Transfar Zhilian Co., Ltd.
SZSE:002010.SZ
4.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,453.489 | 6,438.505 | 6,315.74 | 7,874.294 | 8,901.135 | 8,636.244 | 8,225.646 | 8,737.093 | 9,812.618 | 10,118.608 | 8,329.398 | 10,143.896 | 9,364.745 | 8,901.682 | 7,101.435 | 7,086.543 | 5,771.453 | 5,195.517 | 3,587 | 5,051.078 | 5,730.195 | 4,638.318 | 4,860.069 | 2,588.549 | 6,520.262 | 6,146.998 | 5,007.844 | 7,201.556 | 6,255.652 | 3,554.993 | 2,267.319 | 4,170.377 | 1,629.228 | 1,401.183 | 979.97 | 2,024.99 | 1,062.202 | 1,303.325 | 949.822 | 1,186.373 | 1,270.032 | 1,543.913 | 1,029.641 | 1,152.391 | 1,124.753 | 1,010.84 | 807.295 | 923.987 | 875.238 | 837.893 | 716.41 | 751.653 | 768.671 | 779.85 | 594.205 | 625.579 | 582.67 | 605.663 | 467.32 | 518.241 | 488.827 | 467.076 | 383.075 | 868.936 | 340.08 | 393.563 | 268.299 | 299.757 | 285.798 | 276.501 | 214.456 | 248.896 | 262.922 | 257.434 | 202.75 | 217.424 | 223.572 | 202.995 | 171.389 | 177.347 | 177.617 | 157.079 | 141.06 | 137.059 | 127.36 |
Cost of Revenue
| 5,507.154 | 5,566.077 | 5,557.51 | 7,066.899 | 7,880.535 | 7,676.347 | 7,409.991 | 7,991.48 | 8,900.533 | 9,254.176 | 7,450.601 | 9,111.691 | 8,489.214 | 7,965.518 | 6,347.86 | 6,240.012 | 4,989.695 | 4,543.153 | 3,079.633 | 4,433.692 | 5,023.859 | 3,831.542 | 4,229.267 | 1,847.953 | 5,900.906 | 5,542.52 | 4,447.843 | 6,611.555 | 5,754.671 | 3,042.474 | 1,765.247 | 3,761.231 | 1,324.607 | 1,045.852 | 766.693 | 1,576.178 | 779.503 | 997.081 | 686.105 | 903.128 | 979.401 | 1,205.53 | 819.205 | 914.808 | 898.086 | 763.999 | 650.635 | 745.638 | 693.648 | 645.928 | 571.153 | 622.413 | 610.302 | 625.826 | 470.294 | 509.229 | 454.861 | 470.505 | 360.46 | 376.181 | 364.361 | 353.751 | 301.554 | 739.877 | 273.987 | 315.566 | 208.614 | 245.113 | 216.52 | 209.158 | 160.652 | 190.401 | 194.483 | 195.038 | 152.954 | 166.033 | 165.616 | 151.045 | 130.364 | 134.086 | 133.014 | 119.446 | 108.335 | 104.006 | 90.778 |
Gross Profit
| 946.335 | 872.428 | 758.23 | 807.394 | 1,020.6 | 959.897 | 815.655 | 745.613 | 912.085 | 864.432 | 878.797 | 1,032.205 | 875.531 | 936.164 | 753.575 | 846.531 | 781.759 | 652.363 | 507.366 | 617.385 | 706.336 | 806.775 | 630.802 | 740.595 | 619.356 | 604.478 | 560 | 590.001 | 500.981 | 512.519 | 502.072 | 409.146 | 304.621 | 355.331 | 213.277 | 448.813 | 282.699 | 306.244 | 263.717 | 283.245 | 290.63 | 338.383 | 210.436 | 237.583 | 226.666 | 246.841 | 156.66 | 178.349 | 181.59 | 191.964 | 145.257 | 129.24 | 158.369 | 154.024 | 123.91 | 116.35 | 127.808 | 135.158 | 106.861 | 142.06 | 124.466 | 113.325 | 81.521 | 129.059 | 66.092 | 77.997 | 59.685 | 54.644 | 69.278 | 67.344 | 53.804 | 58.495 | 68.439 | 62.396 | 49.796 | 51.391 | 57.955 | 51.95 | 41.024 | 43.261 | 44.603 | 37.632 | 32.725 | 33.052 | 36.581 |
Gross Profit Ratio
| 0.147 | 0.136 | 0.12 | 0.103 | 0.115 | 0.111 | 0.099 | 0.085 | 0.093 | 0.085 | 0.106 | 0.102 | 0.093 | 0.105 | 0.106 | 0.119 | 0.135 | 0.126 | 0.141 | 0.122 | 0.123 | 0.174 | 0.13 | 0.286 | 0.095 | 0.098 | 0.112 | 0.082 | 0.08 | 0.144 | 0.221 | 0.098 | 0.187 | 0.254 | 0.218 | 0.222 | 0.266 | 0.235 | 0.278 | 0.239 | 0.229 | 0.219 | 0.204 | 0.206 | 0.202 | 0.244 | 0.194 | 0.193 | 0.207 | 0.229 | 0.203 | 0.172 | 0.206 | 0.198 | 0.209 | 0.186 | 0.219 | 0.223 | 0.229 | 0.274 | 0.255 | 0.243 | 0.213 | 0.149 | 0.194 | 0.198 | 0.222 | 0.182 | 0.242 | 0.244 | 0.251 | 0.235 | 0.26 | 0.242 | 0.246 | 0.236 | 0.259 | 0.256 | 0.239 | 0.244 | 0.251 | 0.24 | 0.232 | 0.241 | 0.287 |
Reseach & Development Expenses
| 144.337 | 125.898 | 105.923 | 79.687 | 121.175 | 111.551 | 89.039 | 87.718 | 106.38 | 96.758 | 89.839 | 134.761 | 105.505 | 100.461 | 88.701 | 96.527 | 87.423 | 85.475 | 64.276 | 82.412 | 93.621 | 92.388 | 69.903 | 94.848 | 74.887 | 68.163 | 59.271 | 312.956 | 54.9 | 87.77 | 0 | 0 | 0 | 63.217 | 0 | 144.424 | 0 | 72.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 525.776 | -106.275 | 217.655 | -386.829 | 535.571 | -84.252 | 171.04 | -378.228 | 501.793 | -89.692 | 209.143 | -322.373 | 496.54 | -36.33 | 205.068 | -393.933 | 207.32 | -88.294 | 178.589 | -400.464 | 238.195 | -95.721 | 208.377 | -373.621 | 214.727 | -182.424 | 284.687 | -522.099 | 270.151 | -120.846 | 216.623 | -349.197 | 216.57 | -83.087 | 172.985 | -110.172 | 89.1 | -43.841 | 76.123 | -166.01 | 87.437 | -23.7 | 54.774 | -136.027 | 65.471 | -31.316 | 51.982 | -94.545 | 55.022 | 61.381 | 40.599 | -84.732 | 44.352 | -23.31 | 33.724 | -70.851 | 34.588 | 32.196 | 24.215 | 34.047 | 25.037 | 23.631 | 22.395 | 40.174 | 21.609 | 20.479 | 15.081 | 7.068 | 20.094 | 20.587 | 13.134 | 10.676 | 14.697 | 18.176 | 18.317 | 9.112 | 12.908 | 10.154 | 13.973 | 6.039 | 9.554 | 14.118 | 7.621 | 6.352 | 6.569 |
Selling & Marketing Expenses
