Shinyoung Securities Co., Ltd.

KRX:001720.KS

81500 (KRW) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 205,535.417219,389.395283,575.91668,355.276710,756.522707,050.937584,532.2542,497.673795,463.393742,018.783905,201.927694,489.288731,256.12737,568.656656,296.002699,673.715737,297.7131,418,917.721,436,997.4922,170,173.4421,640,869.3891,692,164.1821,728,422.9421,415,969.411,263,314.2921,099,876.4481,346,656.7081,540,063.5081,433,732.358894,275.2685,290.1671,064,458.0671,181,174.6161,072,984.2771,154,305.311,341,563.581,261,527.9941,310,261.8861,247,555.884583,640.189747,419.078626,460.777866,635.153642,177.916683,527.09543,838.071972,412.1391,098,063.4991,071,266.409991,601.7981,359,186.8361,412,506.8021,398,354.4961,140,738.486641,847.915483,405.307387,298.682949,128.666960,398.702995,982.841504,504.405346,695.607332,099.53
Short Term Investments 330,199.197509,680.808808,590.858586,220.288448,079.608320,865.425195,522.823617,149.752753,616.325493,272.887832,338.674693,736.466420,341.926360,291.8660000000000000000000000000000000000000000000000000
Cash and Short Term Investments 535,734.614729,070.2031,092,166.768668,355.276710,756.522707,050.937584,532.2542,497.673795,463.393742,018.783905,201.927694,489.288731,256.12737,568.656656,296.002699,673.715737,297.7131,418,917.721,436,997.4922,170,173.4421,640,869.3891,692,164.1821,728,422.9421,415,969.411,263,314.2921,099,876.4481,346,656.7081,540,063.5081,433,732.358894,275.2685,290.1671,064,458.0671,181,174.6161,072,984.2771,154,305.311,341,563.581,261,527.9941,310,261.8861,247,555.884583,640.189747,419.078626,460.777866,635.153642,177.916683,527.09543,838.071972,412.1391,098,063.4991,071,266.409991,601.7981,359,186.8361,412,506.8021,398,354.4961,140,738.486641,847.915483,405.307387,298.682949,128.666960,398.702995,982.841504,504.405346,695.607332,099.53
Net Receivables 941,434.267900,550.0521,260,318.88738,875.701810,737.665540,886.549573,167.4771,560,928.252597,415.992486,748.422446,230.459957,329.5361,049,958.4351,104,472.847906,148.734614,619.899544,045.407498,454.265184,992.645407,267.639345,057.728228,444.15190,589.902453,562.987777,582.582558,053.141210,127.292235,766.966378,770.362134,114.588107,659.872637,794.268414,556.329171,760.344154,911.07477,168.292356,590.978149,356.634287,056.17540,243.953582,178.781139,566.379130,069.297585,690.205575,997.614140,668.317201,077.683480,841.83635,414.71143,923.15180,569.934785,077.686963,377.17171,085.93101,437.208631,562.258495,584.9945,696.686292,268.3273,631.54941,845.625222,819.96117,108.028
Inventory 0002,046,879.8252,029,380.4511,616,676.4911,522,527.9562,853,276.7982,135,407.7331,782,205.6881,994,138.3032,258,397.7042,016,930.08900000000000000000000000000000000000000000000000000
Other Current Assets -1,477,168.881-1,629,620.255-2,352,485.648-2,046,879.825-2,029,380.451-1,616,676.491-1,522,527.956-2,853,276.798-2,135,407.733-1,782,205.688-1,994,138.303-2,258,397.704-2,016,930.08900000000000000000000000000000000000000000000000000
