Huangshan Novel Co.,Ltd

SZSE:002014.SZ

8.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 3,378.7943,304.1353,023.6952,737.4972,599.7242,332.2682,008.2431,904.1941,783.8681,668.4521,618.4581,521.0131,513.0861,276.3921,054.5751,219.4281,045.571718.899610.814485.084431.003358.588247.075
Cost of Revenue 2,545.5052,570.5992,351.2632,070.651,970.7351,820.2981,552.2791,460.1111,405.0161,354.1871,284.7721,183.9411,210.6451,025.293817.0491,012.398883.841600.65506.257391.802338.636282.613199.159
Gross Profit 833.289733.536672.431666.847628.989511.969455.964444.083378.852314.265333.686337.072302.441251.099237.526207.03161.73118.249104.55793.28292.36875.97547.916
Gross Profit Ratio 0.2470.2220.2220.2440.2420.220.2270.2330.2120.1880.2060.2220.20.1970.2250.170.1550.1640.1710.1920.2140.2120.194
Reseach & Development Expenses 144.996134.981121.106112.772101.19165.89745.92929.4521.33915.8369.3318.2257.5637.369000000000
General & Administrative Expenses 22.12218.26918.85945.70419.40416.37914.97215.00422.14512.8312.96613.45513.88110.85755.37151.29842.54927.04924.60819.86917.23414.7419.579
Selling & Marketing Expenses 57.57556.40354.81163.639114.56898.72888.29589.42281.11574.87762.2464.74168.06755.65355.95358.19244.93235.17431.20525.74822.52820.39314.826
SG&A 79.69874.67273.67109.343133.972115.108103.267104.425103.25987.70775.20578.19681.94866.509111.323109.4987.48162.22255.81445.61739.76135.13424.405
Other Expenses 0.654121.046123.55690.55770.5164.7243.79317.5312.75114.39415.87822.81114.20411.8313.5531.356-0.2616.4084.373.4940.4091.0750.731
Operating Expenses 343.658330.699318.331312.672305.678251.543215.906208.675177.599156.257150.686146.811139.805118.289111.875110.16487.53662.22255.81445.61739.76135.13424.405
Operating Income 460.35405.393356.632348.338307.917261.338242.512228.695200.93165.225192.179189.952160.268131.477121.45683.02769.43261.93353.87751.02650.49437.88923.837
Operating Income Ratio 0.1360.1230.1180.1270.1180.1120.1210.120.1130.0990.1190.1250.1060.1030.1150.0680.0660.0860.0880.1050.1170.1060.096
Total Other Income Expenses Net 0.6542.3323.2841.0630.4585.6366.2477.74911.52821.10323.06421.9611.2410.321-3.4-12.652-5.023-0.1350.8080.177-2.987-1.8971.372
Income Before Tax 461.005407.725359.916349.401308.375266.063246.305243.156212.78179.112206.063212.221173.876143.132122.2584.21469.1762.11753.89951.18150.26138.95424.725
Income Before Tax Ratio 0.1360.1230.1190.1280.1190.1140.1230.1280.1190.1070.1270.140.1150.1120.1160.0690.0660.0860.0880.1060.1170.1090.1
Income Tax Expense 46.76438.93738.79840.47833.99935.47935.02135.63130.50125.62830.37231.9626.08321.05519.45413.85312.84412.81610.0547.57.53.6143.455
Net Income 408.045362.829315.913303.032269.117225.324205.483202.711178.539154.491176.269178.771147.844121.235100.69168.0553.81147.25544.11243.68142.76135.34121.27
Net Income Ratio 0.1210.110.1040.1110.1040.0970.1020.1060.10.0930.1090.1180.0980.0950.0950.0560.0510.0660.0720.090.0990.0990.086
EPS 0.670.60.530.510.450.370.340.330.320.260.30.330.30.250.210.140.120.110.10.0720.0940.0780.047
EPS Diluted 0.670.60.520.490.450.370.340.330.320.260.30.330.290.240.20.140.120.110.10.0720.0940.0780.047
EBITDA 663.461554.291498.204478.588437.592371.289341.912356.614306.284246.83272.31270.222222.152186.068174.186133.299109.56190.3973.73568.07966.84552.95324.758
EBITDA Ratio 0.1960.1680.1650.1750.1680.1590.170.1870.1720.1480.1680.1780.1470.1460.1650.1090.1050.1260.1210.140.1550.1480.1