| 506.066 | 211.658 | 188.011 | 165.105 | 243.587 | 219.917 | 161.331 | 166.456 | 203.004 | 200.594 | 191.6 | 191.622 | 204.824 | 175.504 | 181.997 | 160.166 | 205.022 | 134.994 | 158.068 | 196.685 | 223.067 | 221.918 | 196.788 | 217.764 | 213.848 | 242.95 | 204.872 | 293.25 | 220.987 | 183.185 | 160.357 | 239.601 | 139.288 | 145.899 | 80.898 | 137.119 | 70.31 | 79.558 | 68.174 | 62.141 | 76.344 | 89.538 | 55.764 | 66.079 | 62.299 | 71.49 | 45.966 | 54.52 | 55.594 | 50.964 | 44.095 | 39.334 | 50.268 | 45.494 | 36.103 | 49.263 | 35.994 | 33.468 | 29.168 | 43.573 | 32.691 | 24.505 | 20.68 | 33.81 | 20.919 | 22.728 | 14.691 | 12.139 | 17.001 | 16.445 | 12.364 | 3.927 | 18.189 | 18.828 | 13.222 | 4.517 | 15.248 | 14.858 | 12.369 | 8.298 | 14.103 | 13.213 | 10.963 | 9.143 | 11.357 |
SG&A
| 1,031.841 | 415.495 | 457.596 | -221.723 | 779.158 | 135.666 | 332.371 | -211.772 | 704.797 | 110.902 | 400.742 | -130.75 | 701.364 | 139.175 | 387.066 | -233.767 | 412.343 | 46.7 | 336.657 | -203.779 | 461.263 | 126.196 | 405.164 | -155.858 | 428.575 | 60.526 | 489.559 | -228.849 | 491.138 | 62.339 | 376.979 | -109.596 | 355.858 | 62.812 | 253.883 | 26.947 | 159.41 | 35.717 | 144.297 | -103.87 | 163.782 | 65.837 | 110.538 | -69.948 | 127.77 | 40.173 | 97.948 | -40.025 | 110.616 | 112.345 | 84.694 | -45.398 | 94.621 | 22.184 | 69.827 | -21.588 | 70.583 | 65.665 | 53.384 | 77.619 | 57.728 | 48.136 | 43.074 | 73.984 | 42.529 | 43.207 | 29.772 | 19.206 | 37.095 | 37.032 | 25.498 | 14.603 | 32.886 | 37.005 | 31.539 | 13.628 | 28.156 | 25.013 | 26.341 | 14.337 | 23.657 | 27.331 | 18.584 | 15.496 | 17.925 |
Other Expenses
| -587.678 | -1.463 | 0.071 | -22.87 | 0.635 | -1.411 | 11.763 | 606.104 | -256.075 | 201.203 | 5.906 | -551.826 | -557.716 | 0.359 | -0.104 | -5.638 | 0.15 | 0.209 | -0.002 | -14.149 | 3.399 | -36.599 | 4.863 | -35.293 | -2.262 | -2.011 | 1.978 | -247.901 | 69.972 | 58.255 | 151.37 | 151.421 | 196.111 | 451.765 | 157.27 | 382.466 | 3.783 | 4.126 | -0.157 | -2.107 | 0.619 | 5.391 | 2.858 | 7.532 | -0.582 | 3.968 | 3.338 | -0.918 | 2.871 | 2.021 | 1.057 | 3.863 | 0.752 | 1.502 | 0.679 | 3.491 | 0.058 | 0.296 | 1.702 | 2.278 | 1.229 | 0.508 | 0.766 | 3.521 | -0.332 | -2.563 | 0.783 | 0.059 | -0.085 | 0.63 | -0.416 | -1.244 | 0.245 | 0.033 | 0.077 | -0.009 | -4.047 | -3.916 | 0.071 | 0.212 | 0.212 | 1.111 | -0.131 | -0.085 | 0.118 |
Operating Expenses