Total Current Assets -0001,407,230.9771,521,494.1871,247,937.4861,157,699.6772,103,425.9251,392,879.3851,228,767.2051,351,432.3861,651,818.8241,781,214.5551,842,041.5031,562,444.7361,314,293.6141,281,343.121,917,371.9851,621,990.1372,577,441.0811,985,927.1171,920,608.3321,919,012.8441,869,532.3972,040,896.8741,657,929.5891,556,7841,775,830.4741,812,502.721,028,389.788792,950.0391,702,252.3351,595,730.9451,244,744.6211,309,216.381,818,731.8721,618,118.9721,459,618.521,534,612.0541,123,884.1421,329,597.859766,027.156996,704.451,227,868.1211,259,524.704684,506.3881,173,489.8221,578,905.3291,706,681.1191,135,524.9481,539,756.772,197,584.4882,361,731.6671,211,824.416743,285.1231,114,967.565882,883.672994,825.3521,252,667.0221,069,614.39546,350.03569,515.567449,207.558
Non-Current Assets:
Property, Plant & Equipment, Net 91,860.30392,598.43491,587.86991,541.21690,838.91891,852.23292,572.86494,007.794,486.43593,386.40993,144.34288,429.58589,025.65389,769.31890,613.85191,927.28392,386.67795,184.87895,532.03196,722.63595,905.69987,254.20685,021.65690,975.7985,395.35994,180.79472,868.47662,783.62255,151.77852,623.39348,054.87948,629.96648,849.48449,477.90449,954.57350,023.87250,406.68251,423.99152,109.66452,819.39553,541.27353,826.05453,958.7653,820.61554,161.27354,269.76954,513.5849,837.81749,692.02750,238.27540,141.840,421.08340,285.99114,496.421100,781.865101,486.955102,029.46101,684.494101,928.214102,545.246102,620.50299,391.06399,230.775
Goodwill 00000000000000000000000004,902.3024,902.3024,902.3024,902.3024,902.30204,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3025,852.3025,852.3025,852.3025,852.3025,852.3020003,398.4446,248.0826,582.8010000000
Intangible Assets 26,614.99327,266.80528,067.38526,640.927,390.18426,488.4226,968.24726,020.71124,503.89124,679.71724,677.74224,784.59324,439.81223,976.59624,553.1524,448.64823,773.67224,193.8925,203.42621,363.16520,043.83118,464.54517,861.26717,789.12817,913.79817,477.03817,446.78817,209.24916,396.47316,089.77721,743.3916,790.45617,600.84220,926.5722,982.14724,573.124,600.35423,328.15225,243.40726,935.28428,421.7627,315.19827,090.52828,329.31732,712.62433,010.56135,897.64137,211.4637,915.68745,443.09341,105.32243,230.13644,680.74317,152.8521,621.04822,543.02423,299.53215,724.31515,488.04811,727.1124,241.7593,562.7883,273.816
Goodwill and Intangible Assets 26,614.99327,266.80528,067.38526,640.927,390.18426,488.4226,968.24726,020.71124,503.89124,679.71724,677.74224,784.59324,439.81223,976.59624,553.1524,448.64823,773.67224,193.8925,203.42621,363.16520,043.83118,464.54517,861.26717,789.12817,913.79822,379.3422,349.0922,111.55121,298.77520,992.07921,743.3921,692.75822,503.14425,828.87227,884.44929,475.40229,502.65628,230.45430,145.70931,837.58633,324.06232,217.531,992.8333,231.61937,614.92638,862.86341,749.94343,063.76243,767.98951,295.39541,105.32243,230.13644,680.74320,551.29427,869.1329,125.82523,299.53215,724.31515,488.04811,727.1124,241.7593,562.7883,273.816
Long Term Investments 8,327,697.331344,487.592348,654.1268,668,627.768,471,703.6478,072,593.2888,463,552.1968,847,139.8079,131,933.0359,015,510.1529,261,565.458,157,030.0838,198,717.8577,472,029.8098,411,108.068,721,701.7358,797,183.5147,218,510.3177,471,619.9186,793,641.9727,921,266.6397,569,587.1076,788,615.0447,167,559.1357,123,847.0876,804,808.1256,572,309.1286,582,368.9097,823,845.3637,362,170.1137,649,276.3277,362,332.257,494,897.8026,541,219.7856,174,076.8275,799,823.8965,501,475.6164,986,729.7914,715,347.6294,608,298.6244,497,915.0283,667,147.8814,135,422.1044,543,988.0544,092,496.8793,835,969.6124,537,336.3274,789,239.0614,087,134.8553,513,493.1043,333,945.982,952,753.832,894,737.1812,682,559.1382,900,588.1823,172,745.5483,597,305.3032,667,258.6632,534,805.8282,391,829.332,448,108.9072,797,599.6312,874,992.729
