Transfar Zhilian Co., Ltd.
SZSE:002010.SZ
4.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,637.319 | 36,997.718 | 35,511.758 | 21,640.512 | 20,279.66 | 20,263.652 | 19,279.52 | 8,180.757 | 5,340.34 | 5,029.959 | 4,095.279 | 3,353.527 | 2,894.379 | 2,281.232 | 1,857.219 | 1,870.879 | 1,076.512 | 972.002 | 815.379 | 653.102 | 465.393 | 364.865 | 302.606 |
Cost of Revenue
| 30,033.772 | 33,596.79 | 31,914.282 | 18,852.493 | 17,518.361 | 17,739.222 | 17,173.947 | 6,898.382 | 4,038.867 | 3,907.264 | 3,227.529 | 2,656.367 | 2,328.836 | 1,795.055 | 1,395.847 | 1,538.044 | 831.443 | 732.876 | 613.058 | 494.882 | 341.94 | 254.434 | 216.235 |
Gross Profit
| 3,603.547 | 3,400.928 | 3,597.476 | 2,788.019 | 2,761.299 | 2,524.43 | 2,105.573 | 1,282.375 | 1,301.473 | 1,122.695 | 867.75 | 697.161 | 565.543 | 486.177 | 461.372 | 332.834 | 245.069 | 239.126 | 202.321 | 158.221 | 123.453 | 110.432 | 86.371 |
Gross Profit Ratio
| 0.107 | 0.092 | 0.101 | 0.129 | 0.136 | 0.125 | 0.109 | 0.157 | 0.244 | 0.223 | 0.212 | 0.208 | 0.195 | 0.213 | 0.248 | 0.178 | 0.228 | 0.246 | 0.248 | 0.242 | 0.265 | 0.303 | 0.285 |
Reseach & Development Expenses
| 401.45 | 380.696 | 429.428 | 333.701 | 338.324 | 297.168 | 227.813 | 151.732 | 144.424 | 158.609 | 130.64 | 92.84 | 79.553 | 55.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 235.531 | 243.016 | 342.907 | 195.196 | 251.66 | 264.163 | 230.174 | 245.511 | 149.59 | 64.177 | 43.58 | 62.458 | 32.977 | 20.15 | 105.11 | 97.344 | 60.882 | 61.866 | 46.146 | 37.333 | 25.218 | 20.941 | 19.296 |
Selling & Marketing Expenses
| 789.94 | 761.654 | 753.948 | 655.232 | 834.97 | 873.559 | 855.694 | 603.211 | 353.372 | 283.335 | 244.381 | 205.173 | 170.531 | 147.893 | 121.449 | 92.148 | 57.948 | 54.167 | 46.991 | 46.577 | 38.559 | 35.55 | 33.491 |
SG&A
| 1,025.471 | 1,004.67 | 1,096.854 | 850.428 | 1,086.63 | 1,137.723 | 1,085.868 | 848.722 | 502.962 | 347.511 | 287.961 | 267.631 | 203.508 | 168.043 | 226.559 | 189.492 | 118.831 | 116.033 | 93.138 | 83.91 | 63.777 | 56.491 | 52.787 |
Other Expenses
| -27.493 | 557.138 | -1,068.354 | -35.618 | -803.284 | -634.756 | -78.177 | 956.567 | 390.217 | 6.762 | 14.256 | 5.031 | 6.797 | 5.547 | 4.781 | 1.409 | 0.188 | -0.889 | -7.901 | 0.141 | -0.052 | 0.128 | 1.228 |
Operating Expenses
| 2,190.663 | 1,942.504 | 457.928 | 1,148.511 | 621.67 | 800.134 | 1,235.503 | 1,589.322 | 1,086.728 | 641.017 | 524.65 | 452.003 | 354.022 | 272.847 | 233.186 | 194.874 | 123.863 | 119.558 | 96.116 | 85.765 | 65.384 | 58.167 | 54.048 |
Operating Income
