Hanyang Securities Co. Ltd.
KRX:001750.KS
11570 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 919,711.472 | 159,612.805 | 295,262.13 | 192,359.603 | 110,228.248 | 55,354.972 | 47,111.888 | 52,668.487 | 57,110.912 | 41,885.984 | 49,587.903 | 51,683.3 | 71,917.133 | 73,996.057 | 82,634.067 | 70,178.829 | 83,586.951 | 66,816.401 |
Cost of Revenue
| 688,506.944 | 15,603.207 | 5,774.41 | 4,386.152 | 4,444.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 231,204.528 | 144,009.598 | 289,487.72 | 187,973.451 | 105,783.922 | 55,354.972 | 47,111.888 | 52,668.487 | 57,110.912 | 41,885.984 | 49,587.903 | 51,683.3 | 71,917.133 | 73,996.057 | 82,634.067 | 70,178.829 | 83,586.951 | 66,816.401 |
Gross Profit Ratio
| 0.251 | 0.902 | 0.98 | 0.977 | 0.96 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14,067.224 | 13,923.875 | 11,744.296 | 10,327.476 | 9,861.981 | 8,754.721 | 7,796.825 | 8,127.413 | 8,822.658 | 6,410.567 | 9,042.753 | 9,766.486 | 12,219.674 | 10,507.51 | 8,982.879 | 7,938.2 | 8,377.706 | 8,995.661 |
Selling & Marketing Expenses
| 13,585.964 | 16,465.451 | 19,883.502 | 11,680.756 | 9,555.279 | 4,662.395 | 3,305.359 | 3,187.367 | 2,797.788 | 1,815.195 | 2,722.912 | 2,745.726 | 2,807.807 | 2,343.572 | 2,193.545 | 2,907.882 | 2,497.599 | 2,182.962 |
SG&A
| 27,653.188 | 30,389.326 | 31,627.798 | 22,008.232 | 19,417.26 | 13,417.116 | 11,102.184 | 11,314.78 | 11,620.446 | 8,225.762 | 11,765.665 | 12,512.212 | 15,027.481 | 12,851.082 | 11,176.424 | 10,846.082 | 10,875.305 | 11,178.623 |
Other Expenses
| 0 | 91,347.78 | 146,194.102 | 104,478.75 | 60,131.235 | -46.606 | 28,878.243 | 31,436.099 | 33,898.248 | 24,542.153 | 0 | 31,959.082 | 45,934.126 | 41,557.061 | 41,527.501 | 39,698.164 | 43,579.156 | 38,370.595 |
Operating Expenses
| 86,273.475 | 121,737.106 | 177,821.9 | 126,486.982 | 79,548.495 | 48,595.824 | 39,980.427 | 42,750.879 | 45,518.694 | 32,767.915 | 42,598.424 | 44,471.294 | 60,961.607 | 54,408.143 | 52,703.925 | 50,544.246 | 54,454.461 | 49,549.218 |
Operating Income
| 833,437.997 | 62,595.926 | 114,194.252 | 65,118.895 | 29,002.64 | 21,140.07 | 16,604.358 | 16,442.262 | 16,361.923 | 13,098.089 | 6,063.252 | 9,746.806 | 16,227.696 | 21,607.896 | 30,176.965 | 21,334.577 | 32,064.479 | 20,832.989 |
Operating Income Ratio
| 0.906 | 0.392 | 0.387 | 0.339 | 0.263 | 0.382 | 0.352 | 0.312 | 0.286 | 0.313 | 0.122 | 0.189 | 0.226 | 0.292 | 0.365 | 0.304 | 0.384 | 0.312 |
Total Other Income Expenses Net
| -786,503.345 | -27,064.423 | 0 | 65,118.895 | 29,002.64 | -14,837.027 | -10,099.962 | -7,380.579 | -8,648.968 | -8,923.351 | -3,349.577 | -121,732.061 | -8,511.518 | -3,546.31 | -1,168.587 | -880.259 | 148.685 | -3,500.28 |
Income Before Tax
| 46,934.651 | 35,531.502 | 114,194.252 | 65,118.895 | 29,002.64 | 6,303.043 | 6,504.396 | 9,061.683 | 10,107.675 | 8,316.423 | 6,063.252 | 6,504.347 | 10,213.649 | 18,001.753 | 28,298.125 | 18,215.512 | 28,037.843 | 16,740.202 |
Income Before Tax Ratio
| 0.051 | 0.223 | 0.387 | 0.339 | 0.263 | 0.114 | 0.138 | 0.172 | 0.177 | 0.199 | 0.122 | 0.126 | 0.142 | 0.243 | 0.342 | 0.26 | 0.335 | 0.251 |
Income Tax Expense
| 11,830.479 | 11,498.195 | 34,750.671 | 19,189.175 | 6,841.42 | 1,648.619 | 1,602.214 | 2,135.034 | 2,449.858 | 2,045.009 | 1,433.673 | 1,586.004 | 2,694.781 | 4,490.833 | 6,805.009 | 5,039.505 | 7,780.608 | 4,702.381 |
Net Income
| 35,104.173 | 24,033.308 | 79,443.581 | 45,929.72 | 22,161.22 | 4,654.424 | 4,902.182 | 6,926.649 | 7,657.816 | 6,271.413 | 4,629.58 | 4,918.343 | 7,518.868 | 13,510.92 | 21,493.116 | 13,176.007 | 20,257.235 | 12,037.821 |
Net Income Ratio
| 0.038 | 0.151 | 0.269 | 0.239 | 0.201 | 0.084 | 0.104 | 0.132 | 0.134 | 0.15 | 0.093 | 0.095 | 0.105 | 0.183 | 0.26 | 0.188 | 0.242 | 0.18 |
EPS
| 2,728 | 1,858.18 | 6,206.08 | 3,582.72 | 1,726.21 | 365.67 | 370 | 529 | 585 | 478 | 353 | 381 | 574 | 1,036 | 1,659 | 1,011 | 1,562 | 922 |
EPS Diluted
| 2,757.91 | 1,858.18 | 6,206.08 | 3,582.72 | 1,726.21 | 355 | 370 | 529 | 585 | 478 | 353 | 381 | 574 | 1,036 | 1,659 | 1,011 | 1,562 | 922 |
EBITDA
| 128,119.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,756.643 | 17,239.773 | 0 | 10,646.233 | 18,725.167 | 19,658.604 | 29,466.712 | 19,095.771 | 27,889.158 | 20,240.482 |
EBITDA Ratio
| 0.139 | 0.413 | 0.395 | 0.35 | 0.277 | 0.398 | 0.371 | 0.327 | 0.302 | 0.331 | 0.142 | 0.205 | 0.238 | 0.302 | 0.373 | 0.316 | 0.393 | 0.328 |