | 135.342 | 165.547 | 140.064 | 124.704 | 100.173 | 126.79 | 162.202 | 143.376 | 156.684 | 162.55 | 179.13 | 182.603 | 49.206 |
| Short Term Investments
| -190.56 | 0.821 | 2 | -237.076 | 46.098 | -210.032 | -226.755 | -172.687 | -204.744 | 2,122.655 | 1,989.998 | -187.672 | -168.197 | -154.058 | -148.063 | -146.719 | -89.158 | -62.888 | 2.552 | 5.137 | 4.819 | -24.039 | -1,183.806 | -4.899 | 6.321 | 3.893 | -1,128.148 | -1,106.703 | -1,079.174 | -1,033.011 | -1,054.634 | -1,042.336 | 0 | -314.702 | 3,791.161 | 0 | -172.612 | -770.974 | -719.363 | 2,308.933 | -0.903 | -0.911 | 100 | 0 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0.002 | -0.029 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 15.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,946.099 | 3,641.252 | 4,123.223 | 3,167.371 | 4,305.891 | 3,868.709 | 4,091.018 | 3,769.373 | 4,841.584 | 5,068.982 | 5,962.599 | 3,045.745 | 3,098.857 | 2,916.144 | 3,248.607 | 2,942.026 | 3,778.546 | 4,103.736 | 3,421.716 | 2,968.132 | 2,991.78 | 2,341.972 | 90.201 | 46.835 | 243.224 | 17.098 | 48.241 | 64.538 | 15.434 | 26.897 | 41.56 | 26.516 | 48.549 | 50.589 | 81.307 | 129.022 | 75.104 | 287.461 | 129.678 | 8.512 | 28.961 | 234.209 | 437.689 | 668.908 | 661.981 | 691.165 | 675.941 | 594.009 | 710.246 | 656.989 | 659.669 | 479.947 | 470.833 | 552.228 | 576.913 | 363.4 | 343.254 | 313.389 | 238.14 | 180.867 | 229.822 | 148.831 | 137.566 | 164.152 | 166.903 | 196.942 | 122.494 | 136.284 | 172.522 | 158.874 | 135.342 | 165.547 | 140.064 | 124.704 | 100.173 | 126.79 | 162.202 | 143.376 | 156.684 | 162.55 | 179.13 | 182.603 | 49.206 |
| Net Receivables
| 5,495.201 | 6,168.065 | 6,316.149 | 4,767.836 | 3,894.252 | 4,347.657 | 4,077.459 | 4,103.486 | 4,044.152 | 3,567.557 | 3,620.079 | 3,446.098 | 3,274.763 | 3,054.86 | 3,411.633 | 3,415.705 | 3,729.02 | 2,668.092 | 2,447.444 | 2,659.673 | 2,607.761 | 2,832.177 | 130.446 | 147.021 | 83.732 | 72.048 | 65.307 | 48.683 | 74.416 | 57.695 | 45.394 | 54.94 | 107.193 | 101.024 | 66.823 | 38.559 | 143.134 | 80.398 | 130.698 | 127.3 | 300.218 | 174.906 | 118.933 | 206.666 | 207.709 | 163.626 | 194.132 | 186.136 | 158.109 | 182.657 | 187.354 | 202.625 | 227.03 | 197.623 | 199.311 | 188.429 | 140.996 | 163.88 | 155.661 | 118.15 | 110.326 | 106.552 | 108.438 | 125.844 | 108.984 | 79.684 | 110.143 | 140.7 | 109.599 | 79.84 | 79.214 | 74.544 | 48.623 | 88.386 | 80.081 | 62.872 | 62.41 | 56.551 | 65.312 | 72.421 | 58.139 | 65.495 | 51.915 |
| Inventory
| 403.972 | 436.009 | 467.884 | 412.071 | 443.277 | 451.239 | 326.074 | 400.86 | 249.933 | 276.828 | 229.179 | 275.638 | 177.169 | 261.325 | 190.605 | 214.71 | 149.467 | 154.345 | 168.609 | 196.837 | 210.112 | 202.417 | 97.335 | 137.027 | 148.487 | 140.03 | 111.012 | 116.461 | 128.018 | 119.553 | 112.718 | 105.877 | 61.715 | 69.683 | 106.722 | 84.888 | 58.441 | 55.421 | 32.698 | 38.782 | 184.966 | 393.108 | 587.933 | 580.052 | 871.744 | 857.671 | 972.877 | 855.715 | 767.515 | 702.314 | 676.278 | 656.709 | 709.106 | 607.962 | 547.355 | 560.224 | 485.647 | 480.133 | 453.979 | 488.079 | 464.6 | 395.503 | 355.477 | 327.173 | 366.02 | 256.243 | 223.723 | 226.741 | 200.923 | 195.511 | 197.735 | 202.245 | 197.582 | 192.992 | 192.881 | 184 | 163.635 | 149.698 | 138.27 | 117.261 | 110.193 | 92.348 | 83.092 |
| Other Current Assets
