Huangshan Novel Co.,Ltd
SZSE:002014.SZ
8.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,177.916 | 900.055 | 787.008 | 785.148 | 512.087 | 527.777 | 377.39 | 636.042 | 582.543 | 473.458 | 552.308 | 739.997 | 339.045 | 305.319 | 310.243 | 301.777 | 241.315 | 67.428 | 74.805 | 159.879 | 39.174 | 18.779 | 18.528 |
Short Term Investments
| 301.985 | 312.668 | 30.882 | 301.335 | 250.97 | 250 | 334.5 | 0 | 0 | 100 | 50 | 0 | 0 | 0 | 0 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,479.901 | 1,212.723 | 817.89 | 1,086.483 | 763.057 | 527.777 | 377.39 | 636.042 | 582.543 | 473.458 | 552.308 | 739.997 | 339.045 | 305.319 | 310.243 | 302.439 | 241.315 | 67.428 | 74.805 | 159.879 | 39.174 | 18.779 | 18.528 |
Net Receivables
| 706.584 | 625.319 | 666.951 | 550.041 | 555.318 | 573.305 | 557.118 | 498.859 | 429.142 | 359.634 | 361.483 | 288.645 | 266.798 | 211.483 | 162.671 | 148.097 | 168.721 | 109.385 | 0 | 64.423 | 0 | 0 | 0 |
Inventory
| 302.78 | 343.619 | 332.658 | 243.067 | 266.507 | 305.601 | 312.678 | 279.004 | 230.347 | 271.633 | 238.252 | 231.353 | 210.415 | 187.796 | 138.164 | 107.003 | 135.419 | 95.433 | 79.249 | 49.072 | 39.825 | 27.268 | 33.568 |
Other Current Assets
| 18.97 | 51.349 | 25.853 | 23.864 | 17.692 | 3.258 | 7.531 | 31.546 | 74.088 | 118.068 | 97.55 | 38.25 | 13.413 | 35.56 | 187.782 | 20.57 | 28.033 | 10.393 | 1.011 | 1.998 | 53.014 | 46.826 | 26.955 |
Total Current Assets
| 2,508.235 | 2,233.01 | 1,843.352 | 1,903.455 | 1,602.574 | 1,659.941 | 1,589.218 | 1,445.452 | 1,266.352 | 1,222.794 | 1,249.594 | 1,280.895 | 829.671 | 740.158 | 636.189 | 568.836 | 560.965 | 282.639 | 239.515 | 275.372 | 132.013 | 92.873 | 79.051 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,162.35 | 1,204.541 | 1,019.948 | 906.373 | 816.352 | 771.379 | 700.313 | 744.381 | 731.036 | 647.905 | 570.57 | 476.805 | 427.863 | 321.964 | 317.627 | 323.188 | 269.246 | 281.029 | 250.958 | 203.422 | 121.266 | 128.202 | 105.985 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 82.499 | 83.27 | 76.892 | 79.185 | 68.367 | 61.277 | 60.233 | 61.877 | 55.208 | 56.632 | 57.351 | 58.016 | 40.504 | 26.857 | 8.081 | 8.264 | 8.447 | 1.326 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 82.499 | 83.27 | 76.892 | 79.185 | 68.367 | 61.277 | 60.233 | 61.877 | 55.208 | 56.632 | 57.351 | 58.016 | 40.504 | 26.857 | 8.081 | 8.264 | 8.447 | 1.326 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -200.712 | 0 | 0 | 0 | 0 | 0.448 | 0.475 | 0.502 | 0 | 0 | -17.341 | 534.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 27.798 | 24.639 | 27.293 | 27.825 | 24.435 | 20.541 | 20.277 | 19.707 | 17.802 | 17.249 | 17.341 | 15.867 | 15.701 | 14.96 | 13.108 | 10.316 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 323.259 | 27.292 | 42.155 | 37.793 | 34.123 | 23.296 | 30.766 | 5.006 | 7.871 | 21.47 | 17.341 | -534.821 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.852 | 1.169 | 1.332 | 0.319 | 2.295 |
Total Non-Current Assets
| 1,395.193 | 1,339.742 | 1,166.288 | 1,051.176 | 943.278 | 876.94 | 812.063 | 831.473 | 811.916 | 743.257 | 645.262 | 550.688 | 484.069 | 363.78 | 338.815 | 341.767 | 284.834 | 282.663 | 251.81 | 204.591 | 122.598 | 128.521 | 108.28 |
Total Assets
| 3,903.429 | 3,572.753 | 3,009.64 | 2,954.63 | 2,545.852 | 2,536.881 | 2,401.281 | 2,276.925 | 2,078.267 | 1,966.051 | 1,894.856 | 1,831.582 | 1,313.74 | 1,103.939 | 975.005 | 910.604 | 845.799 | 565.302 | 491.325 | 479.962 | 254.611 | 221.394 | 187.332 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 432.669 | 488.589 | 281.864 | 439.619 | 412.131 | 271.528 | 394.967 | 334.369 | 284.333 | 289.438 | 255.537 | 280.086 | 82.299 | 224.967 | 178.189 | 193.147 | 209.949 | 132.407 | 99.854 | 73.629 | 60.713 | 71.728 | 61.959 |
Short Term Debt
