Hanyang Securities Co. Ltd.
KRX:001750.KS
11570 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 69,716.423 | 73,612.164 | 48,624.662 | 25,108.2 | 47,934.302 | 45,247.065 | 24,388.661 | 32,691.988 | 38,248.795 | 64,283.361 | 66,451.446 | 69,925.227 | 80,604.341 | 78,281.118 | 47,811.378 | 62,682.545 | 43,583.229 | 39,686.085 | 33,931.983 | 29,169.995 | 27,024.746 | 20,101.525 | 12,936.601 | 12,699.045 | 16,664.859 | 13,238.311 | 13,262.922 | 8,939.709 | 12,915.935 | 11,993.321 | 10,641.296 | 14,566.585 | 13,699.171 | 13,780.936 | 12,436.478 | 10,879.483 | 17,684.995 | 16,109.956 | 14,396.633 | 12,533.885 | 11,527.447 | 13,279.635 | 11,579.055 | 13,223.767 | 15,131.105 | 11,847.652 | 11,957.321 | 12,757.221 | 19,032.028 | 17,961.074 | 15,026.694 | 19,897.336 | 19,632.172 | 18,887.3 | 17,181.701 | 18,294.889 | 18,312.249 | 18,647.112 | 21,675.223 | 23,999.477 | 21,288.05 | 15,155.246 | 13,596.75 | 20,138.785 | 14,152.321 | 22,763.966 | 22,921.437 | 23,758.703 |
| Cost of Revenue
| 0 | 2,846.574 | 2,561.53 | 2,380.862 | 2,375.576 | 2,818.675 | 3,456.941 | 3,067.068 | 3,637.573 | 7,181.581 | 1,716.985 | 1,511.425 | 1,460.707 | 1,400.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 66,869.849 | 71,050.633 | 46,243.8 | 22,732.623 | 45,115.627 | 41,790.124 | 21,321.593 | 29,054.416 | 31,067.213 | 62,566.376 | 64,940.021 | 68,464.519 | 79,203.813 | 78,281.118 | 47,811.378 | 62,682.545 | 43,583.229 | 39,686.085 | 33,931.983 | 29,169.995 | 27,024.746 | 20,101.525 | 12,936.601 | 12,699.045 | 16,664.859 | 13,238.311 | 13,262.922 | 8,939.709 | 12,915.935 | 11,993.321 | 10,641.296 | 14,566.585 | 13,699.171 | 13,780.936 | 12,436.478 | 10,879.483 | 17,684.995 | 16,109.956 | 14,396.633 | 12,533.885 | 11,527.447 | 13,279.635 | 11,579.055 | 13,223.767 | 15,131.105 | 11,847.652 | 11,957.321 | 12,757.221 | 19,032.028 | 17,961.074 | 15,026.694 | 19,897.336 | 19,632.172 | 18,887.3 | 17,181.701 | 18,294.889 | 18,312.249 | 18,647.112 | 21,675.223 | 23,999.477 | 21,288.05 | 15,155.246 | 13,596.75 | 20,138.785 | 14,152.321 | 22,763.966 | 22,921.437 | 23,758.703 |
| Gross Profit Ratio
| 0 | 0.959 | 0.965 | 0.951 | 0.905 | 0.941 | 0.924 | 0.874 | 0.889 | 0.812 | 0.973 | 0.977 | 0.979 | 0.983 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3,329.199 | 3,598.388 | 3,022.672 | 3,490.813 | 3,482.524 | 4,071.215 | 3,419.021 | 3,674.94 | 3,364.379 | 3,465.535 | 2,914.262 | 3,134.726 | 2,774.006 | 2,921.302 | 2,594.212 | 0 | 0 | 2,615.292 | 2,460.307 | 0 | 0 | 2,291.516 | 2,190.384 | 0 | 0 | 2,109.861 | 1,952.492 | 0 | 0 | 1,863.1 | 2,033.738 | 0 | 0 | 2,054.104 | 2,021.558 | 0 | 0 | 2,195.25 | 0 | 2,103.986 | 2,145.528 | 0 | 0 | 2,250.384 | 2,501.41 | 0 | 0 | 2,531.337 | 2,834.838 | 0 | 0 | 3,721.472 | 2,868.737 | 0 | 0 | 2,960.887 | 2,218.083 | 0 | 0 | 2,113.228 | 2,003.963 | 1,946.534 | 0 | 1,887.333 | 1,626.822 | 2,264.815 | 0 | 2,146.164 |