| 6,400.411 | 813.158 | 659.315 | 625.816 | 596.199 | 547.271 | 515.18 | 494.484 | 358.836 | 314.421 | 477.737 | 487.732 | 553.989 | 535.632 | 455.854 | 520.42 | 464.241 | 467.641 | 465.688 | 483.51 | 469.329 | 489.63 | 203.117 | 209.445 | 8.221 | 3.957 | 1.025 | 3.033 | 6.888 | 5.812 | 5.495 | 25.541 | -0.12 | -0.116 | 0.375 | 3.019 | 1.786 | 1.71 | 1.815 | 4.841 | 66.14 | 65.935 | 67.077 | 67.633 | 96.845 | 11.413 | 10.283 | 7.752 | 0.085 | 0.418 | 0.31 | 0.242 | 3.37 | 1.681 | 0.221 | 0.158 | 0.095 | 0.204 | 0.32 | 0.209 | 0.481 | 0.741 | 0.958 | 0.184 | 0.205 | 0.161 | -0.063 | 0.042 | 0.148 | 0.164 | -0.029 | -0.027 | 0.052 | -0.486 | -1.21 | -0.322 | -0.359 | -0.305 | -0.24 | -0.491 | 0.048 | 0.048 | 0.37 |
| Total Current Assets
| 12,450.864 | 11,058.485 | 11,566.571 | 8,973.095 | 9,239.618 | 9,214.876 | 9,009.731 | 8,768.203 | 9,494.504 | 9,227.789 | 10,289.594 | 7,255.213 | 7,104.778 | 6,767.961 | 7,306.699 | 7,092.862 | 8,121.274 | 7,393.814 | 6,503.458 | 6,308.151 | 6,278.983 | 5,866.197 | 521.098 | 540.328 | 483.664 | 233.133 | 225.584 | 232.715 | 224.755 | 209.957 | 205.167 | 212.875 | 217.337 | 221.18 | 255.227 | 255.489 | 278.465 | 424.99 | 294.889 | 179.435 | 580.285 | 868.159 | 1,211.632 | 1,523.259 | 1,838.279 | 1,723.875 | 1,853.233 | 1,643.612 | 1,635.956 | 1,542.378 | 1,523.612 | 1,339.522 | 1,410.339 | 1,359.493 | 1,323.8 | 1,112.211 | 969.992 | 957.606 | 848.099 | 787.305 | 805.229 | 651.627 | 602.439 | 617.353 | 642.111 | 533.03 | 456.297 | 503.767 | 483.193 | 434.389 | 412.261 | 442.309 | 386.322 | 405.596 | 371.924 | 373.34 | 387.888 | 349.321 | 360.026 | 351.741 | 347.509 | 340.494 | 184.583 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 22,414.721 | 21,590.259 | 18,312.769 | 15,911.577 | 13,163.492 | 12,919.662 | 15,008.623 | 15,213.15 | 15,128.659 | 15,632.994 | 15,751.206 | 16,293.951 | 16,421.572 | 17,957.112 | 16,621.553 | 16,847.863 | 15,524.051 | 14,512.802 | 13,394.924 | 13,170.638 | 12,677.807 | 12,419.357 | 67.043 | 66.433 | 67.825 | 64.893 | 63.958 | 65.736 | 67.522 | 58.933 | 60.795 | 61.757 | 65.833 | 69.667 | 68.507 | 69.891 | 206.629 | 208.67 | 213.303 | 217.528 | 861.613 | 872.807 | 882.234 | 890.828 | 921.104 | 988.87 | 1,002.016 | 1,004.413 | 921.347 | 894.869 | 898.579 | 860.963 | 756.331 | 668.492 | 609.344 | 555.677 | 545.565 | 541.292 | 548.203 | 530.273 | 529.851 | 533.958 | 541.456 | 540.597 | 491.536 | 554.094 | 271.051 | 215.456 | 239.984 | 217.85 | 203.515 | 209.106 | 255.18 | 197.06 | 164.153 | 150.07 | 135.455 | 135.79 | 109.188 | 108.81 | 89.567 | 89.299 | 89.521 |
| Goodwill
| 19.522 | 19.522 | 19.522 | 19.522 | 15.523 | 15.523 | 15.523 | 15.523 | 15.523 | 15.523 | 15.523 | 15.523 | 14.382 | 14.382 | 14.382 | 14.382 | 14.382 | 14.382 | 14.382 | 14.382 | 20.731 | 20.731 | 20.731 | 20.731 | 20.731 | 20.731 | 20.731 | 20.731 | 20.731 | 20.731 | 18.301 | 18.301 | 0 | 16.007 | 0 | 0 | 0 | 0 | 5.349 | 0 | 0 | 0 | 0 | 0 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 14.749 | 14.749 | 14.749 | 2.