| 588.5 | 542.856 | 563.448 | 529.741 | 653.679 | 574.07 | 433.173 | 482.049 | 555.103 | 408.864 | 496.488 | -547.815 | 249.153 | 338.828 | 417.762 | 195.157 | 380.915 | 189.881 | 382.558 | -320.933 | 525.664 | 182.952 | 233.986 | 136.276 | 267.743 | 107.927 | 288.189 | 69.431 | 407.605 | 341.649 | 416.818 | 607.016 | 361.604 | 359.366 | 261.336 | 592.495 | 166.136 | 178.969 | 149.128 | 174.498 | 169.931 | 183.42 | 113.169 | 154.055 | 133.098 | 137.504 | 99.993 | 132.575 | 115.447 | 116.864 | 87.117 | 97.941 | 97.453 | 86.924 | 71.705 | 78.016 | 72.403 | 67.53 | 54.897 | 79.462 | 59.572 | 49.8 | 44.351 | 75.78 | 43.742 | 44.74 | 30.613 | 20.541 | 38.497 | 38.053 | 26.772 | 15.124 | 34.319 | 37.924 | 32.19 | 14.628 | 28.811 | 25.932 | 26.745 | 14.886 | 24.227 | 27.587 | 19.064 | 15.813 | 18.492 |
Operating Income
| 164.528 | 329.572 | 194.782 | 253.526 | 197.022 | 292.155 | 230.825 | 331.413 | 241.667 | 361.16 | 318.38 | 1,722.247 | 514.852 | 485.938 | 206.246 | 942.833 | 247.129 | 666.401 | 20.38 | 890.619 | 262.35 | 648.036 | 239.016 | 544.14 | 256.361 | 332.406 | 151.007 | 599.711 | 33.905 | 143.405 | 50.915 | -135.654 | -9.113 | 33.712 | -32.151 | -0.262 | 249.7 | 104.338 | 70.194 | 75.246 | 108.053 | 115.099 | 62.999 | 66.856 | 104.977 | 66.142 | 30.636 | 54.039 | 53.034 | 57.74 | 36.65 | 36.74 | 50.362 | 57.448 | 34.881 | 50.09 | 52.46 | 72.202 | 36.506 | 70.885 | 60.044 | 56.884 | 25.161 | 55.179 | 18.08 | 24.633 | 15.544 | 35.037 | 27.296 | 27.083 | 19.405 | 42.378 | 33.199 | 23.502 | 17.415 | 36.322 | 28.548 | 26.379 | 14.613 | 28.771 | 20.112 | 9.577 | 13.481 | 15.858 | 17.796 |
Operating Income Ratio
| 0.025 | 0.051 | 0.031 | 0.032 | 0.022 | 0.034 | 0.028 | 0.038 | 0.025 | 0.036 | 0.038 | 0.17 | 0.055 | 0.055 | 0.029 | 0.133 | 0.043 | 0.128 | 0.006 | 0.176 | 0.046 | 0.14 | 0.049 | 0.21 | 0.039 | 0.054 | 0.03 | 0.083 | 0.005 | 0.04 | 0.022 | -0.033 | -0.006 | 0.024 | -0.033 | -0 | 0.235 | 0.08 | 0.074 | 0.063 | 0.085 | 0.075 | 0.061 | 0.058 | 0.093 | 0.065 | 0.038 | 0.058 | 0.061 | 0.069 | 0.051 | 0.049 | 0.066 | 0.074 | 0.059 | 0.08 | 0.09 | 0.119 | 0.078 | 0.137 | 0.123 | 0.122 | 0.066 | 0.064 | 0.053 | 0.063 | 0.058 | 0.117 | 0.096 | 0.098 | 0.09 | 0.17 | 0.126 | 0.091 | 0.086 | 0.167 | 0.128 | 0.13 | 0.085 | 0.162 | 0.113 | 0.061 | 0.096 | 0.116 | 0.14 |
Total Other Income Expenses Net