| Selling & Marketing Expenses
| 0 | 4,461.196 | 3,473.82 | 3,566.637 | 3,366.547 | 3,580.794 | 3,071.986 | 3,511.11 | 3,957.236 | 1,459.698 | 7,537.407 | 5,224.885 | 5,928.722 | 5,629.875 | 3,100.02 | 2,628.876 | 0 | 0 | 2,937.095 | 3,547.926 | 0 | 0 | 1,418.935 | 1,325.413 | 0 | 0 | 1,318.875 | 852.852 | 0 | 0 | 806.53 | 848 | 0 | 0 | 583.124 | 660.407 | 0 | 0 | 651.005 | 0 | 637.279 | 591.957 | 0 | 0 | 640.696 | 742.317 | 0 | 0 | 500.486 | 611.583 | 0 | 0 | 807.154 | 171.654 | 0 | 0 | 629.515 | 466.955 | 0 | 0 | 536.257 | 538.391 | 344.51 | 0 | 779.85 | 660.258 | 531.322 | 0 | 890.726 |
| SG&A
| 0 | 24,609.739 | 7,072.208 | 6,589.309 | 6,857.36 | 7,063.318 | 7,143.201 | 6,930.131 | 7,632.176 | 4,824.077 | 11,002.942 | 8,139.147 | 9,063.448 | 8,403.881 | 6,021.322 | 5,223.088 | 0 | 0 | 5,552.387 | 6,008.233 | 0 | 0 | 3,710.451 | 3,515.797 | 0 | 0 | 3,428.736 | 2,805.344 | 0 | 0 | 2,669.63 | 2,881.738 | 0 | 0 | 2,637.228 | 2,681.965 | 0 | 0 | 2,846.255 | 0 | 2,741.265 | 2,737.485 | 0 | 0 | 2,891.08 | 3,243.727 | 0 | 0 | 3,031.823 | 3,446.421 | 0 | 0 | 4,528.626 | 3,040.391 | 0 | 0 | 3,590.402 | 2,685.038 | 0 | 0 | 2,649.485 | 2,542.354 | 2,291.044 | 0 | 2,667.183 | 2,287.08 | 2,796.137 | 0 | 3,036.89 |
| Other Expenses
| 0 | 0 | -31,166.937 | -19,692.513 | 6,656.594 | 16,005.674 | 21,856.163 | 17,112.335 | 19,487.334 | 22,472.547 | 32,275.564 | 38,225.586 | 44,849.595 | 45,309.192 | 36,143.608 | 30,570.01 | 36,412.286 | 28,383.935 | 20,393.277 | 21,066.176 | 20,919.411 | 17,576.219 | 10,362.756 | 10,115.199 | 12,446.596 | 12,267.271 | 6,887.795 | 7,805.059 | 9,261.698 | 10,112.842 | 7,376.295 | 7,079.392 | 11,364.995 | 11,295.4 | 7,547.481 | 8,906.841 | 9,619.015 | 12,974.586 | 8,540.232 | 10,933.557 | 7,611.264 | 7,591.771 | 10,843.464 | 10,684.056 | 7,939.633 | 8,597.167 | 11,492.653 | 10,858.871 | 7,406.551 | 12,215.604 | 12,464.495 | 13,365.322 | 14,997.441 | 10,715.98 | 14,358.114 | 12,590.713 | 10,112.543 | 8,871.715 | 13,847.572 | 13,772.304 | 10,877.812 | 11,267.303 | 9,170.338 | 11,592.603 | 11,013.421 | 8,421.153 | 12,755.506 | 13,602.561 | 11,564.607 |
| Operating Expenses
| 0 | 24,609.739 | 31,166.937 | 19,692.513 | 6,656.594 | 16,005.674 | 28,999.364 | 24,042.466 | 27,119.51 | 27,296.624 | 43,278.506 | 46,364.733 | 44,849.595 | 45,309.192 | 42,164.93 | 35,793.098 | 36,412.286 | 28,383.935 | 25,945.664 | 27,074.409 | 20,919.411 | 17,576.219 | 14,073.207 | 13,630.996 | 12,446.596 | 12,267.271 | 10,316.531 | 10,610.403 | 9,261.698 | 10,112.842 | 10,045.925 | 9,961.13 | 11,364.995 | 11,295.4 | 10,184.709 | 11,588.806 | 9,619.015 | 12,974.586 | 11,386.487 | 10,933.557 | 10,352.529 | 10,329.256 | 10,843.464 | 10,684.056 | 10,830.713 | 11,840.894 | 11,492.653 | 10,858.871 | 10,438.374 | 15,662.025 | 12,464.495 | 13,365.322 | 19,526.067 | 13,756.371 | 14,358.114 | 12,590.713 | 13,702.945 | 11,556.753 | 13,847.572 | 13,772.304 | 13,527.297 | 13,809.657 | 11,461.382 | 11,592.603 | 13,680.604 | 10,708.233 | 15,551.643 | 13,602.561 | 14,601.497 |
