Elec-Tech International Co., Ltd.
SZSE:002005.SZ
1.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 130.058 | 134.575 | 222.29 | 268.365 | 343.348 | 334.157 | 316.672 | 390.621 | 527.114 | 496.702 | 403.884 | 385.945 | 364.545 | 274.698 | 282.72 | 340.922 | 814.892 | 742.989 | 815.539 | 904.988 | 468.866 | 654.967 | 711.358 | 1,164.437 | 923.151 | 1,757.682 | 1,942.261 | 3,332.784 | 1,573.616 | 2,133.133 | 2,281.965 | 2,223.734 | 2,145.427 | 1,582.346 | 1,617.05 | 1,653.642 | 1,573.746 | 1,763.206 | 1,917.314 | 1,583.756 | 1,566.503 | 2,025.949 | 888.662 | 915.416 | 637.39 | 900.931 | 1,579.702 | 1,105.138 | 939.25 | 1,463.484 | 2,298.129 | 863.024 | 1,065.256 | 1,121.746 | 1,474.93 | 1,619.237 | 497.111 | 373.51 | 500.321 | 411.678 | 249.874 | 241.176 | 247.972 | 244.66 | 214.102 | 214.14 | 242.299 | 146.184 | 121.012 | 185.515 | 170.153 | 219.155 | 289.951 | 209.246 | 210.189 | 269.361 | 370.925 | 340.571 | 400.436 | 451.356 | 472.299 | 710.132 | 114.711 |
| Short Term Investments
| -68.046 | 0 | -81.683 | -85.766 | -91.338 | -92.884 | -89.331 | -93.056 | -51.375 | 589.675 | 559.467 | -57.657 | -46.844 | -47.222 | 60 | 95 | -66.179 | -69.259 | -76.188 | -57.359 | -68.474 | -71.082 | -68.529 | -74.968 | -99.085 | -112.439 | -123.551 | -125.669 | -115.577 | -117.493 | -118.369 | -67.204 | -129.12 | -129.715 | -133.554 | 1.318 | 2.659 | -130.847 | -156.438 | -131.063 | -132.123 | -130.645 | -161.142 | -159.106 | 0 | -134.717 | 0 | 0.109 | 0.374 | 0.765 | 0.358 | 0.977 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.207 | 0.207 | -2.555 | 0.57 | 0.571 | 0.571 | -16.07 | 0 | -16.916 | 0 | -0.386 | 0 | 0 | 0 | 1.141 | 1.141 | 1.233 | 1.953 | 1.739 | 2.657 | 4.994 | 2.994 | 2.894 | 2.894 | 3 |
| Cash and Short Term Investments
| 130.058 | 134.575 | 222.29 | 268.365 | 343.348 | 334.157 | 316.672 | 390.621 | 527.114 | 496.702 | 403.884 | 385.945 | 364.545 | 274.698 | 342.72 | 435.922 | 814.892 | 742.989 | 815.539 | 904.988 | 468.866 | 654.967 | 711.358 | 1,164.437 | 923.151 | 1,757.682 | 1,942.261 | 3,332.784 | 1,573.616 | 2,133.133 | 2,281.965 | 2,223.734 | 2,145.427 | 1,582.346 | 1,617.05 | 1,654.96 | 1,576.405 | 1,763.206 | 1,917.314 | 1,583.756 | 1,566.503 | 2,025.949 | 888.662 | 915.416 | 637.39 | 900.931 | 1,579.702 | 1,105.248 | 939.624 | 1,464.248 | 2,298.488 | 864.001 | 1,065.256 | 1,121.746 | 1,474.93 | 1,619.237 | 497.113 | 373.513 | 500.527 | 411.885 | 249.874 | 241.747 | 248.542 | 245.23 | 214.102 | 214.14 | 242.299 | 146.184 | 121.012 | 185.515 | 170.153 | 219.155 | 291.092 | 210.386 | 211.422 | 271.314 | 372.664 | 343.227 | 405.43 | 454.351 | 475.193 | 713.026 | 117.711 |
| Net Receivables
| 273.054 | 227.039 | 202.904 | 256.236 | 164.456 | 149.997 | 146.83 | 188.879 | 185.715 | 256.845 | 287.783 | 413.108 | 458.852 | 390.789 | 387.161 | 519.101 | 571.846 | 523.454 | 522.485 | 667.456 | 897.376 | 911.565 | 1,166.979 | 1,068.331 | 1,686.058 | 1,142.501 | 1,207.009 | 1,158.184 | 1,370.089 | 1,578.427 | 1,392.05 | 1,283.332 | 1,551.747 | 1,440.637 | 1,464.098 | 1,542.616 | 0 | 1,607.465 | 0 | 1,543.563 | 0 | 0 | 0 | 1,302.044 | 0 | 1,169.725 | 1,029.633 | 1,245.182 | -0 | 0 | 0 | 0 | 0 | 1,422.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835.232 | 0 | 0 | 0 | 608.096 | 490.045 | 399.401 | 371.063 | 567.083 | 508.756 | 490.561 | 443.948 | 810.538 | 0 | 0 | 310.184 | 0 | 317.381 | 201.75 |
| Inventory