| -159.241 | -84.264 | -3.406 | -22.87 | 0.635 | -2.102 | -3.847 | -0.69 | -8.657 | 0.174 | -4.002 | -8.921 | 0.027 | 0.359 | -4.668 | -5.638 | 0.15 | 0.209 | -0.002 | -3.237 | 3.606 | -36.599 | 4.863 | -35.293 | -2.262 | -2.011 | -0.366 | -245.596 | 68.284 | 44.707 | 45.557 | 371.192 | 196.01 | 452.374 | 155.77 | 379.991 | 50.331 | 3.799 | 43.284 | -2.252 | 0.368 | 5.324 | 2.653 | 7.14 | 6.064 | 3.328 | 3.333 | -1.377 | 2.218 | 2.019 | 1.045 | 3.651 | 0.741 | 1.444 | 0.646 | 3.348 | 0.05 | 0.168 | 1.702 | 2.274 | 1.167 | 0.449 | 0.766 | 3.021 | -0.182 | -2.616 | -11.704 | -0.124 | -0.085 | 0.63 | -0.437 | -1.509 | -0.107 | -0.106 | -0.134 | -0.403 | -4.235 | -4.219 | -0.162 | -0.094 | -0.049 | -0.591 | -0.308 | -0.343 | -0.044 |
Income Before Tax
| 5.286 | 225.895 | 157.49 | 230.656 | 197.656 | 290.744 | 226.978 | 330.723 | 233.01 | 361.334 | 222.509 | 1,713.326 | 514.879 | 486.297 | 206.141 | 937.195 | 247.279 | 666.61 | 20.378 | 876.47 | 265.749 | 611.437 | 243.88 | 508.847 | 254.099 | 330.395 | 152.985 | 352.733 | 103.476 | 203.65 | 199.773 | 112.516 | 186.897 | 486.086 | 123.62 | 379.729 | 253.387 | 108.137 | 69.983 | 72.994 | 108.421 | 120.423 | 65.737 | 73.996 | 104.25 | 69.47 | 33.97 | 52.662 | 55.252 | 59.759 | 37.695 | 40.391 | 51.103 | 58.892 | 35.527 | 53.438 | 52.51 | 72.37 | 38.208 | 73.16 | 61.211 | 57.333 | 25.928 | 58.201 | 17.748 | 22.016 | 16.326 | 34.912 | 27.211 | 27.713 | 18.968 | 40.869 | 33.092 | 23.396 | 17.28 | 35.919 | 24.313 | 22.16 | 14.45 | 28.678 | 20.063 | 8.986 | 13.174 | 15.515 | 17.751 |
Income Before Tax Ratio
| 0.001 | 0.035 | 0.025 | 0.029 | 0.022 | 0.034 | 0.028 | 0.038 | 0.024 | 0.036 | 0.027 | 0.169 | 0.055 | 0.055 | 0.029 | 0.132 | 0.043 | 0.128 | 0.006 | 0.174 | 0.046 | 0.132 | 0.05 | 0.197 | 0.039 | 0.054 | 0.031 | 0.049 | 0.017 | 0.057 | 0.088 | 0.027 | 0.115 | 0.347 | 0.126 | 0.188 | 0.239 | 0.083 | 0.074 | 0.062 | 0.085 | 0.078 | 0.064 | 0.064 | 0.093 | 0.069 | 0.042 | 0.057 | 0.063 | 0.071 | 0.053 | 0.054 | 0.066 | 0.076 | 0.06 | 0.085 | 0.09 | 0.119 | 0.082 | 0.141 | 0.125 | 0.123 | 0.068 | 0.067 | 0.052 | 0.056 | 0.061 | 0.116 | 0.095 | 0.1 | 0.088 | 0.164 | 0.126 | 0.091 | 0.085 | 0.165 | 0.109 | 0.109 | 0.084 | 0.162 | 0.113 | 0.057 | 0.093 | 0.113 | 0.139 |
Income Tax Expense