Tax Assets 517.9741,041.132449.505441.387329.9671,262.632,350.368422.314344.3761,141.327485.129392.455227.755619.1210000000000000000000000000000000000000000000000000
Other Non-Current Assets -8,297,656.271-465,393.962-468,758.886-441.387-329.967-1,262.63-2,350.368-422.314-344.376-1,141.327-485.129-392.455-227.755-619.121-8,526,275.061-8,838,077.667-8,913,343.863-7,337,889.085-7,592,355.375-6,911,727.772-8,037,216.169-7,675,305.859-6,891,497.967-7,276,324.053-7,227,156.244-6,921,368.26-6,667,526.694-6,667,264.082-7,900,295.917-7,435,785.586-7,719,074.596-7,432,654.974-7,566,250.43-6,616,526.561-6,251,915.849-5,879,323.17-5,581,384.954-5,066,384.236-4,797,603.002-4,692,955.604-4,584,780.363-3,753,191.435-4,221,373.695-4,631,040.287-4,184,273.078-3,929,102.244-4,633,599.851-4,882,140.64-4,180,594.871-3,615,026.774-3,415,193.102-3,036,405.049-2,979,703.914-2,817,606.853-3,029,239.177-3,303,358.328-3,722,634.295-2,784,667.472-2,652,222.09-2,506,101.688-2,554,971.168-2,900,553.482-2,977,497.32
Total Non-Current Assets 149,034.33008,786,809.8768,589,932.758,190,933.948,583,093.3078,967,168.2189,250,923.3619,133,576.2789,379,387.5348,270,244.2618,312,183.3227,585,775.7238,526,275.0618,838,077.6678,913,343.8637,337,889.0857,592,355.3756,911,727.7728,037,216.1697,675,305.8596,891,497.9677,276,324.0537,227,156.2446,921,368.266,667,526.6946,667,264.0827,900,295.9177,435,785.5867,719,074.5967,432,654.9747,566,250.436,616,526.5616,251,915.8495,879,323.175,581,384.9545,066,384.2364,797,603.0024,692,955.6044,584,780.3633,753,191.4354,221,373.6954,631,040.2874,184,273.0783,929,102.2444,633,599.8514,882,140.644,180,594.8713,615,026.7743,415,193.1023,036,405.0492,979,703.9142,817,606.8533,029,239.1773,303,358.3283,722,634.2952,784,667.4722,652,222.092,506,101.6882,554,971.1682,900,553.4822,977,497.32
Total Assets 10,408,213.49510,609,935.08910,980,360.38110,953,079.09110,892,186.55410,198,800.40510,392,553.24611,744,804.58811,287,945.21411,085,013.45311,333,808.35410,360,659.37210,491,229.6399,820,753.7210,472,043.33310,583,411.81410,580,378.2369,629,291.739,426,700.4849,687,176.50710,237,710.6549,815,074.7469,080,508.7289,344,348.5439,509,967.5118,776,644.1318,440,944.9938,655,958.699,923,815.2398,678,010.6918,735,904.2739,353,629.9169,395,976.4648,098,549.8977,791,346.8867,918,771.4317,422,471.5456,714,162.576,577,943.6146,055,848.7686,168,116.5264,843,486.3985,488,716.9286,046,841.5475,650,327.6824,790,639.7726,005,278.6866,617,214.6666,116,189.0874,759,446.4775,206,980.0175,388,217.0845,522,737.3364,137,776.8983,869,622.1984,516,230.8034,720,420.643,923,856.5474,072,301.2633,769,191.5743,302,712.1443,641,921.6013,607,003.5
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000000000140,970.15619,201.817334,290.847156,021.127118,470.477428,257.756355,492.65599,822.39252,461.692481,600.058608,756.377114,941.949161,841.853534,216.18543,885.219113,493.709229,073.65460,622.622582,539.993151,345.176227,888.09790,977.522969,245.07547,035.47498,498.294634,783.998467,189.0157,131.345212,278.53496,312.88127,480.531246,037.799181,090.573