| 82.272 | 93.838 | 80.282 | 85.59 | 89.024 | 95.757 | 97.966 | 120.317 | 120.809 | 167.843 | 206.486 | 263.261 | 333.081 | 400.178 | 353.345 | 388.745 | 363.776 | 319.959 | 339.536 | 362.155 | 437.75 | 581.282 | 658.318 | 719.349 | 942.585 | 887.797 | 803.486 | 731.744 | 1,039.152 | 1,016.479 | 949.382 | 890.723 | 1,116.035 | 1,166.538 | 1,102.237 | 1,184.296 | 1,397.551 | 1,414.842 | 1,345.163 | 1,289.852 | 1,324.866 | 1,169.659 | 1,117.822 | 1,067.935 | 1,064.471 | 929.912 | 765.41 | 860.79 | 895.858 | 949.543 | 857.858 | 775.932 | 894.233 | 896.557 | 809.565 | 678.756 | 712.229 | 682.084 | 534.485 | 448.95 | 457.394 | 408.04 | 394.274 | 417.861 | 580.596 | 573.52 | 491.743 | 469.942 | 444.472 | 375.708 | 312.356 | 299.139 | 343.232 | 311.579 | 321.493 | 323.328 | 386.973 | 363.787 | 305.424 | 230.827 | 286.329 | 311.477 | 165.962 |
| Other Current Assets
| 62.328 | 62.153 | 35.595 | 9.637 | 83.034 | 78.691 | 73.76 | 71.55 | 63.741 | 83.003 | 189.645 | 214.239 | 380.997 | 343.233 | 227.693 | 238.772 | 252.484 | 231.345 | 237.082 | 230.937 | 259.676 | 264.473 | 1,305.729 | 337.173 | 1,980.352 | 860.928 | 1,423.872 | 1,442.981 | 1,576.979 | 1,402.792 | 1,328.913 | 1,513.062 | 1,056.405 | 1,170.324 | 1,408.601 | 1,439.933 | 557.327 | 499.695 | 390.653 | 455.404 | 135.133 | 158.526 | 132.726 | 198.953 | 529.225 | 806.378 | 1,145.173 | 1,204.528 | 1,975.165 | 1,719.303 | 1,521.282 | 1,476.644 | 1,634.703 | 1,330.999 | 1,293.279 | 1,245.045 | 1,339.384 | 922.769 | 655.4 | 658.823 | 717.841 | 547.094 | 422.066 | 577.238 | 835.368 | 561.737 | 546.376 | 639.396 | 608.664 | 490.243 | 399.488 | 77.112 | 567.876 | 509.044 | 490.566 | 112.142 | 810.767 | 503.214 | 355.562 | 72.433 | 558.224 | 40.289 | 89.037 |
| Total Current Assets
| 547.712 | 517.605 | 541.071 | 619.827 | 679.862 | 658.603 | 635.227 | 771.366 | 897.378 | 1,004.393 | 1,087.798 | 1,276.552 | 1,537.475 | 1,408.898 | 1,310.919 | 1,582.54 | 2,002.998 | 1,817.746 | 1,914.641 | 2,165.535 | 2,063.668 | 2,412.287 | 2,675.404 | 3,289.289 | 3,846.088 | 4,648.909 | 5,376.628 | 6,665.693 | 5,559.836 | 6,130.831 | 5,952.309 | 5,910.85 | 5,869.614 | 5,359.845 | 5,523.967 | 5,809.076 | 5,518.591 | 5,285.207 | 5,053.514 | 4,824.395 | 4,956.733 | 4,976.26 | 3,576.858 | 3,484.348 | 3,793.384 | 3,806.947 | 4,519.919 | 3,894.765 | 3,810.648 | 4,133.095 | 4,677.628 | 3,116.577 | 3,594.192 | 3,349.302 | 3,577.774 | 3,543.038 | 2,548.726 | 1,978.365 | 1,690.411 | 1,519.657 | 1,425.11 | 1,196.881 | 1,064.882 | 1,240.33 | 1,630.065 | 1,349.397 | 1,280.418 | 1,255.522 | 1,174.147 | 1,051.466 | 881.997 | 966.468 | 1,202.2 | 1,031.01 | 1,023.48 | 1,150.732 | 1,570.404 | 1,210.229 | 1,066.416 | 1,067.795 | 1,319.746 | 1,353.672 | 574.461 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 438.272 | 723.467 | 742.502 | 762.851 | 844.67 | 868.274 | 879.72 | 912.096 | 1,025.418 | 1,074.166 | 1,117.347 | 1,159.099 | 1,220.251 | 1,272.453 | 1,350.841 | 1,359.935 | 1,486.898 | 1,508.056 | 1,548.668 | 1,614.644 | 1,764.057 | 1,817.115 | 2,087.716 | 2,099.108 | 4,198.982 | 4,320.161 | 4,229.469 | 4,197.21 | 4,297.378 | 4,288.776 | 4,360.534 | 4,441.193 | 4,408.84 | 4,461.343 | 4,412.551 | 4,474.697 | 4,560.905 | 4,567.774 | 4,659.782 | 4,843.55 | 4,822.187 | 4,828.422 | 4,782.029 | 4,790.088 | 4,766.329 | 4,523.906 | 4,234.89 | 4,186.177 | 3,771.776 | 3,337.476 | 3,186.121 | 3,092.713 | 2,300.202 | 1,957.085 | 1,303.115 | 1,176.544 | 672.198 | 607.95 | 610.159 | 622.084 | 614.267 | 606.33 | 528.281 | 537.604 | 534.047 | 552.429 | 557.583 | 569.078 | 499.637 | 483.476 | 490.7 | 493.606 | 497.687 | 499.457 | 489.154 | 483.361 | 448.549 | 443.465 | 436.08 | 433.458 | 400.33 | 372.783 | 327.568 |
| Goodwill