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2,599.711 | 2,609.685 | 2,626.702 | 2,606.774 | 1,781.499 | 1,747.583 | 1,847.731 | 1,832.094 | 1,831.69 | 1,795.198 | 1,818.473 | 1,800.233 | 1,775.323 | 1,837.689 | 1,598.238 | 1,610.24 | 1,350.197 | 1,356.103 | 1,230.069 | 1,216.755 | 1,211.602 | 1,222.278 | 30.053 | 30.365 | 30.559 | 30.753 | 30.948 | 31.142 | 31.361 | 31.54 | 31.698 | 31.888 | 30.67 | 30.848 | 30.863 | 31.04 | 73.082 | 73.51 | 73.959 | 74.367 | 132.299 | 133.073 | 133.878 | 134.635 | 135.392 | 153.143 | 154.05 | 154.957 | 152.216 | 127.977 | 128.838 | 129.5 | 130.679 | 131.44 | 132.201 | 132.962 | 133.128 | 134.484 | 135.394 | 136.006 | 137.213 | 137.363 | 138.616 | 139.05 | 139.946 | 140.657 | 93.29 | 93.715 | 35.629 | 35.831 | 36.135 | 36.359 | 36.593 | 36.364 | 36.714 | 36.762 | 31.019 | 31.197 | 31.354 | 31.525 | 24.607 | 24.688 | 24.959 |
| Goodwill and Intangible Assets
| 2,619.234 | 2,629.208 | 2,646.224 | 2,626.296 | 1,797.022 | 1,763.106 | 1,863.254 | 1,847.618 | 1,847.213 | 1,810.722 | 1,833.996 | 1,815.757 | 1,789.705 | 1,852.071 | 1,612.62 | 1,624.622 | 1,364.579 | 1,370.485 | 1,244.451 | 1,231.137 | 1,232.333 | 1,243.009 | 30.053 | 30.365 | 30.559 | 30.753 | 30.948 | 31.142 | 31.361 | 31.54 | 31.698 | 31.888 | 30.67 | 30.848 | 30.863 | 31.04 | 73.082 | 73.51 | 73.959 | 74.367 | 132.299 | 133.073 | 133.878 | 134.635 | 137.879 | 155.63 | 156.536 | 157.443 | 154.702 | 130.464 | 131.324 | 131.987 | 133.166 | 133.926 | 134.687 | 135.448 | 135.615 | 136.97 | 137.88 | 138.492 | 139.699 | 139.849 | 141.102 | 141.536 | 142.432 | 143.143 | 95.777 | 96.201 | 50.378 | 50.58 | 50.884 | 36.359 | 36.593 | 36.364 | 36.714 | 36.762 | 31.019 | 31.197 | 31.354 | 31.525 | 24.607 | 24.688 | 24.959 |
| Long Term Investments
| 2,576.337 | 2,285.391 | 2,245.707 | 3,153.867 | 2,859.905 | 3,040.417 | 2,782 | 2,710.17 | 2,752.454 | 0 | 0 | 1,762.105 | 1,732.565 | 1,494.93 | 1,877.194 | 1,815.286 | 1,655.326 | 1,608.539 | 1,305.383 | 1,317.529 | 1,207.114 | 1,203.72 | 1,183.808 | 4.901 | 1,154.171 | 1,148.101 | 1,128.15 | 1,106.705 | 1,079.176 | 1,033.013 | 1,054.636 | 1,042.338 | 0 | 314.704 | -3,791.159 | 0 | 172.614 | 770.976 | 719.365 | -2,308.931 | 0.905 | 0.913 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 106.378 | 112.655 | 78.376 | 74.355 | 102.115 | 108.591 | 133.641 | 139.202 | 46.915 | 47.813 | 47.403 | 47.506 | 38.774 | 42.137 | 41.981 | 42.018 | 32.535 | 33.896 | 35.062 | 35.075 | 38.205 | 43.251 | 1.739 | 1.168 | 0.383 | 0.744 | 0.302 | 0.302 | -1,079.176 | -1,033.013 | -1,054.636 | -1,042.338 | 0 | -314.704 | 3,791.159 | 0 | -172.614 | -770.976 | -719.365 | 2,308.931 | 7.956 | 5.474 | 8.025 | 8.488 | 7.707 | 8.43 | 6.284 | 6.736 | 4.491 | 4.548 | 4.007 | 4.62 | 5.073 | 5.029 | 4.825 | 5.042 | 4.806 | 4.494 | 4.574 | 4.463 | 1.87 | 1.677 | 1.695 | 1.684 | 1.093 | 0.603 | 0.76 | 0.788 | 1.032 | 0.953 | 0.879 | 0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,054.735 | 1,520.764 | 1,377.799 | 1,153.912 | 1,319.344 | 584.444 | 1,125.489 | 1,258.38 | 763.421 | 3,055.244 | 2,480.393 | 327.126 | 493.829 | 447.18 | 918.203 | 779.945 | 1,897.116 | 2,812.422 | 2,074.715 | 2,018.354 | 1,003.924 | 627.909 | -1,179.121 | 0.795 | -1,150.284 | -1,143.479 | -1,122.992 | -1,100.61 | 5.097 | 3.198 | 3.048 | 3.248 | 3.543 | 3.983 | 0.752 | 0.752 | 0.002 | 0.002 | 0.002 | 0.002 | 63.008 | 66.447 | 66.447 | 73.214 | 2.192 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.029 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.002 | 0.002 | 0.034 | 0.039 | 0.047 | 0.181 | 14.918 | 6.638 | 2.213 | 0.921 | 1.054 | 1.11 | 1.163 | 1.22 | 1.276 | 1.116 | 1.386 | 1.497 |
| Total Non-Current Assets