Short Term Debt 5,504,760.3474,733,852.7764,902,766.5684,471,413.3854,480,511.0894,156,988.3274,384,752.9373,961,773.6674,333,117.364,608,008.9265,242,333.8774,599,061.9514,523,664.3054,675,6540000000000000000000000000000000000000000000000000
Tax Payables 8,919.6093,732.4683,256.1223,729.954,844.9724,601.44,819.3113,750.4655,471.64716,314.98524,940.21324,722.58620,557.8794,562.38129,455.9310,863.6334,019.1837,342.8685,056.7393,173.5864,462.3224,423.8112,793.3667,007.2217,206.0714,630.6611,171.514,044.66918,133.52314,145.1622,765.0054,200.3174,918.3014,623.4783,258.7776,127.87213,434.5856,590.0144,755.8894,123.6075,019.7584,584.5782,377.4482,589.346,579.7352,583.347966.0371,584.2056,666.8485,825.865,857.8036,977.06817,616.1814,337.2086,886.2559,391.883236.570017,712.73720,683.15313,461.95914,505.751
Deferred Revenue 034,606.27550,942.0435,978.967030,383.38232,373.98732,476.9437,702.73600016,095.03512,693.8710000000000000000000000000000000000000000000000000
Other Current Liabilities -5,504,760.347-34,606.275-4,953,708.608-4,507,392.352-4,480,511.089-4,187,371.709-4,417,126.924-3,994,250.607-4,370,820.096-4,608,008.926-5,242,333.877-4,599,061.951-4,539,759.34-4,688,347.8710000000000000000-140,970.15-619,201.817-334,290.847-156,021.127-118,470.477-428,257.756-355,492.655-99,822.39-252,461.692-481,600.058-608,756.377-114,941.949-161,841.853-534,216.18-543,885.219-113,493.709-229,073.65-460,622.622-582,539.993-151,345.176-227,888.09-790,977.522-969,245.075-47,035.474-98,498.294-634,783.998-467,189.015-7,131.345-212,278.534-96,312.881-27,480.531-246,037.799-181,090.573
Total Current Liabilities 5,504,760.3474,733,852.7764,902,766.5684,471,413.3854,480,511.0894,156,988.3274,384,752.9373,961,773.6674,333,117.364,608,008.9265,242,333.8774,599,061.9514,523,664.3054,675,6540000000000000000140,970.15619,201.817334,290.847156,021.127118,470.477428,257.756355,492.65599,822.39252,461.692481,600.058608,756.377114,941.949161,841.853534,216.18543,885.219113,493.709229,073.65460,622.622582,539.993151,345.176227,888.09790,977.522969,245.07547,035.47498,498.294634,783.998467,189.0157,131.345212,278.53496,312.88127,480.531246,037.799181,090.573
Non-Current Liabilities:
Long Term Debt 136,007.872153,750.367146,145.492720,016.485669,575.716480,322.019629,348.429521,846.284774,767.167742,432.273813,163.213559,133.955405,292.924583,081.916573,451.012430,444.424572,661.874245,658.084279,000305,000461,084.946390,000371,000370,00090,00095,050225,200245,35095,5005,500140,000125,000360,30080,300120,300200,30020,30052,376.105110,30095,300152,0002,000172,000202,000169,0002,150322,300273,009.1325,60045,750250,000180,000220,000226,000270,400241,200424,000370,000.001373,000199,000.001444,507.616270,854.644260,004.238