| 0 | 0 | 0 | 0 | 6.471 | 6.471 | 6.471 | 6.471 | 6.471 | 6.471 | 6.471 | 6.471 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 9.715 | 16.503 | 16.321 | 25.595 | 25.745 | 16.323 | 16.023 | 15.681 | 15.964 | 16.076 | 16.225 | 16.387 | 16.442 | 16.168 | 16.117 | 15.942 | 15.979 | 15.841 | 15.578 | 15.584 | 15.558 | 9.116 | 9.126 | 9.143 | 9.088 | 9.142 | 9.172 | 9.262 | 9.288 | 9.272 | 9.34 | 9.287 | 9.287 | 10.442 | 10.596 | 10.697 | 10.779 | 10.898 | 10.983 | 11.048 | 11.06 | 23.672 | 19.656 | 19.67 | 19.666 | 27.793 | 27.868 | 28.52 | 29.506 | 18.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 245.157 | 292.157 | 293.039 | 294.681 | 302.767 | 304.57 | 309.127 | 308.664 | 331.73 | 339.069 | 343.129 | 347.127 | 387.519 | 395.575 | 428.88 | 431.039 | 491.927 | 499.716 | 508.854 | 515.644 | 531.559 | 537.396 | 546.608 | 552.709 | 1,214.725 | 1,198.904 | 1,192.608 | 1,178.85 | 1,215.198 | 1,199.804 | 1,195.798 | 1,182.38 | 1,169.514 | 1,146.479 | 1,031.283 | 1,011.964 | 993.189 | 958.003 | 919.054 | 880.73 | 816.444 | 770.942 | 718.739 | 678.113 | 606.282 | 516.976 | 468.06 | 439.255 | 348.9 | 351.235 | 367.427 | 370.101 | 398.621 | 399.319 | 402.542 | 297.919 | 191.37 | 69.865 | 71.043 | 55.746 | 21.897 | 22.032 | 22.329 | 22.626 | 22.001 | 22.276 | 22.73 | 22.826 | 9.658 | 9.718 | 9.777 | 9.837 | 10.329 | 10.461 | 10.593 | 10.726 | 10.858 | 10.99 | 11.122 | 14.092 | 17.554 | 17.687 | 11.748 |
| Goodwill and Intangible Assets
| 245.157 | 292.157 | 293.039 | 294.681 | 309.238 | 311.042 | 315.598 | 315.135 | 338.202 | 345.54 | 349.601 | 353.598 | 397.234 | 405.289 | 438.595 | 440.754 | 501.641 | 509.431 | 518.569 | 525.359 | 548.062 | 553.716 | 572.202 | 578.454 | 1,231.048 | 1,214.927 | 1,208.289 | 1,194.814 | 1,231.274 | 1,216.029 | 1,212.185 | 1,198.822 | 1,185.682 | 1,162.596 | 1,047.225 | 1,027.943 | 1,009.03 | 973.581 | 934.638 | 896.288 | 825.56 | 780.069 | 727.882 | 687.201 | 615.424 | 526.148 | 477.321 | 448.543 | 358.172 | 360.575 | 376.713 | 379.388 | 409.064 | 409.915 | 413.239 | 308.698 | 202.268 | 80.848 | 82.091 | 66.806 | 45.569 | 41.687 | 41.999 | 42.292 | 49.795 | 50.145 | 51.25 | 52.332 | 9.658 | 9.718 | 9.777 | 9.837 | 10.329 | 10.461 | 10.593 | 10.726 | 10.858 | 10.99 | 11.122 | 14.092 | 17.554 | 17.687 | 11.748 |
| Long Term Investments
| 126.219 | 141.523 | 143.856 | 142.361 | 556.504 | 666.59 | 634.157 | 648.977 | 647.393 | 0 | 0 | 621.638 | 627.463 | 627.175 | 526.706 | 501.062 | 1,045.483 | 1,076.599 | 1,080.669 | 1,035.075 | 1,695.66 | 1,632.828 | 1,564.63 | 1,594.505 | 1,696.442 | 1,653.707 | 1,572.99 | 1,635.813 | 1,637.539 | 1,643.903 | 1,654.61 | 1,610.265 | 1,866.708 | 1,833.643 | 1,798.681 | 1,665.72 | 1,995.132 | 2,054.349 | 2,079.566 | 2,052.416 | 2,185.128 | 2,200.134 | 1,844.04 | 1,753.244 | 1,605.794 | 1,544.699 | 1,140.229 | 450.304 | 6.174 | 5.858 | 5.417 | 4.849 | 0 | 0 | 0 | 0 | 1.706 | 1.828 | 1.822 | 1.845 | 4.092 | 0.301 | -0.292 | -0.313 | 18.287 | 0 | 18.989 | 0 | 28.316 | 0 | 0 | 0 | 5.851 | 6.557 | 7.436 | 7.698 | 5.717 | 5.894 | 12.813 | 6.104 | -0.715 | -2.696 | -2.627 |
| Tax Assets
| 11.514 | 11.796 | 11.105 | 11.346 | 12.207 | 12.444 | 12.681 | 12.918 | 13.173 | 13.41 | 13.647 | 13.884 | 22.264 | 22.495 | 23.408 | 23.621 | 37.448 | 37.859 | 37.97 | 38.161 | 24.136 | 24.37 | 24.27 | 24.58 | 24.354 | 24.587 | 25.093 | 26.009 | 45.268 | 45.56 | 45.013 | 45.859 | 59.642 | 60.59 | 61.769 | 64.602 | 50.62 | 54.07 | 55.986 | 58.654 | 58.373 | 78.007 | 81.81 | 84.191 | 79.486 | 82.219 | 83.477 | 88.136 | 62.193 | 62.658 | 63.434 | 63.569 | 4.205 | 4.205 | 4.205 | 4.205 | 5.767 | 5.767 | 3.625 | 3.625 | 2.37 | 2.37 | 2.37 | 2.37 | 0.652 | 0.652 | 0.652 | 0.652 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 7.068 | 3.004 | 3.587 | 3.215 | 5.151 | 5.333 | 20.455 | 18.458 | 10.691 | 651.817 | 620.755 | 5.239 | 7.814 | 7.792 | 120.463 | 155.571 | 13.432 | 13.038 | 17.337 | 20.313 | 34.949 | 37.227 | 65.524 | 85.355 | 168.483 | 158.727 | 218.527 | 224.094 | 365.757 | 264.265 | 301.945 | 322.71 | 351.667 | 313.856 | 270.68 | 389.403 | 322.885 | 213.407 | 308.919 | 260.697 | 163.329 | 117.357 | 152.125 | 120.601 | 154.562 | 8.4 | 131.496 | 135.069 | 112.753 | 137.151 | 109.303 | 113.886 | 165.09 | 166.08 | 22.683 | 23.696 | 6.657 | 5.147 | 3.378 | 2.762 | 0.002 | 2.046 | 16.76 | 16.396 | -0.285 | 18.577 | -0.239 | 19.163 | -0.008 | 14.047 | 14.434 | 14.206 | 2.31 | 2.359 | 2.499 | 3.267 | 3.108 | 4.092 | 6.496 | 4.565 | 3.192 | 3.228 | 3.389 |
| Total Non-Current Assets
| 828.23 | 1,171.947 | 1,194.089 | 1,214.453 | 1,727.77 | 1,863.683 | 1,862.612 | 1,907.584 | 2,034.877 | 2,084.932 | 2,101.349 | 2,153.458 | 2,275.026 | 2,335.205 | 2,460.012 | 2,480.944 | 3,084.903 | 3,144.981 | 3,203.213 | 3,233.552 | 4,066.865 | 4,065.256 | 4,314.342 | 4,382.001 | 7,319.309 | 7,372.108 | 7,254.368 | 7,277.941 | 7,577.217 | 7,458.534 | 7,574.287 | 7,618.848 | 7,872.538 | 7,832.028 | 7,590.907 | 7,622.364 | 7,938.571 | 7,863.18 | 8,038.892 | 8,111.605 | 8,054.576 | 8,003.989 | 7,587.886 | 7,435.325 | 7,221.595 | 6,685.372 | 6,067.413 | 5,308.229 | 4,311.068 | 3,903.719 | 3,740.989 | 3,654.406 | 2,878.561 | 2,537.286 | 1,743.242 | 1,513.143 | 888.596 | 701.539 | 701.074 | 697.121 | 666.299 | 652.734 | 589.118 | 598.349 | 602.496 | 621.802 | 628.234 | 641.225 | 538.424 | 507.24 | 514.911 | 517.649 | 516.177 | 518.834 | 509.682 | 505.052 | 468.231 | 464.441 | 466.511 | 458.219 | 420.361 | 391.002 | 340.077 |
| Total Assets
| 1,375.942 | 1,689.553 | 1,735.16 | 1,834.281 | 2,407.632 | 2,522.285 | 2,497.839 | 2,678.95 | 2,932.255 | 3,089.325 | 3,189.148 | 3,430.011 | 3,812.502 | 3,744.103 | 3,770.932 | 4,063.484 | 5,087.901 | 4,962.727 | 5,117.854 | 5,399.088 | 6,130.532 | 6,477.543 | 6,989.747 | 7,671.291 | 11,165.397 | 12,021.017 | 12,630.997 | 13,943.633 | 13,137.053 | 13,589.365 | 13,526.596 | 13,529.699 | 13,742.152 | 13,191.872 | 13,114.874 | 13,431.44 | 13,457.162 | 13,148.387 | 13,092.405 | 12,936 | 13,011.308 | 12,980.249 | 11,164.744 | 10,919.673 | 11,014.979 | 10,492.319 | 10,587.332 | 9,202.994 | 8,121.716 | 8,036.813 | 8,418.616 | 6,770.982 | 6,472.753 | 5,886.587 | 5,321.016 | 5,056.181 | 3,437.322 | 2,679.904 | 2,391.486 | 2,216.779 | 2,091.409 | 1,849.614 | 1,654 | 1,838.679 | 2,232.561 | 1,971.199 | 1,908.653 | 1,896.747 | 1,712.571 | 1,558.706 | 1,396.908 | 1,484.118 | 1,718.377 | 1,549.843 | 1,533.163 | 1,655.784 | 2,038.634 | 1,674.67 | 1,532.927 | 1,526.014 | 1,740.107 | 1,744.673 | 914.538 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 60.943 | 292.254 | 400.153 | 455.804 | 492.366 | 452.628 | 421.998 | 512.157 | 614.461 | 740.909 | 845.136 | 934.877 | 993.439 | 926.759 | 964.085 | 1,042.143 | 978.184 | 804.813 | 778.86 | 960.857 | 1,296.79 | 1,328.11 | 1,359.124 | 1,415.74 | 1,385.285 | 1,395.187 | 1,389.356 | 1,482.256 | 1,492.429 | 1,481.808 | 1,543.79 | 1,454.863 | 1,239.25 | 1,258.274 | 1,182.211 | 1,389.385 | 1,559.279 | 1,521.56 | 1,393.868 | 1,424.834 | 1,487.394 | 1,401.265 | 1,249.682 | 1,296.891 | 1,358.502 | 1,083.339 | 1,123.86 | 1,129.81 | 1,099.328 | 1,114.314 | 1,158.38 | 1,218.66 | 1,283.45 | 1,268.752 | 1,259.781 | 1,211.499 | 1,197.011 | 985.778 | 840.319 | 820.198 | 904.525 | 758.016 | 715.438 | 914.517 | 1,061.773 | 927.544 | 779.164 | 849.367 | 657.813 | 567.372 | 460.526 | 427.261 | 646.771 | 529.693 | 494.048 | 586.64 | 645.498 | 378.44 | 332.514 | 345.96 | 495.972 | 381.799 | 347.568 |
| Short Term Debt