| Operating Income
| 0 | 33,715.453 | 39,883.696 | 26,551.287 | 6,656.594 | 16,005.674 | 13,390.926 | 11,531.925 | 4,693.275 | 14,858.543 | 22,426.045 | 21,356.051 | 27,332.076 | 37,534.549 | 37,789.583 | 14,205.47 | 29,930.481 | 19,238.514 | 17,866.419 | 10,736.598 | 14,669.029 | 15,261.34 | 10,485.959 | 2,784.625 | 4,110.824 | 8,135.672 | 6,108.948 | 4,988.963 | 2,407.846 | 5,313.179 | 3,894.371 | 1,604.783 | 4,840.839 | 4,527.258 | 5,469.381 | 1,159.488 | 2,843.463 | 6,372.951 | 5,986.022 | 5,002.773 | 3,619.375 | 1,473.776 | 2,806.462 | 1,405.852 | 2,731.074 | 3,174.753 | 1,084.664 | 1,925.039 | 3,562.35 | 4,098.09 | 7,149.576 | 3,190.914 | 1,789.116 | 5,700.287 | 5,834.007 | 5,037.728 | 5,035.873 | 6,070.116 | 4,779.902 | 8,449.653 | 10,877.295 | 7,600.876 | 3,168.552 | 2,914.199 | 7,650.95 | 3,396.765 | 8,243.321 | 10,308.317 | 10,116.075 |
| Operating Income Ratio
| 0 | 0.484 | 0.542 | 0.546 | 0.265 | 0.334 | 0.296 | 0.473 | 0.144 | 0.388 | 0.349 | 0.321 | 0.391 | 0.466 | 0.483 | 0.297 | 0.477 | 0.441 | 0.45 | 0.316 | 0.503 | 0.565 | 0.522 | 0.215 | 0.324 | 0.488 | 0.461 | 0.376 | 0.269 | 0.411 | 0.325 | 0.151 | 0.332 | 0.33 | 0.397 | 0.093 | 0.261 | 0.36 | 0.372 | 0.347 | 0.289 | 0.128 | 0.211 | 0.121 | 0.207 | 0.21 | 0.092 | 0.161 | 0.279 | 0.215 | 0.398 | 0.212 | 0.09 | 0.29 | 0.309 | 0.293 | 0.275 | 0.331 | 0.256 | 0.39 | 0.453 | 0.357 | 0.209 | 0.214 | 0.38 | 0.24 | 0.362 | 0.45 | 0.426 |
| Total Other Income Expenses Net
| 10,645.732 | -16,499.483 | -22,097.625 | -16,450.604 | 0.001 | -26,440.457 | -17,012.293 | -11,582.96 | 833.276 | -4,589.587 | -4,641.845 | -4,240.893 | -2,087.433 | -2,907.435 | -4,691.952 | -5,433.165 | -102,424.715 | 124.045 | -1,218.134 | -1,807.824 | -62,585.838 | -61,378.424 | -537.982 | -4,746.928 | -32,115.282 | -34,375.724 | -3,454.906 | -41,012.764 | -2,729.836 | -26,680.414 | -1,270.23 | -1,717.938 | 245.072 | -30,778.132 | -1,899.903 | -1,717.474 | -32,742.973 | -37,017.097 | -1,291.239 | -1,539.695 | -1,477.017 | -26,204.288 | -40,057.129 | -36,348.805 | -26,188.04 | -412.602 | -37,590.58 | -826.589 | -1,273.603 | -1,366.74 | 5,496.579 | -1,529.542 | -1,464.768 | -1,049.769 | 4,512.023 | -771.066 | -457.933 | -348.257 | -515.611 | -576.861 | -438.112 | -452.178 | -495.056 | -937.763 | -1,234.069 | -985.078 | -1,061.565 | -1,004.441 | -975.551 |
| Income Before Tax