Deferred Revenue Non-Current 22,550.31534,606.27550,942.0435,978.96734,749.06330,383.38232,373.98732,476.9437,702.73630,026.08429,242.2520,008.11316,095.03512,693.8710000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 84,880.438104,645.29887,692.45784,328.8980,286.02279,205.5168,318.75467,202.54167,844.69973,179.29651,921.49755,342.47159,660.44664,353.2380000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2,775,954.6763,749,461.65-284,779.99-120,307.857-115,035.085-109,588.893-100,692.741-99,679.4818,987,527.7868,746,789.926-81,163.747-75,350.5848,603,492.2037,759,573.377-573,451.012-430,444.424-572,661.874-245,658.084-279,000-305,000-461,084.946-390,000-371,000-370,000-90,000-95,050-225,200-245,350-95,500-5,500-140,000-125,000-360,300-80,300-120,300-200,300-20,300-52,376.105-110,300-95,300-152,000-2,000-172,000-202,000-169,000-2,150-322,300-273,009.1-325,600-45,750-250,000-180,000-220,000-226,000-270,400-241,200-424,000-370,000.001-373,000-199,000.001-444,507.616-270,854.644-260,004.238
Total Non-Current Liabilities 3,019,393.3024,042,463.5894,362,607.254720,016.485669,575.716480,322.019629,348.429521,846.2849,867,842.3889,592,427.579813,163.213559,133.9559,084,540.6088,419,702.4029,138,700.1369,335,227.7279,380,095.2428,460,498.6158,198,020.8938,497,077.5039,043,716.9328,644,198.1387,931,785.7468,185,802.3828,342,277.2937,618,883.9267,289,260.1697,520,639.7168,796,585.5397,562,862.025140,000125,000360,30080,300120,300200,30020,30052,376.105110,30095,300152,0002,000172,000202,000169,0002,150322,300273,009.1325,60045,750250,000180,000220,000226,000270,400241,200424,000370,000.001373,000199,000.001444,507.616270,854.644260,004.238
Total Liabilities 8,716,008.1378,921,462.8239,355,337.866720,016.485669,575.716480,322.019629,348.429521,846.2849,867,842.3889,592,427.5799,908,542.5728,937,092.2329,084,540.6088,419,702.4029,138,700.1369,335,227.7279,380,095.2428,460,498.6158,198,020.8938,497,077.5039,043,716.9328,644,198.1387,931,785.7468,185,802.3828,342,277.2937,618,883.9267,289,260.1697,520,639.7168,796,585.5397,562,862.0257,646,833.1538,275,310.8978,328,298.2987,030,997.0356,722,047.1666,860,538.2256,368,674.0765,690,885.1445,574,841.3985,061,109.9755,205,165.0853,880,367.534,523,065.6515,089,080.5074,714,638.0633,849,553.1115,073,685.2475,694,254.2085,211,770.9663,841,778.0674,347,353.4014,540,748.154,667,044.8553,271,236.6543,112,590.8353,765,005.2334,012,291.693,307,396.7043,425,681.553,114,125.0392,663,319.7832,999,277.1193,034,599.495
Equity:
Preferred Stock 035,027.3435,116.8235,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.815
Common Stock 82,20082,20082,20046,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.185
Retained Earnings 141,227.947230,732.295183,378.9451,329,828.3951,298,958.0291,288,012.1521,217,116.5521,196,317.8891,164,291.1871,224,648.921,191,690.6151,187,077.4711,170,784.5051,166,854.391,130,993.3391,065,821.5261,022,836.524995,405.7121,045,822.2821,007,474.0851,004,056.518992,238.626975,637.065971,913.124955,027.196921,920.755902,122.754884,201.257868,618.554871,040.881851,512.058841,277.136831,121.157829,872.781831,300.986823,288.178813,930.072795,633.776775,664.443765,819.771744,691.896742,514.139740,544.926728,963.621714,747.818713,486.493703,697.261690,239.507674,745.258680,034.055645,851.848630,864.664627,113.472628,837.451574,860.327562,943.895541,844.821482,230.064489,600.664486,718.185462,927.752453,373.877434,726.014