| 41.8 | 45.62 | 50.7 | 73.247 | 86.294 | 80.054 | 70.214 | 65.906 | 75.325 | 33.231 | 4.546 | 94.869 | 4.929 | 0 | 3.568 | 0 | 0 | 5.43 | 9.39 | 22.443 | 892.862 | 1,308.491 | 1,629.105 | 2,514.613 | 2,510.434 | 2,743.468 | 2,886.219 | 3,510.829 | 4,326.706 | 3,884.13 | 3,576.118 | 4,159.714 | 3,890.983 | 3,623.566 | 3,204.703 | 4,027.961 | 2,976.309 | 2,797.104 | 3,007.147 | 2,869.629 | 2,933.186 | 2,913.569 | 2,408.066 | 2,186.774 | 2,128.894 | 1,857.7 | 2,115.526 | 1,822.076 | 1,217.045 | 1,079.967 | 1,134.007 | 1,091.569 | 956.571 | 961.405 | 948.267 | 820.469 | 987.257 | 734.706 | 625.352 | 455.316 | 371.676 | 371.767 | 244.802 | 224.798 | 354.459 | 280.281 | 366.267 | 257.982 | 311.358 | 308.114 | 238.164 | 331.784 | 345.415 | 309.24 | 328.12 | 329.87 | 649.713 | 575.059 | 342.383 | 299.053 | 343.868 | 415.31 | 207.416 |
| Tax Payables
| 82.877 | 70.883 | 78.553 | 83.176 | 100.72 | 100.227 | 101.068 | 105.286 | 102.922 | 101.46 | 105.583 | 105.038 | 104.559 | 109.224 | 103.601 | 108.89 | 104.592 | 103.852 | 103.802 | 124.49 | 103.592 | 103.558 | 105.366 | 106.329 | 102.59 | 105.111 | 107.895 | 123.698 | 140.241 | 154.093 | 139.395 | 124.489 | 154.95 | 147.285 | 156.086 | 163.419 | -288.113 | -324.828 | -294.255 | -285.694 | -295.827 | -293.22 | -313.626 | -298.724 | -290.21 | -223.807 | -141.085 | -192.168 | -208.027 | -144.187 | -105.596 | -78.902 | -92.267 | -87.933 | -38.217 | 24.981 | 40.846 | -23.73 | -8.001 | 9.647 | 3.265 | -27.178 | -11.824 | -12.422 | -0.617 | -4.927 | -5.849 | -3.894 | -13.785 | -12.242 | -9.478 | -8.746 | -10.944 | -5.065 | -6.255 | -2.877 | 2.234 | -16.155 | -15.116 | -11.313 | -12.463 | -17.322 | -12.661 |
| Deferred Revenue
| 0 | 16.345 | 627.053 | 648.257 | 728.829 | 704.615 | 29.539 | 24.023 | 25.219 | 0 | 0 | 724.042 | 767.716 | 759.41 | 740.456 | 0 | 937.613 | 880.745 | 919.161 | 977.878 | 753.238 | 756.119 | 750.871 | 792.597 | 658.807 | 681.113 | 859.42 | 1,116.577 | 679.785 | 674.051 | 642.583 | 751.469 | 531.744 | 510.833 | 508.242 | 577.383 | 150.332 | 128.379 | 74.188 | 213.37 | 333.773 | 115.227 | 408.448 | 211.897 | 256.25 | 81.772 | 73.626 | -1.736 | 6.092 | 118.04 | 565.685 | 660.817 | 603.342 | 537.34 | 140.506 | 236.142 | 225.802 | 174.643 | 181.313 | 202.738 | 138.441 | 75.137 | 86.148 | 78.654 | 101.788 | 82.808 | 84.028 | 92.708 | 84.49 | 57.899 | 71.791 | 68.209 | 74.068 | 72.692 | 63.655 | 92.961 | 91.528 | 99.902 | 39.343 | 45.539 | 43.606 | 51.824 | 44.311 |
| Other Current Liabilities
| 618.874 | 684.865 | 583.927 | 563.934 | 643.955 | -84.298 | 608.428 | 626.804 | 555.071 | 598.828 | 585.779 | 476.99 | 819.784 | -31.231 | 621.473 | 800.593 | -84.578 | 817.194 | 893.599 | 911.344 | 818.49 | 670.908 | 750.215 | 686.267 | 662.641 | 1,278.436 | 1,312.941 | 1,837.464 | 665.778 | 1,745.946 | 1,248.839 | 626.98 | 1,154.319 | 706.57 | 1,107.072 | 53.984 | 1,164.479 | 1,171.416 | 995.129 | 1,016.802 | 367.305 | 720.997 | 702.894 | 762.373 | 623.82 | 489.496 | 311.653 | 237.385 | 258.698 | 300.039 | 737.881 | 868.443 | 762.072 | 670.918 | 215.063 | 253.904 | 228.857 | 244.234 | 212.953 | 224.13 | 162.177 | 130.234 | 105.762 | 102.535 | 126.845 | 120.894 | 114.283 | 119.481 | 113.098 | 85.423 | 93.74 | 95.003 | 93 | 93.914 | 78.208 | 105.064 | 92.993 | 119.976 | 145.36 | 159.938 | 152.439 | 160.637 | 57.828 |
| Total Current Liabilities