| 10,645.732 | 17,215.969 | 17,501.389 | 9,965.204 | 6,656.595 | 16,005.674 | 14,171.701 | 310.054 | 5,526.551 | 10,449.042 | 19,245.855 | 18,983.283 | 25,075.63 | 35,295.15 | 34,840.189 | 10,618.722 | 26,270.26 | 15,199.294 | 13,030.619 | 5,501.319 | 8,250.585 | 9,448.527 | 5,802.21 | -1,239.765 | 252.447 | 4,397.588 | 2,892.773 | 2,108.09 | -321.99 | 2,803.093 | 1,915.203 | -113.155 | 3,201.59 | 2,403.769 | 3,569.478 | -557.986 | 1,260.469 | 4,710.41 | 4,694.783 | 3,463.078 | 2,142.358 | 362.285 | 2,436.17 | 895 | 2,369.797 | 2,762.151 | 354.999 | 1,098.45 | 2,288.747 | 2,731.35 | 5,496.579 | 1,661.372 | 324.348 | 4,650.518 | 4,506.633 | 4,266.662 | 4,577.94 | 5,721.859 | 4,264.291 | 7,872.792 | 10,439.183 | 7,148.698 | 2,673.496 | 1,976.436 | 6,416.881 | 2,411.687 | 7,181.756 | 9,303.876 | 9,140.524 |
| Income Before Tax Ratio
| 0 | 0.247 | 0.238 | 0.205 | 0.265 | 0.334 | 0.313 | 0.013 | 0.169 | 0.273 | 0.299 | 0.286 | 0.359 | 0.438 | 0.445 | 0.222 | 0.419 | 0.349 | 0.328 | 0.162 | 0.283 | 0.35 | 0.289 | -0.096 | 0.02 | 0.264 | 0.219 | 0.159 | -0.036 | 0.217 | 0.16 | -0.011 | 0.22 | 0.175 | 0.259 | -0.045 | 0.116 | 0.266 | 0.291 | 0.241 | 0.171 | 0.031 | 0.183 | 0.077 | 0.179 | 0.183 | 0.03 | 0.092 | 0.179 | 0.144 | 0.306 | 0.111 | 0.016 | 0.237 | 0.239 | 0.248 | 0.25 | 0.312 | 0.229 | 0.363 | 0.435 | 0.336 | 0.176 | 0.145 | 0.319 | 0.17 | 0.315 | 0.406 | 0.385 |
| Income Tax Expense
| 3,071.673 | 4,685.164 | 4,418.911 | 2,842.812 | 2,149.758 | 3,505.978 | 3,331.93 | 1,948.702 | 2,174.853 | 2,297.106 | 5,077.535 | 6,877.088 | 8,002.684 | 9,522.384 | 10,348.515 | 3,473.301 | 7,434.705 | 4,346.672 | 3,934.497 | 1,305.652 | 1,508.549 | 2,442.271 | 1,584.948 | -234.022 | 154.484 | 1,050.693 | 677.464 | 519.56 | 0.395 | 664.017 | 418.242 | 27.931 | 752.508 | 596.478 | 758.117 | -0.754 | 333.825 | 1,034.378 | 1,082.409 | 888.142 | 502.052 | 111.609 | 578.892 | 244.833 | 498.339 | 628.34 | 109.291 | 268.615 | 579.758 | 683.984 | 1,367.604 | 434.685 | 208.508 | 998.015 | 1,271.097 | 1,073.577 | 1,148.144 | 1,270.657 | 1,066.824 | 1,931.771 | 2,535.758 | 1,918.508 | 754.435 | 604.78 | 1,761.782 | 648.51 | 2,003.542 | 2,594.59 | 2,533.965 |
| Net Income
| 7,574.059 | 12,530.804 | 13,367.159 | 7,257.871 | 4,506.836 | 12,499.696 | 10,839.771 | -1,638.647 | 3,351.699 | 8,151.936 | 14,168.32 | 12,106.195 | 17,072.946 | 25,772.766 | 24,491.675 | 7,145.421 | 18,835.555 | 10,852.622 | 9,096.122 | 4,195.667 | 6,742.036 | 7,006.255 | 4,217.262 | -1,005.743 | 97.964 | 3,346.894 | 2,215.309 | 1,588.53 | -322.386 | 2,139.076 | 1,496.961 | -141.086 | 2,449.083 | 1,807.291 | 2,811.361 | -557.232 | 926.644 | 3,676.031 | 3,612.374 | 2,574.935 | 1,640.306 | 250.676 | 1,857.278 | 650.167 | 1,871.458 | 2,133.81 | 266.399 | 854.612 | 1,763.259 | 2,047.366 | 4,128.975 | 1,226.687 | 115.84 | 3,652.503 | 3,240.926 | 3,033.719 | 3,568.554 | 4,451.202 | 3,197.467 | 5,941.022 | 7,903.425 | 5,230.191 | 1,919.062 | 1,371.656 | 4,655.099 | 1,763.177 | 5,178.214 | 6,709.286 | 6,606.558 |