Accumulated Other Comprehensive Income/Loss 1,470,990.2971,367,399.2521,352,368.1291,347,223.5591,336,171.8971,290,947.0321,275,480.1571,290,859.6041,297,516.6811,243,103.9041,210,630.0571,208,069.8351,208,632.26432,601.1380000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -75,936.588-102,535.369-103,130.845-1,239,545.31-1,239,545.309-1,196,783.31-1,197,060.196-1,190,420.848-1,188,277.616-1,120,169.626-1,120,734.253-1,119,855.094-1,119,338.23853,960.7286,847.90669,244.11465,629.79961,365.10269,685.77269,598.73576,818.92477,927.59773,267.55387,251.61693,360.653114,789.956128,737.216132,273.466140,651.069125,495.891114,743.863115,889.433116,751.095116,336.283116,614.166115,519.488120,296.783107,017.401106,517.484109,573.32999,204.712101,865.396105,873.903110,653.201102,610.723108,537.775107,805.591112,332.932108,836.895116,785.956119,913.056123,203.069135,394.967144,070.1499,971.036106,081.67584,084.12952,029.77974,819.04986,148.3594,264.609107,070.60555,477.991
Total Shareholders Equity 1,618,481.6561,612,823.5181,549,933.0491,519,706.6441,477,784.6171,464,375.8751,377,736.5131,378,956.6441,355,730.2521,429,783.1981,363,786.421,357,492.2121,342,278.5311,335,616.2491,300,041.2451,217,265.641,170,666.3231,138,970.8141,197,708.0531,159,272.8191,163,075.4431,152,366.2231,131,104.6171,141,364.741,130,587.8491,118,910.7111,113,059.971,098,674.7231,091,469.6231,078,736.7721,048,455.9211,039,366.5691,030,072.2521,028,409.0641,030,115.1521,021,007.6661,016,426.855984,851.177964,381.926957,593.1926,096.608926,579.536928,618.828921,816.822899,558.541904,224.268893,702.852884,772.439865,782.153879,020.011847,964.904836,267.733844,708.439855,107.591757,031.363751,225.57708,128.95616,459.843646,619.713655,066.535639,392.361642,644.482572,404.005
Total Equity 1,692,205.3581,688,472.2661,625,022.5161,592,547.0721,548,765.0591,535,225.9541,446,875.8881,445,399.0441,420,102.8261,492,585.8741,425,265.7811,423,567.1391,406,689.0311,401,051.3191,333,343.1981,248,184.0881,200,282.9941,168,793.1141,228,679.5911,190,099.0041,193,993.7221,170,876.6081,148,722.9821,158,546.1611,167,690.2171,157,760.2051,151,684.8251,135,318.9731,127,229.71,115,148.6671,089,071.121,078,319.0181,067,678.1661,067,552.8621,069,299.7211,058,233.2061,053,797.4691,023,277.4261,003,102.216994,738.792962,951.441963,118.868965,651.277957,761.04935,689.619941,086.661931,593.439922,960.458904,418.121917,668.41859,626.616847,468.934855,692.481866,540.244757,031.363751,225.57708,128.95616,459.843646,619.713655,066.535639,392.361642,644.482572,404.005
Total Liabilities & Shareholders Equity 10,408,213.49510,609,935.08910,980,360.38110,880,238.66310,821,206.11110,198,800.40510,323,413.8711,678,362.18811,287,945.21411,085,013.45311,333,808.35410,360,659.37210,491,229.6399,820,753.7210,472,043.33310,583,411.81410,580,378.2369,629,291.739,426,700.4849,687,176.50710,237,710.6549,815,074.7469,080,508.7289,344,348.5439,509,967.5118,776,644.1318,440,944.9938,655,958.699,923,815.2398,678,010.6918,735,904.2739,353,629.9169,395,976.4648,098,549.8977,791,346.8867,918,771.4317,422,471.5456,714,162.576,577,943.6146,055,848.7686,168,116.5264,843,486.3985,488,716.9286,046,841.5475,650,327.6824,790,639.7726,005,278.6866,617,214.6666,116,189.0874,759,446.4775,206,980.0175,388,217.0845,522,737.3364,137,776.8983,869,622.1984,516,230.8034,720,420.643,923,856.5474,072,301.2633,769,191.5743,302,712.1443,641,921.6013,607,003.5