Elec-Tech International Co., Ltd.

SZSE:002005.SZ

1.39 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 268.365390.621385.945340.922904.9881,164.4373,332.7842,223.7341,653.6421,583.756915.4161,105.138863.0241,619.237411.678244.66146.184219.155269.361451.356114.711109.19333.085
Short Term Investments -85.766-93.056-57.65795-57.359-74.968-125.669-67.2041.318-131.063-159.1060.1090.97700.2070.571001.9532.994300
Cash and Short Term Investments 268.365390.621385.945435.922904.9881,164.4373,332.7842,223.7341,654.961,583.756915.4161,105.248864.0011,619.237411.885245.23146.184219.155271.314454.351117.711109.19333.085
Net Receivables 240.301238.604489.447613.525743.5461,197.4622,263.0952,435.4662,521.9322,298.6471,690.3022,091.4011,620.4861,365.75750.226661.918712.823436.442546.282379.809235.099173.018158.994
Inventory 85.59120.317263.261388.745362.155719.349731.744890.7231,184.2961,289.8521,067.935860.79775.932678.756448.95417.861469.942299.139323.328230.827165.96275.44361.834
Other Current Assets 25.57221.825137.899144.348154.847208.041338.07360.928447.888-347.861-189.305-162.673-143.842-120.705-91.403-84.68-73.42711.7339.8082.80855.68848.05137.079
Total Current Assets 619.827771.3661,276.5521,582.542,165.5353,289.2896,665.6935,910.855,809.0764,824.3953,484.3483,894.7653,116.5773,543.0381,519.6571,240.331,255.522966.4681,150.7321,067.795574.461405.705290.992
Non-Current Assets:
Property, Plant & Equipment, Net 762.851912.0961,159.0991,359.9351,614.6442,099.1084,197.214,441.1934,474.6974,843.554,790.0884,186.1773,092.7131,176.544622.084537.604569.078493.606483.361433.458327.568164.288148.189
Goodwill 06.4716.4719.7159.71525.74515.96416.44215.97915.5589.0889.2889.28710.77911.0619.66629.506000000
Intangible Assets 294.681308.664347.127431.039515.644552.7091,178.851,182.381,011.964880.73678.113439.255370.101297.91955.74622.62622.8269.83710.72614.09211.74812.2799.236
Goodwill and Intangible Assets 294.681315.135353.598440.754525.359578.4541,194.8141,198.8221,027.943896.288687.201448.543379.388308.69866.80642.29252.3329.83710.72614.09211.74812.2799.236
Long Term Investments 142.361648.977621.638501.0621,035.0751,594.5051,635.8131,610.2651,665.722,052.4161,753.244450.3044.84901.845-0.313007.6986.104-2.62700
Tax Assets 11.34612.91813.88423.62138.16124.5826.00945.85964.60258.65484.19188.13663.5694.2053.6252.370.652000000
Other Non-Current Assets 3.21518.4585.239155.57120.31385.355224.094322.71389.403260.697120.601135.069113.88623.6962.76216.39619.16314.2063.2674.5653.3890.9472.068
Total Non-Current Assets 1,214.4531,907.5842,153.4582,480.9443,233.5524,382.0017,277.9417,618.8487,622.3648,111.6057,435.3255,308.2293,654.4061,513.143697.121598.349641.225517.649505.052458.219340.077177.514159.493
Total Assets 1,834.2812,678.953,430.0114,063.4845,399.0887,671.29113,943.63313,529.69913,431.4412,93610,919.6739,202.9946,770.9825,056.1812,216.7791,838.6791,896.7471,484.1181,655.7841,526.014914.538583.219450.485
Liabilities & Equity:
Current Liabilities:
Account Payables 455.804512.157934.8771,042.143960.8571,415.741,482.2561,454.8631,389.3851,424.8341,296.8911,131.5651,218.661,211.499820.198914.517849.367427.261586.64345.96347.568193.537143.484