| Net Income Ratio
| 0 | 0.18 | 0.182 | 0.149 | 0.179 | 0.261 | 0.24 | -0.067 | 0.103 | 0.213 | 0.22 | 0.182 | 0.244 | 0.32 | 0.313 | 0.149 | 0.3 | 0.249 | 0.229 | 0.124 | 0.231 | 0.259 | 0.21 | -0.078 | 0.008 | 0.201 | 0.167 | 0.12 | -0.036 | 0.166 | 0.125 | -0.013 | 0.168 | 0.132 | 0.204 | -0.045 | 0.085 | 0.208 | 0.224 | 0.179 | 0.131 | 0.022 | 0.14 | 0.056 | 0.142 | 0.141 | 0.022 | 0.071 | 0.138 | 0.108 | 0.23 | 0.082 | 0.006 | 0.186 | 0.172 | 0.177 | 0.195 | 0.243 | 0.171 | 0.274 | 0.329 | 0.246 | 0.127 | 0.101 | 0.231 | 0.125 | 0.227 | 0.293 | 0.278 |
| EPS
| 595.05 | 969.57 | 1,042.68 | 562.71 | 346.58 | 974.53 | 844.12 | -128.74 | 263.32 | 640.45 | 1,113.11 | 945.72 | 1,335 | 2,018 | 1,918 | 561.37 | 1,476 | 849 | 711 | 329.63 | 527 | 548 | 329 | -79.01 | 4 | 259 | 170 | 124.8 | -29 | 164 | 114 | -11.08 | 188 | 138 | 217 | -43.78 | 69 | 285 | 280 | 200 | 126 | 19.3 | 143 | 48 | 144 | 167.64 | 17 | 63 | 134 | 160.85 | 317 | 89 | 2 | 277.7 | 247 | 231 | 273 | 339.67 | 244 | 459 | 623 | 411.53 | 151 | 108 | 366 | 138.5 | 406.82 | 527 | 519.04 |
| EPS Diluted
| 595.05 | 976.98 | 1,042.68 | 562.71 | 346.58 | 974.53 | 844.12 | -128.74 | 254 | 632 | 1,104 | 945.72 | 1,335 | 2,018 | 1,918 | 561.37 | 1,476 | 849 | 711 | 329.63 | 527 | 548 | 329 | -79.01 | 4 | 259 | 170 | 124.8 | -29 | 164 | 114 | -11.08 | 188 | 138 | 217 | -43.78 | 69 | 285 | 280 | 200 | 126 | 19.3 | 143 | 48 | 144 | 167.64 | 17 | 63 | 134 | 160.85 | 317 | 89 | 2 | 277.7 | 247 | 231 | 273 | 339.67 | 244 | 459 | 623 | 411.53 | 151 | 108 | 366 | 138.5 | 406.82 | 527 | 519.04 |
| EBITDA
| 0 | 34,388.823 | 40,559.036 | 27,226.868 | 0 | 0 | 0 | 11,893.014 | 0 | 15,848.273 | 24,665.322 | 23,224.175 | 27,788.432 | 38,775.165 | 39,532.141 | 16,051.889 | 28,989.246 | 15,075.249 | 14,248.753 | 7,309.143 | 8,711.578 | 9,848.524 | 6,340.192 | 3,507.163 | 4,142.984 | 8,186.396 | 6,347.679 | 0 | 0 | 0 | 3,185.433 | 2,116.698 | 2,956.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0.493 | 0.551 | 0.56 | 0.265 | 0.334 | 0.313 | 0.507 | 0.169 | 0.41 | 0.361 | 0.331 | 0.4 | 0.473 | 0.49 | 0.309 | 0.486 | 0.454 | 0.463 | 0.33 | 0.517 | 0.579 | 0.537 | 0.235 | 0.342 | 0.501 | 0.477 | 0.392 | 0.294 | 0.429 | 0.343 | 0.17 | 0.346 | 0.345 | 0.412 | 0.11 | 0.28 | 0.372 | 0.387 | 0.365 | 0.309 | 0.15 | 0.231 | 0.143 | 0.224 | 0.224 | 0.109 | 0.178 | 0.295 | 0.226 | 0.411 | 0.227 | 0.1 | 0.301 | 0.318 | 0.304 | 0.284 | 0.34 | 0.266 | 0.397 | 0.46 | 0.368 | 0.223 | 0.228 | 0.39 | 0.258 | 0.371 | 0.458 | 0.434 |