| 28,771.404 | 28,138.277 | 24,660.875 | 22,920.007 | 19,241.879 | 18,416.221 | 20,913.007 | 21,168.519 | 20,538.663 | 20,546.772 | 20,112.999 | 20,246.445 | 20,476.445 | 21,793.429 | 21,071.551 | 21,109.734 | 20,473.607 | 20,338.143 | 18,054.535 | 17,772.733 | 16,159.384 | 15,537.246 | 103.522 | 103.663 | 102.654 | 101.013 | 100.366 | 103.275 | 103.98 | 93.671 | 95.541 | 96.893 | 100.045 | 104.498 | 100.122 | 101.683 | 279.713 | 282.183 | 287.264 | 291.896 | 1,065.781 | 1,078.714 | 1,090.586 | 1,107.168 | 1,068.884 | 1,152.932 | 1,164.839 | 1,168.595 | 1,080.542 | 1,029.882 | 1,033.912 | 997.571 | 894.572 | 807.45 | 748.859 | 696.17 | 685.988 | 682.759 | 690.659 | 673.23 | 671.423 | 675.486 | 684.255 | 683.82 | 635.07 | 697.843 | 367.591 | 312.479 | 291.433 | 269.43 | 255.458 | 260.383 | 298.411 | 235.637 | 201.788 | 187.886 | 167.583 | 168.15 | 141.763 | 141.611 | 115.291 | 115.373 | 115.977 |
| Total Assets
| 41,222.268 | 39,196.762 | 36,227.447 | 31,893.102 | 28,481.497 | 27,631.097 | 29,922.738 | 29,936.722 | 30,033.167 | 29,774.561 | 30,402.593 | 27,501.658 | 27,581.223 | 28,561.39 | 28,378.251 | 28,202.595 | 28,594.881 | 27,731.957 | 24,557.993 | 24,080.884 | 22,438.367 | 21,403.443 | 624.621 | 643.991 | 586.318 | 334.146 | 325.949 | 335.99 | 328.735 | 303.628 | 300.708 | 309.767 | 317.383 | 325.678 | 355.349 | 357.172 | 558.178 | 707.173 | 582.153 | 471.331 | 1,646.066 | 1,946.872 | 2,302.218 | 2,630.427 | 2,907.163 | 2,876.807 | 3,018.072 | 2,812.207 | 2,716.497 | 2,572.26 | 2,557.523 | 2,337.093 | 2,304.911 | 2,166.943 | 2,072.658 | 1,808.381 | 1,655.98 | 1,640.364 | 1,538.758 | 1,460.535 | 1,476.652 | 1,327.114 | 1,286.694 | 1,301.173 | 1,277.182 | 1,230.873 | 823.888 | 816.245 | 774.625 | 703.819 | 667.72 | 702.691 | 684.733 | 641.233 | 573.713 | 561.227 | 555.471 | 517.471 | 501.788 | 493.352 | 462.8 | 455.867 | 300.56 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,447.004 | 1,624.679 | 1,946.123 | 1,069.504 | 620.599 | 721.864 | 768.905 | 794.38 | 628.102 | 624.968 | 752.905 | 866.079 | 838.999 | 469.835 | 341.933 | 303.621 | 377.906 | 503.392 | 400.956 | 450.575 | 638.697 | 734.277 | 13.136 | 22.017 | 19.411 | 12.33 | 8.456 | 11.316 | 17.431 | 15.734 | 7.945 | 11.775 | 11.309 | 5.153 | 19.808 | 14.651 | 140.08 | 88.431 | 117.63 | 114.731 | 110.869 | 427.136 | 1,039.595 | 572.692 | 1,193.954 | 1,138.81 | 1,173.987 | 844.316 | 902.791 | 873.41 | 866.471 | 603.771 | 605.454 | 526.679 | 560.01 | 504.747 | 358.801 | 303.439 | 326.471 | 283.322 | 310.407 | 323.536 | 334.552 | 358.22 | 254.603 | 263.042 | 139.404 | 147.927 | 123.848 | 107.514 | 105.811 | 121.813 | 103.117 | 44.533 | 92.619 | 61.196 | 98.011 | 71.62 | 66.577 | 63.199 | 56.621 | 62.897 | 47.487 |
| Short Term Debt
| 4,310.807 | 5,699.016 | 5,140.891 | 4,686.162 | 4,456.99 | 4,066.719 | 4,373.784 | 3,991.84 | 3,918.158 | 3,584.324 | 3,585.737 | 3,476.483 | 3,305.774 | 3,861.193 | 3,837.347 | 4,142.466 | 4,125.142 | 4,956.22 | 5,013.974 | 4,827.856 | 4,706.452 | 5,021.918 | 5,307.912 | 2,861.101 | 5,208.588 | 4,339.651 | 3,387.27 | 3,684.677 | 3,529.231 | 3,341.798 | 3,192.827 | 3,251.135 | 0 | 1,881.996 | 0 | 0 | 57.853 | 68.143 | 583.841 | 587.719 | 1,291.575 | 1,076.462 | 678.945 | 1,329.265 | 723.319 | 771.425 | 927.641 | 1,009.493 | 760.575 | 676.656 | 591.968 | 674.729 | 667.622 | 619.316 | 481.883 | 457.567 | 474.468 | 480.22 | 424.383 | 370.91 | 414.184 | 393.798 | 394.372 | 388.804 | 355.251 | 359.944 | 317.595 | 303.696 | 299.568 | 256.498 | 242.408 | 258.52 | 241.019 | 293.933 | 182.122 | 199.411 | 186.131 | 178.522 | 162.134 | 169.334 | 153.834 | 143.794 | 130.39 |