| 804.494 | 1,093.623 | 1,113.334 | 1,195.813 | 1,323.334 | 1,253.225 | 1,201.709 | 1,310.153 | 1,347.779 | 1,474.428 | 1,541.044 | 1,711.308 | 1,922.711 | 1,764.162 | 1,716.189 | 1,951.626 | 1,935.81 | 1,731.288 | 1,785.65 | 2,019.133 | 3,111.734 | 3,411.068 | 3,843.81 | 4,468.134 | 4,660.949 | 5,522.201 | 5,696.41 | 6,954.246 | 6,625.155 | 7,265.978 | 6,508.143 | 6,493.149 | 6,439.501 | 5,735.695 | 5,650.071 | 5,634.749 | 5,411.954 | 5,165.252 | 5,101.889 | 5,025.571 | 4,825.831 | 4,857.839 | 4,455.465 | 4,159.212 | 3,821.007 | 3,206.728 | 3,409.953 | 2,997.102 | 2,367.044 | 2,350.133 | 2,924.673 | 3,099.771 | 2,909.826 | 2,813.142 | 2,384.894 | 2,310.852 | 2,453.971 | 1,940.988 | 1,670.624 | 1,509.291 | 1,441.643 | 1,232.839 | 1,054.179 | 1,229.429 | 1,542.46 | 1,323.792 | 1,253.865 | 1,222.936 | 1,068.485 | 948.667 | 782.953 | 845.302 | 1,074.242 | 927.782 | 894.12 | 1,018.697 | 1,390.438 | 1,057.319 | 805.141 | 781.015 | 979.816 | 940.424 | 600.151 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 28.532 | 30.941 | 34.266 | 35.177 | 28.033 | 25.643 | 30.358 | 29.283 | 6.225 | 6.069 | 10.75 | 11.582 | 48.366 | 73.144 | 21.622 | 0 | 0 | 0 | 0 | 0 | 14 | 30.349 | 30.699 | 20 | 75.882 | 104.382 | 461.442 | 474.503 | 703.49 | 435.912 | 1,151.547 | 1,022.097 | 1,136.994 | 968.215 | 1,385.243 | 1,601.153 | 1,786.966 | 1,704.801 | 1,422.48 | 1,421.743 | 1,606.857 | 1,606.473 | 1,775.074 | 1,773.858 | 2,122.713 | 2,169.269 | 2,086.715 | 1,120 | 1,050 | 980 | 780 | 539 | 587 | 345 | 270 | 275 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.855 | 0 | 0 | 0 | 0.251 | 0.408 | 0.44 | 0.534 | 0.628 | 0.754 | 0.942 | 0.942 | 1.005 | 1.099 | 0 | 77.124 | 49.867 |
| Deferred Revenue Non-Current
| 45.99 | 48.625 | 51.26 | 53.991 | 63.995 | 67.462 | 70.928 | 74.395 | 77.861 | 81.327 | 84.794 | 88.26 | 103.154 | 118.044 | 132.934 | 147.824 | 157.835 | 172.612 | 187.389 | 202.166 | 243.86 | 249.723 | 258.927 | 246.813 | 103.236 | 108.684 | 65.42 | 64.667 | 114.225 | 130.428 | 138.982 | 190.752 | 173.659 | 157.538 | 179.215 | 201.831 | 222.916 | 242.132 | 427.653 | 597.958 | -0 | 0 | -0 | 707.967 | 13.516 | 26.994 | 45.515 | 45.515 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | -51.26 | 0 | -63.995 | -67.462 | -70.928 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.349 | 8.488 | 8.751 | 0.128 | 0.256 | 0.384 | 0.512 | 0.168 | 0.296 | 0.424 | 0.552 | 1.421 | 1.547 | 1.966 | 2.094 | 1.922 | 2.045 | 2.197 | 2.308 | 2.119 | 2.23 | 2.342 | 2.453 | 2.564 | 2.676 | 2.788 | 2.9 | 3.013 | 3.126 | 3.238 | 3.35 | 3.463 | 3.575 | 3.687 | 3.8 | 3.911 | 4.023 | 4.134 | 4.246 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | -48.625 | 0 | 0 | 0 | 0 | 0 | 0 | 45.37 | 44.75 | 39.615 | 44.178 | 8.436 | 126.48 | 15.403 | 15.404 | 528.59 | 537.218 | 513.974 | 506.203 | 710.672 | 448.381 | 444.411 | 485.016 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.06 | 326.679 | 0.124 | 0.124 | 0.394 | 0.394 | 250.919 | 0.394 | 636.28 | 652.627 | 679.339 | 0.277 | 729.993 | 760.75 | 754.563 | 806.891 | 397.639 | 394.382 | 402.531 | 402.938 | 389.705 | 313.905 | 306.2 | 56.6 | 0 | 0 | 0 | 0 | 2.945 | 2.945 | 2.945 | 3.08 | 5.278 | 4.282 | 3.427 | 4.127 | 4.427 | 5.247 | 5.247 | 5.247 | 4.337 | 3.737 | 3.737 | 3.737 | 2.801 | 2.801 | 3.001 | 3.001 | 0.411 | 0.411 | 0.711 |
| Total Non-Current Liabilities
| 74.522 | 30.941 | 85.526 | 89.167 | 92.029 | 93.104 | 101.287 | 103.678 | 129.456 | 132.146 | 135.159 | 144.02 | 159.956 | 199.624 | 169.96 | 163.228 | 686.425 | 709.83 | 701.363 | 708.369 | 724.672 | 733.802 | 742.525 | 760.581 | 179.246 | 213.321 | 527.246 | 539.683 | 817.915 | 566.669 | 1,290.985 | 1,213.433 | 1,312.134 | 1,453.98 | 1,566.548 | 1,805.202 | 2,012.198 | 1,949.372 | 2,103.249 | 2,022.403 | 2,245.256 | 2,259.1 | 2,456.755 | 2,484.555 | 2,868.785 | 2,959.689 | 2,886.793 | 1,975.306 | 1,450.652 | 1,377.507 | 1,185.768 | 945.289 | 980.167 | 662.48 | 579.887 | 335.4 | 33.911 | 4.023 | 4.134 | 4.246 | 2.959 | 2.959 | 2.959 | 3.094 | 5.278 | 4.282 | 4.282 | 4.127 | 4.427 | 5.247 | 5.498 | 5.677 | 4.777 | 4.271 | 4.365 | 4.491 | 3.743 | 3.743 | 4.006 | 4.1 | 0.411 | 77.534 | 50.578 |