| 973.529 | 1,937.329 | 2,929.283 | 2,678.708 | 2,040.021 | 1,802.053 | 827.935 | -143.204 | 423.971 | 361.397 | 268.611 | 201.464 | 179.431 | 211.259 | 212.975 | 113.436 | 108.821 | 116.494 | 105.863 | 71.942 | 55.739 | 51.852 | 32.96 |
Operating Income Ratio
| 0.029 | 0.052 | 0.082 | 0.124 | 0.101 | 0.089 | 0.043 | -0.018 | 0.079 | 0.072 | 0.066 | 0.06 | 0.062 | 0.093 | 0.115 | 0.061 | 0.101 | 0.12 | 0.13 | 0.11 | 0.12 | 0.142 | 0.109 |
Total Other Income Expenses Net
| -27.493 | -789.754 | -8.64 | -807.246 | -42.485 | -555.727 | 31.696 | 1,216.066 | 596.491 | -114.103 | -61.415 | -39.79 | -25.608 | 3.196 | -10.554 | -23.668 | -12.402 | -5.898 | -10.481 | -2.738 | -3.527 | -1.442 | 0.051 |
Income Before Tax
| 946.035 | 1,147.576 | 2,920.643 | 1,871.462 | 1,997.536 | 1,246.326 | 859.631 | 909.119 | 811.236 | 367.575 | 281.685 | 205.368 | 185.913 | 216.526 | 217.632 | 114.292 | 108.805 | 114.638 | 96.843 | 70.901 | 55.114 | 51.402 | 33.281 |
Income Before Tax Ratio
| 0.028 | 0.031 | 0.082 | 0.086 | 0.098 | 0.062 | 0.045 | 0.111 | 0.152 | 0.073 | 0.069 | 0.061 | 0.064 | 0.095 | 0.117 | 0.061 | 0.101 | 0.118 | 0.119 | 0.109 | 0.118 | 0.141 | 0.11 |
Income Tax Expense
| 249.561 | 333.111 | 638.428 | 288.026 | 359.5 | 347.523 | 319.954 | 281.256 | 192.824 | 79.754 | 50.16 | 36.654 | 26.77 | 40.638 | 40.389 | 14.992 | 22.336 | 33.148 | 23.755 | 18.327 | 15.76 | 15.777 | 11.941 |
Net Income
| 590.941 | 745.156 | 2,249.437 | 1,521.261 | 1,602.187 | 818.985 | 469.408 | 680.733 | 550.629 | 212.34 | 172.679 | 154.418 | 150.658 | 143.446 | 140.894 | 74.585 | 82.672 | 79.437 | 71.587 | 52.558 | 39.354 | 35.625 | 21.34 |
Net Income Ratio
| 0.018 | 0.02 | 0.063 | 0.07 | 0.079 | 0.04 | 0.024 | 0.083 | 0.103 | 0.042 | 0.042 | 0.046 | 0.052 | 0.063 | 0.076 | 0.04 | 0.077 | 0.082 | 0.088 | 0.08 | 0.085 | 0.098 | 0.071 |
EPS
| 0.21 | 0.26 | 0.72 | 0.47 | 0.49 | 0.25 | 0.14 | 0.21 | 0.2 | 0.09 | 0.4 | 0.32 | 0.31 | 0.32 | 0.35 | 0.19 | 0.24 | 0.2 | 0.18 | 0.13 | 0.13 | 0.12 | 0.07 |
EPS Diluted
| 0.21 | 0.26 | 0.71 | 0.47 | 0.49 | 0.25 | 0.14 | 0.21 | 0.2 | 0.09 | 0.4 | 0.32 | 0.31 | 0.32 | 0.35 | 0.19 | 0.24 | 0.2 | 0.18 | 0.13 | 0.13 | 0.12 | 0.07 |
EBITDA
| 2,164.153 | 2,323.395 | 3,909.38 | 2,970.53 | 2,740.811 | 2,054.527 | 1,268.874 | 1,097.761 | 1,015.072 | 567.096 | 437.631 | 302.882 | 261.589 | 267.75 | 266.631 | 172.896 | 142.438 | 129.573 | 105.512 | 79.03 | 63.132 | 55.488 | 33.776 |
EBITDA Ratio
| 0.064 | 0.063 | 0.11 | 0.137 | 0.135 | 0.101 | 0.066 | 0.134 | 0.19 | 0.113 | 0.107 | 0.09 | 0.09 | 0.117 | 0.144 | 0.092 | 0.132 | 0.133 | 0.129 | 0.121 | 0.136 | 0.152 | 0.112 |