| Tax Payables
| 262.265 | 211.094 | 156.833 | 174.198 | 123.855 | 107.883 | 106.896 | 102.498 | 167.2 | 86.002 | 130.005 | 183.351 | 139.256 | 127.54 | 148.995 | 179.822 | 293.028 | 261.12 | 168.962 | 225.255 | 213.629 | 233.05 | 2.16 | 6.892 | 5.913 | 2.62 | 2.936 | 5.447 | 0.633 | 0.695 | 1.266 | 0.451 | -1.509 | -1.903 | -2.591 | 0.957 | 1.365 | 1.397 | 1.236 | 1.442 | 61.455 | 4.426 | -15.474 | 12.185 | -3.99 | -6.816 | -19.799 | -17.448 | -4.337 | -9.361 | -10.884 | -16.358 | -10.212 | -3.308 | 2.826 | -3.135 | 0.81 | 4.475 | 3.363 | 4.415 | 1.221 | -0.174 | -6.01 | -5.33 | -5.678 | -3.992 | 6.129 | 7.421 | 8.166 | 6.905 | 4.35 | 9.923 | 6.547 | 2.056 | 4.773 | 7.302 | 6.207 | 8.15 | 6.541 | 3.351 | 6.107 | 1.595 | 5.789 |
| Deferred Revenue
| 142.037 | 5,027.256 | 3,705.103 | 3,498.112 | 1,581.108 | 1,629.502 | 107.551 | 102.068 | 133.769 | -0 | 0 | 3,152.318 | 3,391.491 | 3,534.231 | 4,314.37 | 3,899.94 | 2,818.425 | 490.599 | 682.735 | 1,921.77 | 1,748.06 | 1,809.618 | -5,307.912 | -2,849.631 | -5,208.588 | -4,339.651 | -3,387.27 | -3,684.677 | -3,529.231 | -3,341.798 | -3,192.827 | -3,251.135 | 0 | -1,881.996 | 0 | 0 | 28.426 | 79.957 | 205.446 | 78.334 | 129.795 | 38.851 | 3.245 | 29.852 | 37.67 | 10.276 | -1.549 | 2.554 | 5.036 | 1.904 | -0.846 | -6.721 | -1.321 | 4.979 | 10.736 | 4.887 | 5.28 | 15.024 | 10.733 | 13.933 | 9.275 | 7.475 | -0.764 | 1.082 | 40.208 | 44.751 | 10.767 | 14.713 | 20.564 | 21.354 | 16.943 | 27.786 | 38.283 | 23.756 | 21.355 | 24.875 | 19.129 | 19.681 | 17.574 | 21.462 | 14.473 | 18.113 | 19.781 |
| Other Current Liabilities
| 6,565.296 | 34.056 | 2.148 | 46.346 | 133.256 | 56.354 | 1,950.612 | 2,133.777 | 2,017.442 | 2,047.519 | 2,693.784 | 130.75 | 89.014 | 102.522 | 199.402 | 208.056 | 1,434.902 | 1,805.764 | 1,218.887 | 88.25 | 78.527 | 56.475 | 9.607 | 3.451 | 19.537 | 7.55 | 7.667 | 11.29 | 9.726 | 8.329 | 9.293 | 8.46 | 3.422 | 6.161 | 7.437 | 13.085 | 15.849 | 15.677 | 9.797 | 10.272 | 66.112 | 72.725 | 110.405 | 120.474 | 192.163 | 158.625 | 90.367 | 125.729 | 102.329 | 69.905 | 113.67 | 88.027 | 84.337 | 68.391 | 59.596 | 102.672 | 47.47 | 57.858 | 42.285 | 64.625 | 27.303 | 48.859 | 17.817 | 15.039 | 71.921 | 21.957 | 6.876 | 9.906 | 13.213 | 14.507 | 8.528 | 8.878 | 15.701 | 12.854 | 11.945 | 17.802 | 1.436 | 4.224 | 11.832 | 1.251 | 6.267 | 5.836 | 10.968 |
| Total Current Liabilities
| 12,465.144 | 12,385.007 | 10,794.264 | 9,300.123 | 6,791.953 | 6,474.438 | 7,200.853 | 7,022.065 | 6,697.472 | 6,256.811 | 7,032.426 | 7,625.63 | 7,625.278 | 7,967.782 | 8,693.052 | 8,554.083 | 8,756.376 | 7,755.975 | 7,316.551 | 7,288.451 | 7,171.736 | 7,622.289 | 22.743 | 36.938 | 38.948 | 19.881 | 16.122 | 22.607 | 27.157 | 24.063 | 17.238 | 20.236 | 14.731 | 11.313 | 27.245 | 27.735 | 242.208 | 252.209 | 916.714 | 791.056 | 1,598.35 | 1,615.175 | 1,832.191 | 2,052.284 | 2,147.107 | 2,079.136 | 2,190.447 | 1,982.093 | 1,770.731 | 1,621.874 | 1,571.263 | 1,359.806 | 1,356.092 | 1,219.365 | 1,112.225 | 1,069.874 | 886.019 | 856.541 | 803.872 | 732.79 | 761.169 | 773.668 | 745.978 | 763.144 | 721.982 | 689.694 | 474.642 | 476.242 | 457.192 | 399.873 | 373.69 | 416.997 | 398.12 | 375.076 | 308.041 | 303.285 | 304.706 | 274.047 | 258.117 | 255.245 | 231.195 | 230.64 | 208.626 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 8,525.643 | 8,968.401 | 9,172.681 | 7,307.804 | 7,127.844 | 7,004.519 | 8,119.686 | 8,342.074 | 9,007.789 | 8,877.438 | 8,808.756 | 9,375.429 | 9,747.262 | 9,631.117 | 8,833.553 | 5,684.133 | 6,266.321 | 6,021.192 | 5,776.128 | 5,386.95 | 5,336.58 | 5,116.497 | 6,379.57 | 5,063.603 | 5,820.456 | 6,570.175 | 6,962.273 | 6,021.165 | 5,171.419 | 4,145.223 | 3,814.571 | 3,526.788 | 0 | 2,124.663 | 0 | 0 | 1,548.979 | 1,488.288 | 1,323.322 | 0 | 115.77 | 121.938 | 123.088 | 121.938 | 80.116 | 0 | 1.77 | 0 | 94 | 94 | 136 | 136 | 97 | 97 | 111 | 111 | 196 | 212.5 | 171 | 171 | 167 | 154 | 141 | 144 | 144 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 11.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 183.472 | 186.553 | 217.717 | 202.295 | 195.741 | 214.154 | 228.239 | 203.074 | 262.331 | 256.518 | 267.989 | 264.207 | 293.475 | 301.81 | 211.944 | 205.09 | 157.993 | 160.829 | 167.757 | 164.586 | 154.336 | 158.795 | 0 | 162.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.747 | 4.913 | 5.161 | 5.243 | 27.625 | 29.59 | 34.719 | 35.104 | 2.041 | 0 | 0 | 0 | 10.04 | 13.861 | 17.646 | 19.67 | 35.734 | 39.253 | 42.753 | 46.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 9.24 | 9.24 | 15.844 | 8.974 | 32.348 | 32.348 | 36.849 | 39.303 | 8.605 | 8.605 | 9.047 | 9.047 | 7.549 | 8.261 | 8.511 | 8.511 | 9.01 | 8.972 | 9.01 | 9.01 | 8.554 | 8.554 | 0 | 7.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,690.256 | -1,488.288 | -1,323.322 | 0 | 0.32 | 0.32 | 0.279 | 0.356 | 0.373 | 0.391 | 0.409 | 0.427 | 0.444 | 0.462 | 0.492 | 0.498 | 0.516 | 0.533 | 0.551 | 0.569 | 0.587 | 0.604 | 0.622 | 0.64 | 0.49 | 0.564 | 0.711 | 0.711 | 1.218 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 6,134.281 | 3,963.391 | 2,716.364 | 2,208.238 | 1,430.681 | 1,528.07 | 2,062.405 | 2,146.052 | 1,728.601 | 2,518.172 | 2,361.295 | 2,210.046 | 1,799.821 | 2,013.998 | 2,098.453 | 5,379.331 | 4,849.182 | 5,604.4 | 3,518.413 | 3,547.922 | 2,385.183 | 1,565.394 | 168.806 | 0 | 415.953 | 418.538 | 154.779 | 156.796 | 161.486 | 185.597 | 187.98 | 183.161 | 0 | 166.562 | 0 | 0 | 141.277 | 99.397 | 332.068 | 332.068 | 17.387 | 18.267 | 19.146 | 20.025 | 20.904 | 23.114 | 22.662 | 29.05 | 24.42 | 25.3 | 26.314 | 27.058 | 22.902 | 23.418 | 24.543 | 21.874 | 22.536 | 14.586 | 15.035 | 15.483 | 15.931 | 16.379 | 16.99 | 17.275 | 6.013 | 7.25 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 14,852.637 | 13,127.585 | 12,122.605 | 9,727.31 | 8,786.613 | 8,779.091 | 10,447.179 | 10,730.503 | 11,007.325 | 11,660.734 | 11,447.087 | 11,858.729 | 11,848.106 | 11,955.186 | 11,152.46 | 11,277.065 | 11,282.506 | 11,795.393 | 9,471.308 | 9,108.469 | 7,884.653 | 6,849.241 | 6,548.376 | 5,234.058 | 6,236.409 | 6,988.714 | 7,117.052 | 6,177.961 | 5,332.905 | 4,330.821 | 4,002.551 | 3,709.948 | 0 | 2,291.225 | 0 | 0 | 4.747 | 104.31 | 337.229 | 337.311 | 161.103 | 170.114 | 177.231 | 177.422 | 103.434 | 23.505 | 24.841 | 29.477 | 128.905 | 133.623 | 180.452 | 183.226 | 156.151 | 160.205 | 178.848 | 179.697 | 219.123 | 227.691 | 186.657 | 187.123 | 183.421 | 170.943 | 158.701 | 161.986 | 151.98 | 152.468 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 11.