| 36.722 | 90 | 36.643 | 107.643 | 40.903 | 60.004 | 41.011 | 172.845 | 51.111 | 47.445 | 61.71 | 396.683 | 117.484 | 60.276 | 63.986 | 67.826 | 37.47 | 166.883 | 15.846 | 93.495 | 41.105 | 135.337 | 89.563 | 50.93 | 106.675 | 132.209 | 57.71 | 128.477 | 53.949 | 69.247 | 68.281 | 115.453 | 48.876 | 74.141 | 42.785 | 114.372 | 42.117 | 19.715 | 16.62 | 24.173 | 13.583 | 30.567 | 11.431 | 4.369 | 20.626 | 19.683 | 5.482 | 10.848 | 8.719 | 9.97 | 7.117 | -0.431 | 9.382 | 10.62 | 7.199 | 8.274 | 10.357 | 13.918 | 8.089 | 11.754 | 11.754 | 11.232 | 5.649 | 2.272 | 3.855 | 4.78 | 4.085 | 2.604 | 7.359 | 6.288 | 6.085 | 9.52 | 9.464 | 9.643 | 4.522 | 4.848 | 6.384 | 8.276 | 4.247 | 4.37 | 6.636 | 2.976 | 4.345 | 2.656 | 5.867 |
Net Income
| -52.019 | 119.242 | 170.146 | 86.808 | 120.087 | 207.557 | 176.273 | 139.423 | 156.704 | 296.303 | 152.415 | 1,312.942 | 390.147 | 406.551 | 139.797 | 856.032 | 180.724 | 469.371 | 15.134 | 774.896 | 206.594 | 460.365 | 160.333 | 414.55 | 133.001 | 171.746 | 99.689 | 231.095 | 48.89 | 100.452 | 88.971 | 108.498 | 130.288 | 369.28 | 72.668 | 243.616 | 202.162 | 69.085 | 35.766 | 58.005 | 72.852 | 52.583 | 28.9 | 40.163 | 68.687 | 39.11 | 24.718 | 33.402 | 46.986 | 46.818 | 27.212 | 42.96 | 39.5 | 44.343 | 23.856 | 36.917 | 34.466 | 49.133 | 22.93 | 47.708 | 39.394 | 38.92 | 14.872 | 32.721 | 13.009 | 16.824 | 12.031 | 31.357 | 18.893 | 20.205 | 12.217 | 31.093 | 22.72 | 13.392 | 12.231 | 30.568 | 17.348 | 13.665 | 10.005 | 24.292 | 13.427 | 6.011 | 8.828 | 12.859 | 11.885 |
Net Income Ratio
| -0.008 | 0.019 | 0.027 | 0.011 | 0.013 | 0.024 | 0.021 | 0.016 | 0.016 | 0.029 | 0.018 | 0.129 | 0.042 | 0.046 | 0.02 | 0.121 | 0.031 | 0.09 | 0.004 | 0.153 | 0.036 | 0.099 | 0.033 | 0.16 | 0.02 | 0.028 | 0.02 | 0.032 | 0.008 | 0.028 | 0.039 | 0.026 | 0.08 | 0.264 | 0.074 | 0.12 | 0.19 | 0.053 | 0.038 | 0.049 | 0.057 | 0.034 | 0.028 | 0.035 | 0.061 | 0.039 | 0.031 | 0.036 | 0.054 | 0.056 | 0.038 | 0.057 | 0.051 | 0.057 | 0.04 | 0.059 | 0.059 | 0.081 | 0.049 | 0.092 | 0.081 | 0.083 | 0.039 | 0.038 | 0.038 | 0.043 | 0.045 | 0.105 | 0.066 | 0.073 | 0.057 | 0.125 | 0.086 | 0.052 | 0.06 | 0.141 | 0.078 | 0.067 | 0.058 | 0.137 | 0.076 | 0.038 | 0.063 | 0.094 | 0.093 |
EPS
| -0.019 | 0.043 | 0.062 | 0.031 | 0.044 | 0.075 | 0.064 | 0.05 | 0.051 | 0.1 | 0.051 | 0.43 | 0.12 | 0.12 | 0.04 | 0.28 | 0.06 | 0.16 | 0.005 | 0.23 | 0.06 | 0.14 | 0.05 | 0.12 | 0.04 | 0.052 | 0.03 | 0.095 | 0.01 | 0.023 | 0.03 | 0.033 | 0.04 | 0.1 | 0.02 | 0.49 | 0.08 | 0.14 | 0.02 | 0.12 | 0.15 | 0.11 | 0.06 | 0.082 | 0.15 | 0.079 | 0.05 | 0.071 | 0.1 | 0.1 | 0.06 | 0.087 | 0.08 | 0.093 | 0.05 | 0.075 | 0.08 | 0.12 | 0.055 | 0.12 | 0.095 | 0.092 | 0.035 | 0.076 | 0.045 | 0.043 | 0.045 | 0.077 | 0.045 | 0.049 | 0.031 | 0.075 | 0.058 | 0.032 | 0.03 | 0.074 | 0.043 | 0.033 | 0.025 | 0.059 | 0.033 | 0.015 | 0.029 | 0.031 | 0.039 |