Short Term Debt 62.41381.14948.954596.78222.4432,191.9724,279.5284,159.7143,588.8273,303.6292,593.7541,822.0761,166.569820.469455.316224.798257.982331.784329.87384.053207.416164.5129.5
Tax Payables 83.176105.286105.038108.89124.49106.329123.698124.489163.419-285.694-298.724-192.168-78.90224.9819.647-12.422-3.894-8.746-2.877-11.313-12.661-2.81412.36
Deferred Revenue 648.25724.023724.04241.273977.878106.3291,116.577751.469577.383213.37211.897-1.736660.817236.142202.73878.65492.70868.20992.96145.53944.31131.41858.313
Other Current Liabilities 29.339692.8243.435271.42857.955754.09375.885127.10379.15483.73856.6745.19753.72542.74331.03911.45922.87918.0489.2255.4630.8561.1594.546
Total Current Liabilities 1,195.8131,310.1531,711.3081,951.6262,019.1334,468.1346,954.2466,493.1495,634.7495,025.5714,159.2122,997.1023,099.7712,310.8521,509.2911,229.4291,222.936845.3021,018.697781.015600.151390.614335.843
Non-Current Liabilities:
Long Term Debt 35.17729.28311.5820020209.213923.4851,209.9161,421.7431,773.8581,1205392750000.4080.7541.09949.86700
Deferred Revenue Non-Current 53.99174.39588.26147.824202.166246.81364.667190.752201.831597.958707.96745.515-00000000000
Deferred Tax Liabilities Non-Current 00-0008.7510.5120.5522.0942.3082.4532.93.353.84.2460.01400.02200000
Other Non-Current Liabilities 0044.17815.404506.203485.016265.2998.644391.3610.3940.277806.891402.93856.603.084.1275.2473.7373.0010.7110.20
Total Non-Current Liabilities 89.167103.678144.02163.228708.369760.581539.6831,213.4331,805.2022,022.4032,484.5551,975.306945.289335.44.2463.0944.1275.6774.4914.150.5780.20.2
Total Liabilities 1,284.9811,413.831,855.3282,114.8542,727.5025,228.7147,493.9297,706.5827,439.9517,047.9746,643.7674,972.4084,045.062,646.2521,513.5361,232.5221,227.063850.9791,023.187785.115650.729390.814336.043
Equity:
Preferred Stock 591.85326.15387.687264.979144.506140.983187.136102.655000000000000000
Common Stock 1,752.4251,752.4251,752.4251,764.721,764.721,764.721,764.721,396.41,396.41,396.41,166.41,166.4483.2483.2323.2323.2161.6161.6101101757575
Retained Earnings -5,770.88-5,539.128-5,170.485-4,638.582-4,042.479-4,281.39-314.094657.303626.076655.272777.666777.109673.457304.90693.55946.276108.67774.83969.222178.21139.12280.96119.784
Accumulated Other Comprehensive Income/Loss -591.853-26.153-87.687-264.979-144.506-140.983-187.136-102.65590.98415.08219.857000000000000
Other Total Stockholders Equity 4,399.7044,884.6874,823.1524,647.1474,767.6194,771.1434,724.993,301.853,410.8183,488.0032,263.4972,259.6231,538.9191,585.575231.816230.638392.812394.78454.604455.61925.65314.8274.152
Total Shareholders Equity 381.2491,097.9841,405.0921,773.2852,489.8612,254.4736,175.6165,355.5535,524.2785,554.7584,227.424,203.1322,695.5752,373.681648.575600.114663.089631.218624.826734.829239.775170.78898.936
Total Equity 549.31,265.121,574.6831,948.632,671.5852,442.5766,449.7045,823.1175,991.4895,888.0264,275.9074,230.5862,725.9232,409.929703.242606.156669.684633.139632.597740.899263.809192.405114.442
Total Liabilities & Shareholders Equity 1,834.2812,678.953,430.0114,063.4845,399.0887,671.29113,943.63313,529.69913,431.4412,93610,919.6739,202.9946,770.9825,056.1812,216.7791,838.6791,896.7471,484.1181,655.7841,526.014914.538583.219450.485