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 27,317.781 | 25,512.593 | 22,916.869 | 19,027.434 | 15,578.566 | 15,253.529 | 17,648.032 | 17,752.568 | 17,704.797 | 17,917.545 | 18,479.513 | 19,484.359 | 19,473.385 | 19,922.967 | 19,845.512 | 19,831.147 | 20,038.882 | 19,551.368 | 16,787.859 | 16,396.92 | 15,056.389 | 14,471.529 | 22.743 | 36.938 | 38.948 | 19.881 | 16.122 | 22.607 | 27.157 | 24.063 | 17.238 | 20.236 | 14.731 | 11.313 | 27.245 | 27.735 | 246.955 | 356.519 | 1,253.943 | 1,128.367 | 1,759.453 | 1,785.289 | 2,009.421 | 2,229.706 | 2,250.541 | 2,102.641 | 2,215.288 | 2,011.57 | 1,899.636 | 1,755.497 | 1,751.715 | 1,543.032 | 1,512.243 | 1,379.57 | 1,291.073 | 1,249.57 | 1,105.142 | 1,084.232 | 990.529 | 919.912 | 944.59 | 944.611 | 904.678 | 925.13 | 873.963 | 842.162 | 481.142 | 482.742 | 457.192 | 399.873 | 373.69 | 416.997 | 409.614 | 375.076 | 308.041 | 303.285 | 304.706 | 274.047 | 258.117 | 255.245 | 231.195 | 230.64 | 208.626 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.834 | 26.304 | 30.731 | 20.723 | 27.479 | 13.202 | 0 | 19.213 | 18.325 | 0 | 0 | 0 | 0 | 5.027 | 11.304 | 14.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,623.325 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 1,352.461 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 400.704 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 239.942 | 201.088 | 201.088 | 201.088 | 201.088 | 201.088 | 201.088 | 171.088 | 171.088 | 171.088 | 171.088 | 171.088 | 100.64 | 100.64 | 100.64 | 100.64 | 100.64 | 100.64 | 100.64 | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 | 30.32 |
| Retained Earnings
| 1,888.467 | 1,693.321 | 1,671.867 | 1,569.732 | 1,702.383 | 1,577.4 | 1,414.027 | 1,090.8 | 1,162.066 | 901.589 | 1,013.725 | 845.949 | 658.835 | 775.089 | 681.115 | 525.007 | 437.994 | 148.48 | -110.85 | -195.28 | -198.161 | -355.377 | -1,129.199 | -1,124.13 | -1,128.364 | -1,128.939 | -1,132.763 | -1,129.509 | -1,140.519 | -1,146.955 | -1,143.051 | -1,136.989 | -1,123.869 | -1,112.156 | -1,098.417 | -1,095.747 | -1,113.96 | -1,074.529 | -1,219.383 | -1,204.629 | -616.463 | -364.451 | -251.795 | -167.785 | 59.077 | 154.948 | 182.697 | 181.783 | 194.065 | 194.03 | 184.835 | 175.363 | 177.522 | 174.475 | 168.431 | 160.482 | 157.088 | 152.716 | 146.34 | 140.16 | 139.37 | 135.645 | 135.791 | 130.52 | 152.42 | 143.292 | 150.89 | 141.885 | 121.624 | 108.388 | 99.2 | 91.04 | 85.36 | 76.799 | 77.698 | 70.625 | 67.648 | 60.52 | 60.793 | 55.388 | 53.35 | 47.343 | 36.823 |
| Accumulated Other Comprehensive Income/Loss
| 8,723.489 | 2,849.573 | 8,843.776 | 2,308.347 | 7,603.473 | 1,638.869 | 7,610.529 | 1,646.196 | 7,454.414 | 1,485.968 | 7,468.452 | 1,493.545 | 3,988.584 | 1,508.454 | 3,848.037 | 12.688 | -4.834 | -26.304 | -30.731 | -20.723 | -27.479 | -13.202 | 9.141 | -19.213 | -18.325 | 4.114 | 33.675 | 13.671 | 2.609 | -5.027 | -11.304 | -14.091 | 0 | 0.518 | 3,413.286 | 0 | 0 | 0 | 0 | 1,913.586 | 0 | 0 | -0 | 0 | 265.