EPS Diluted
| -0.019 | 0.043 | 0.062 | 0.031 | 0.044 | 0.075 | 0.064 | 0.05 | 0.051 | 0.097 | 0.05 | 0.43 | 0.12 | 0.12 | 0.04 | 0.28 | 0.06 | 0.16 | 0.005 | 0.23 | 0.06 | 0.14 | 0.05 | 0.12 | 0.04 | 0.052 | 0.03 | 0.095 | 0.01 | 0.023 | 0.03 | 0.033 | 0.04 | 0.1 | 0.02 | 0.49 | 0.08 | 0.14 | 0.02 | 0.12 | 0.15 | 0.11 | 0.06 | 0.082 | 0.15 | 0.079 | 0.05 | 0.071 | 0.1 | 0.1 | 0.06 | 0.087 | 0.08 | 0.093 | 0.05 | 0.075 | 0.08 | 0.12 | 0.055 | 0.12 | 0.095 | 0.092 | 0.035 | 0.076 | 0.045 | 0.043 | 0.045 | 0.077 | 0.045 | 0.049 | 0.031 | 0.075 | 0.058 | 0.032 | 0.03 | 0.074 | 0.043 | 0.033 | 0.025 | 0.059 | 0.033 | 0.015 | 0.029 | 0.031 | 0.039 |
EBITDA
| 129.062 | 399.476 | 380.214 | 411.272 | 457.844 | 423.848 | 364.738 | 620.74 | 477.005 | 603.51 | 333.028 | 1,998.42 | 667.925 | 590.838 | 451.742 | 1,154.332 | 350.803 | 885.844 | 117.993 | 946.139 | 471.923 | 814.762 | 382.051 | 768.814 | 458.476 | 414.094 | 343.041 | 599.265 | 131.246 | 283.921 | 124.975 | 1,082.115 | -50.412 | 687.09 | -22.368 | 517.917 | 96.305 | 108.32 | 140.927 | 58.649 | 120.699 | 147.783 | 119.111 | 72.095 | 100.378 | 108.375 | 75.392 | 24.403 | 73.158 | 84.766 | 71.69 | 17.995 | 65.243 | 58.477 | 65.163 | 41.868 | 57.961 | 70.373 | 63.783 | 51.571 | 67.806 | 67.683 | 45.6 | 53.28 | 31.4 | 19.855 | 42.158 | 33.129 | 32.404 | 21.922 | 34.815 | 46.211 | 37.762 | 26.691 | 23.165 | 31.546 | 30.846 | 24.523 | 15.728 | 30.858 | 21.756 | 9.747 | 13.66 | 17.143 | 18.089 |
EBITDA Ratio
| 0.02 | 0.07 | 0.068 | 0.064 | 0.041 | 0.052 | 0.049 | 0.068 | 0.04 | 0.053 | 0.05 | 0.176 | 0.073 | 0.072 | 0.052 | 0.208 | 0.073 | 0.121 | 0.043 | 0.221 | 0.036 | 0.156 | 0.089 | 0.262 | 0.056 | 0.068 | 0.069 | 0.083 | 0.021 | 0.118 | 0.055 | 0.239 | -0.031 | 0.497 | -0.023 | 0.247 | 0.117 | 0.092 | 0.148 | 0.053 | 0.094 | 0.096 | 0.116 | 0.063 | 0.07 | 0.107 | 0.093 | 0.026 | 0.084 | 0.101 | 0.1 | 0.024 | 0.085 | 0.075 | 0.11 | 0.067 | 0.099 | 0.116 | 0.136 | 0.1 | 0.139 | 0.145 | 0.119 | 0.054 | 0.068 | 0.056 | 0.149 | 0.084 | 0.113 | 0.084 | 0.162 | 0.186 | 0.144 | 0.104 | 0.094 | 0.145 | 0.138 | 0.121 | 0.092 | 0.174 | 0.122 | 0.062 | 0.097 | 0.125 | 0.142 |