| Total Liabilities
| 879.016 | 1,124.564 | 1,198.86 | 1,284.981 | 1,415.363 | 1,346.329 | 1,302.995 | 1,413.83 | 1,477.235 | 1,606.574 | 1,676.203 | 1,855.328 | 2,082.667 | 1,963.785 | 1,886.149 | 2,114.854 | 2,622.235 | 2,441.118 | 2,487.014 | 2,727.502 | 3,836.406 | 4,144.87 | 4,586.334 | 5,228.714 | 4,840.195 | 5,735.522 | 6,223.657 | 7,493.929 | 7,443.071 | 7,832.646 | 7,799.128 | 7,706.582 | 7,751.635 | 7,189.675 | 7,216.619 | 7,439.951 | 7,424.152 | 7,114.624 | 7,205.137 | 7,047.974 | 7,071.087 | 7,116.939 | 6,912.22 | 6,643.767 | 6,689.792 | 6,166.417 | 6,296.746 | 4,972.408 | 3,817.696 | 3,727.64 | 4,110.441 | 4,045.06 | 3,889.993 | 3,475.621 | 2,964.782 | 2,646.252 | 2,487.882 | 1,945.01 | 1,674.758 | 1,513.536 | 1,444.602 | 1,235.797 | 1,057.137 | 1,232.522 | 1,547.737 | 1,328.073 | 1,258.147 | 1,227.063 | 1,072.912 | 953.914 | 788.451 | 850.979 | 1,079.019 | 932.053 | 898.485 | 1,023.187 | 1,394.18 | 1,061.062 | 809.147 | 785.115 | 980.227 | 1,017.958 | 650.729 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 591.853 | 0 | 0 | 0 | 26.153 | 0 | 21.329 | 0 | 87.687 | 0 | 248.862 | 0 | 144.714 | 68.61 | 0 | 0 | 24.242 | 0 | 20.999 | 45.183 | 20.718 | 11.694 | 56.39 | 110.829 | 66.871 | 38.391 | 13.391 | 0 | 0 | 19.01 | 15.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,752.425 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,764.72 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,396.4 | 1,166.4 | 1,166.4 | 1,166.4 | 1,166.4 | 1,166.4 | 1,166.4 | 1,166.4 | 1,166.4 | 583.2 | 483.2 | 483.2 | 483.2 | 483.2 | 483.2 | 323.2 | 323.2 | 323.2 | 323.2 | 323.2 | 323.2 | 323.2 | 323.2 | 323.2 | 323.2 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 161.6 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 75 |
| Retained Earnings
| -5,821.614 | -5,811.11 | -5,786.714 | -5,770.88 | -5,743.073 | -5,672.486 | -5,581.394 | -5,539.128 | -5,400.664 | -5,327.849 | -5,221.433 | -5,170.485 | -4,859.481 | -4,807.659 | -4,694.504 | -4,638.582 | -4,207.219 | -4,225.219 | -4,121.938 | -4,042.479 | -4,461.383 | -4,389.485 | -4,296.55 | -4,281.39 | -481.24 | -474.838 | -311.09 | -314.094 | 557.407 | 590.141 | 570.725 | 657.303 | 644.547 | 642.112 | 537.451 | 626.076 | 674.63 | 670.16 | 561.98 | 655.272 | 725.087 | 810.476 | 742.005 | 777.666 | 827.376 | 827.61 | 820.397 | 777.109 | 730.567 | 739.447 | 734.881 | 673.457 | 575.962 | 407.216 | 370.319 | 304.906 | 317.452 | 114.061 | 102.627 | 93.559 | 76.401 | 48.294 | 39.479 | 46.276 | 118.235 | 86.718 | 93.445 | 108.677 | 80.851 | 46.066 | 49.409 | 74.839 | 77.37 | 54.934 | 71.802 | 69.222 | 80.404 | 49.28 | 160.612 | 178.21 | 184.886 | 152.296 | 139.122 |
| Accumulated Other Comprehensive Income/Loss
| 4,405.76 | -491.19 | 4,413.565 | -591.853 | 4,817.16 | 18.471 | 4,856.878 | -26.153 | 4,934.917 | -21.329 | 4,812.716 | -87.687 | 4,663.669 | -248.862 | 4,653.416 | -144.714 | -68.61 | 6.243 | 15.382 | -24.242 | 12.767 | -20.999 | -45.183 | -20.718 | -11.694 | -56.39 | -110.829 | -66.871 | -38.391 | -13.391 | 6.279 | 12.547 | -19.01 | -15.009 | 6.348 | 6.644 | 9.589 | 15.679 | 14.638 | 15.082 | 9.047 | 20.988 | 21.336 | 19.857 | 19.26 | 19.167 | 19.