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -500.47 | 5,473.729 | -500.47 | 5,473.729 | -181.227 | 5,879.413 | -94.786 | 5,974.199 | 0 | 5,974.2 | 0 | 2,524.358 | 0 | 2,344.831 | 0 | 3,837.688 | 3,751.068 | 3,721.618 | 3,655.055 | 3,674.428 | 3,551.987 | 3,272.954 | 1,248.432 | 1,257.573 | 1,258.54 | 1,022.007 | 992.446 | 1,012.45 | 1,038.408 | 1,025.817 | 1,025.817 | 1,025.817 | 1,025.817 | 1,025.299 | -2,387.469 | 1,024.479 | 1,024.479 | 1,024.479 | 307.65 | -1,605.936 | 321.585 | 321.585 | 314.533 | 321.585 | 49.506 | 321.585 | 321.585 | 321.585 | 321.127 | 321.127 | 321.127 | 321.127 | 320.437 | 320.437 | 319.907 | 147.459 | 146.327 | 146.327 | 146.327 | 146.327 | 146.078 | 31.328 | 31.328 | 31.328 | 31.127 | 31.044 | 81.364 | 81.364 | 86.678 | 86.678 | 86.541 | 86.541 | 81.845 | 132.104 | 130.806 | 131.974 | 128.232 | 128.232 | 128.232 | 128.232 | 123.977 | 123.859 | 21.247 |
| Total Shareholders Equity
| 11,734.811 | 11,639.947 | 11,638.497 | 10,975.133 | 10,747.955 | 10,719.007 | 10,553.095 | 10,334.52 | 10,239.805 | 9,985.082 | 10,105.502 | 6,216.314 | 5,999.88 | 5,980.835 | 5,881.614 | 5,727.845 | 5,541.523 | 5,222.56 | 4,896.667 | 4,831.61 | 4,706.287 | 4,270.038 | 529.077 | 534.146 | 530.88 | 297.886 | 294.062 | 297.316 | 301.201 | 279.565 | 283.47 | 289.532 | 302.652 | 314.364 | 328.104 | 329.436 | 311.223 | 350.654 | -671.79 | -657.036 | -54.936 | 197.076 | 302.681 | 393.742 | 613.567 | 716.475 | 744.224 | 743.311 | 755.134 | 755.1 | 745.905 | 736.432 | 737.902 | 734.855 | 728.281 | 509.029 | 504.503 | 500.131 | 493.755 | 487.575 | 486.537 | 338.061 | 338.207 | 332.937 | 354.635 | 345.424 | 332.894 | 323.889 | 308.942 | 295.706 | 286.38 | 278.22 | 267.845 | 259.223 | 258.824 | 252.92 | 246.2 | 239.072 | 239.345 | 233.94 | 227.647 | 221.522 | 88.39 |
| Total Equity
| 13,904.487 | 13,684.169 | 13,310.578 | 12,865.668 | 12,902.93 | 12,377.567 | 12,274.706 | 12,184.154 | 12,328.37 | 11,857.016 | 11,923.08 | 8,017.299 | 8,107.838 | 8,638.423 | 8,532.739 | 8,371.448 | 8,556 | 8,180.589 | 7,770.134 | 7,683.964 | 7,381.978 | 6,931.914 | 601.878 | 607.053 | 547.37 | 314.266 | 309.827 | 313.383 | 301.578 | 1,557.41 | 1,723.55 | 1,711.439 | 302.652 | 1,637.194 | 328.104 | 329.436 | 2,389.611 | 2,328.661 | 1,429.565 | -657.036 | -113.387 | 161.584 | 292.797 | 400.721 | 656.622 | 774.165 | 802.783 | 800.637 | 816.861 | 816.763 | 805.808 | 794.061 | 792.669 | 787.374 | 781.585 | 558.81 | 550.838 | 556.132 | 548.229 | 540.623 | 532.061 | 382.503 | 382.015 | 376.043 | 403.219 | 388.711 | 342.746 | 333.503 | 317.433 | 303.946 | 294.03 | 285.695 | 275.119 | 266.157 | 265.671 | 257.942 | 250.764 | 243.424 | 243.671 | 238.107 | 231.605 | 225.228 | 91.934 |
| Total Liabilities & Shareholders Equity
| 41,222.268 | 39,196.762 | 36,227.447 | 31,893.102 | 28,481.497 | 27,631.097 | 29,922.738 | 29,936.722 | 30,033.167 | 29,774.561 | 30,402.593 | 27,501.658 | 27,581.223 | 28,561.39 | 28,378.251 | 28,202.595 | 28,594.881 | 27,731.957 | 24,557.993 | 24,080.884 | 22,438.367 | 21,403.443 | 624.621 | 643.991 | 586.318 | 334.146 | 325.949 | 335.99 | 328.735 | 303.628 | 300.708 | 309.767 | 317.383 | 325.678 | 355.349 | 357.172 | 558.178 | 707.173 | 582.153 | 471.331 | 1,646.066 | 1,946.872 | 2,302.218 | 2,630.427 | 2,907.163 | 2,876.807 | 3,018.072 | 2,812.207 | 2,716.497 | 2,572.26 | 2,557.523 | 2,337.093 | 2,304.911 | 2,166.943 | 2,072.658 | 1,808.381 | 1,655.98 | 1,640.364 | 1,538.758 | 1,460.535 | 1,476.652 | 1,327.114 | 1,286.694 | 1,301.173 | 1,277.182 | 1,230.873 | 823.888 | 816.245 | 774.625 | 703.819 | 667.72 | 702.691 | 684.733 | 641.233 | 573.713 | 561.227 | 555.471 | 517.471 | 501.788 | 493.352 | 462.8 | 455.867 | 300.56 |