| 585.747 | 465.906 | 116.203 | 194.962 | 31.306 | -61.772 | 14.041 | 0 | 10 | 0 | 10.305 | 0 | 31.826 | 3.391 | 6.894 | 21.378 | 0 | 25 | 0 | 24.279 | 4.5 | 3 | 10 |
Tax Payables
| 23.962 | 25.059 | 11.203 | 16.085 | 22.54 | 34.108 | 24.863 | 15.428 | 19.456 | -0.86 | 3.15 | -1.813 | 6.146 | 11.35 | 7.578 | 5.964 | 1.857 | 4.795 | 6.461 | 4.312 | 2.381 | 4.128 | 3.425 |
Deferred Revenue
| 22.643 | 7.752 | 198.129 | 238.782 | 143.241 | 34.108 | 131.28 | 4.969 | 105.115 | 0 | 74.942 | 0 | 86.303 | 85.345 | 76.347 | 54.648 | 0 | 28.765 | 0 | 20.537 | 19.864 | 17.508 | 17.693 |
Other Current Liabilities
| 236.973 | 169.196 | 374.384 | -14.511 | 128.646 | 216.238 | 109.402 | 111.916 | 111.659 | 72.707 | 74.072 | 99.399 | 312.38 | 93.37 | 83.814 | 5.76 | 44.097 | 26.086 | 21.639 | 29.695 | 27.482 | 14.274 | 19.177 |
Total Current Liabilities
| 1,244.358 | 1,156.501 | 794.88 | 874.937 | 594.622 | 605.46 | 543.273 | 461.713 | 403.502 | 361.284 | 343.363 | 377.672 | 432.651 | 333.078 | 276.475 | 280.897 | 255.903 | 188.288 | 127.953 | 131.915 | 95.076 | 93.129 | 94.561 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 114.05 | 45.666 | 0 | 0 | 10.8 | 10.8 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.989 | 15.979 | 0 |
Deferred Revenue Non-Current
| 37.602 | 45.786 | 41.492 | 47.815 | 45.109 | 47.507 | 50.833 | 48.656 | 42.143 | 44.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.977 | 2.934 | 1.798 | 0.399 | 0.145 | 0 | -10.8 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0 | 0 | 39.56 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.76 | 0 |
Total Non-Current Liabilities
| 154.379 | 91.452 | 43.29 | 48.214 | 56.054 | 58.307 | 61.633 | 59.456 | 42.143 | 44.196 | 45.275 | 39.56 | 15 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0.2 | 14.989 | 16.739 | 0 |
Total Liabilities
| 1,398.737 | 1,247.953 | 838.171 | 923.151 | 650.677 | 663.766 | 604.906 | 521.169 | 445.645 | 405.481 | 388.638 | 417.232 | 447.651 | 333.078 | 276.475 | 280.897 | 255.903 | 190.088 | 127.953 | 132.115 | 110.065 | 109.869 | 94.561 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 612.492 | 612.492 | 514.017 | 514.017 | 503.617 | 503.617 | 335.744 | 335.744 | 325.758 | 325.758 | 325.758 | 325.758 | 183.019 | 140.784 | 139.2 | 139.2 | 137.616 | 93.4 | 93.4 | 93.4 | 70 | 70 | 70 |
Retained Earnings
| 1,114.172 | 988.078 | 904.262 | 856.038 | 769.618 | 695.408 | 643.44 | 624.182 | 553.956 | 490.426 | 449.4 | 387.91 | 280.929 | 203.428 | 156.345 | 99.354 | 78.402 | 72.978 | 68.07 | 58.595 | 56.466 | 30.619 | 18.08 |
Accumulated Other Comprehensive Income/Loss
| 2.492 | 181.968 | 294.41 | 260.741 | 232.037 | 211.712 | 189.481 | 171.201 | 147.482 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 728.355 | 678.144 | 710.345 | 360.323 | 352.713 | 635.441 | 595.6 | 595.6 | 579.172 | 721.872 | 707.538 | 676.583 | 293.019 | 406.654 | 325.917 | 377.112 | 362.148 | 196.727 | 194.732 | 188.415 | 18.081 | 10.907 | 4.691 |
Total Shareholders Equity
| 2,457.511 | 2,278.714 | 2,128.623 | 1,991.118 | 1,857.986 | 1,838.465 | 1,764.265 | 1,726.727 | 1,606.368 | 1,538.057 | 1,482.697 | 1,390.252 | 843.479 | 750.866 | 683.883 | 615.666 | 578.166 | 366 | 356.202 | 340.41 | 144.547 | 111.526 | 92.771 |
Total Equity
| 2,504.692 | 2,324.799 | 2,171.469 | 2,031.479 | 1,895.175 | 1,873.115 | 1,796.375 | 1,755.756 | 1,632.623 | 1,560.57 | 1,506.218 | 1,414.351 | 866.088 | 770.861 | 698.529 | 629.706 | 589.896 | 375.214 | 363.372 | 347.847 | 144.547 | 111.526 | 92.771 |
Total Liabilities & Shareholders Equity
| 3,903.429 | 3,572.753 | 3,009.64 | 2,954.63 | 2,545.852 | 2,536.881 | 2,401.281 | 2,276.925 | 2,078.267 | 1,966.051 | 1,894.856 | 1,831.582 | 1,313.74 | 1,103.939 | 975.005 | 910.604 | 845.799 | 565.302 | 491.325 | 479.962 | 254.611 | 221.394 | 187.332 |