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -15.026 | 4,984.536 | 4,901.585 | 4,902.835 | -0 | 4,999.562 | 4,912.42 | 4,999.562 | -0 | 4,912.42 | -0 | 4,999.562 | -0 | 4,898.544 | 4,639.834 | 4,912.126 | -87.142 | 4,912.126 | 0 | 4,912.126 | 4,804.628 | 4,912.126 | 4,704.719 | 4,937.26 | 4,693.447 | 4,912.126 | 4,704.719 | 4,912.126 | 3,289.302 | 3,409.567 | 3,295.581 | 3,409.567 | 3,495.158 | 3,408.509 | 3,501.506 | 3,501.802 | 3,497.581 | 3,503.67 | 3,502.641 | 3,503.086 | 3,483.739 | 3,391.335 | 2,283.562 | 2,386.4 | 2,280.084 | 2,279.991 | 2,276.499 | 2,259.623 | 2,378.562 | 2,375.47 | 2,961.23 | 1,538.919 | 1,511.155 | 1,506.742 | 1,505.74 | 1,585.575 | 235.579 | 233.619 | 232.097 | 231.816 | 230.647 | 230.643 | 230.636 | 230.638 | 230.145 | 230.464 | 392.285 | 392.812 | 395.353 | 395.353 | 395.581 | 394.78 | 392.666 | 453.735 | 454.02 | 454.604 | 454.968 | 455.677 | 455.556 | 468.242 | 448.865 | 448.974 | 25.653 |
| Total Shareholders Equity
| 321.544 | 345.939 | 368.44 | 381.249 | 826.512 | 1,009.249 | 1,027.909 | 1,097.984 | 1,286.678 | 1,314.086 | 1,343.708 | 1,405.092 | 1,556.613 | 1,606.744 | 1,710.051 | 1,773.285 | 2,280.753 | 2,337.605 | 2,450.025 | 2,489.861 | 2,107.964 | 2,146.097 | 2,214.847 | 2,254.473 | 6,052.375 | 6,014.081 | 6,134.662 | 6,175.616 | 5,204.719 | 5,262.453 | 5,262.706 | 5,355.553 | 5,517.095 | 5,518.662 | 5,435.357 | 5,524.278 | 5,568.611 | 5,570.23 | 5,461.021 | 5,554.758 | 5,605.226 | 5,598.211 | 4,191.967 | 4,227.42 | 4,273.859 | 4,274.001 | 4,263.296 | 4,203.132 | 4,275.529 | 4,281.317 | 4,279.31 | 2,695.575 | 2,570.317 | 2,397.159 | 2,359.26 | 2,373.681 | 876.23 | 670.88 | 657.924 | 648.575 | 630.249 | 602.137 | 593.315 | 600.114 | 671.58 | 640.383 | 647.33 | 663.089 | 637.803 | 603.018 | 606.59 | 631.218 | 631.636 | 609.669 | 626.822 | 624.826 | 636.372 | 605.957 | 717.168 | 734.829 | 734.751 | 702.271 | 239.775 |
| Total Equity
| 496.926 | 516.363 | 536.301 | 549.3 | 992.269 | 1,175.956 | 1,194.844 | 1,265.12 | 1,455.02 | 1,482.751 | 1,512.944 | 1,574.683 | 1,729.834 | 1,780.317 | 1,884.783 | 1,948.63 | 2,465.666 | 2,521.609 | 2,630.84 | 2,671.585 | 2,294.127 | 2,332.673 | 2,403.413 | 2,442.576 | 6,325.202 | 6,285.495 | 6,407.34 | 6,449.704 | 5,693.982 | 5,756.718 | 5,727.468 | 5,823.117 | 5,990.517 | 6,002.197 | 5,898.255 | 5,991.489 | 6,033.01 | 6,033.763 | 5,887.268 | 5,888.026 | 5,940.221 | 5,863.31 | 4,252.524 | 4,275.907 | 4,325.187 | 4,325.903 | 4,290.586 | 4,230.586 | 4,304.021 | 4,309.174 | 4,308.176 | 2,725.923 | 2,582.76 | 2,410.966 | 2,356.234 | 2,409.929 | 949.44 | 734.894 | 716.728 | 703.242 | 646.808 | 613.817 | 596.863 | 606.156 | 684.824 | 643.125 | 650.506 | 669.684 | 639.659 | 604.792 | 608.458 | 633.139 | 639.358 | 617.79 | 634.677 | 632.597 | 644.454 | 613.608 | 723.78 | 740.899 | 759.88 | 726.715 | 263.809 |
| Total Liabilities & Shareholders Equity
| 1,375.942 | 1,689.553 | 1,735.16 | 1,834.281 | 2,407.632 | 2,522.285 | 2,497.839 | 2,678.95 | 2,932.255 | 3,089.325 | 3,189.148 | 3,430.011 | 3,812.502 | 3,744.103 | 3,770.932 | 4,063.484 | 5,087.901 | 4,962.727 | 5,117.854 | 5,399.088 | 6,130.532 | 6,477.543 | 6,989.747 | 7,671.291 | 11,165.397 | 12,021.017 | 12,630.997 | 13,943.633 | 13,137.053 | 13,589.365 | 13,526.596 | 13,529.699 | 13,742.152 | 13,191.872 | 13,114.874 | 13,431.44 | 13,457.162 | 13,148.387 | 13,092.405 | 12,936 | 13,011.308 | 12,980.249 | 11,164.744 | 10,919.673 | 11,014.979 | 10,492.319 | 10,587.332 | 9,202.994 | 8,121.716 | 8,036.813 | 8,418.616 | 6,770.982 | 6,472.753 | 5,886.587 | 5,321.016 | 5,056.181 | 3,437.322 | 2,679.904 | 2,391.486 | 2,216.779 | 2,091.409 | 1,849.614 | 1,654 | 1,838.679 | 2,232.561 | 1,971.199 | 1,908.653 | 1,896.747 | 1,712.571 | 1,558.706 | 1,396.908 | 1,484.118 | 1,718.377 | 1,549.843 | 1,533.163 | 1,655.784 | 2,038.634 | 1,674.67 | 1,532.927 | 1,526.014 | 1,740.107 | 1,744.673 | 914.538 |