Shinyoung Securities Co., Ltd.
KRX:001720.KS
81500 (KRW) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 142,649.513 | 104,434.287 | 95,583.625 | 196,095.034 | 20,328.678 | 77,980.834 | 79,031.564 | 66,741.199 | 57,558.482 | 76,522.916 | 49,885.393 | 52,892.56 | 58,848.184 | 59,246.078 | 89,975.681 | 52,213.719 | 82,545.041 | 47,745.737 |
Depreciation & Amortization
| 9,157.373 | 10,974.213 | 10,270.621 | 9,196.376 | 9,428.082 | 6,643.216 | 5,131.269 | 5,165.369 | 5,698.001 | 6,408.342 | 9,869.774 | 9,518.96 | 8,918.299 | 11,493.44 | 11,257.034 | 6,454.5 | 5,627.841 | 4,816.367 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -281,776.124 | 536,197.4 | 121,554.138 | -989,836.661 | -378,043.699 | -178,821.776 | -13,611.764 | -605,988.269 | -980,153.65 | -743,145.825 | 225,755.117 | -126,014.017 | 82,161.545 | 38,987.603 | -122,731.154 | -61,152.261 | 388,445.835 | 336,119.184 |
Accounts Receivables
| 21.3 | -60,423.378 | -489,586.521 | -123,002.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 80,274.071 | -330,597.937 | 612,288.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -281,797.423 | 596,620.778 | 611,140.659 | -866,834.641 | -378,043.699 | -178,821.776 | -647,547.811 | 331,665.153 | 199,846.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -8,733.519 | -133,209.127 | 9,173.571 | -39,972.196 | 41,357.806 | -46,031.947 | -18,983.124 | 104,282.505 | -88,103.972 | -22,646.046 | -7,772.064 | 13,057.261 | -27,962.468 | 47,747.383 | 58,196.785 | -95,190.724 | -46,523.737 | -12,071.302 |
Operating Cash Flow
| -156,996.203 | 518,396.772 | 236,581.955 | -824,517.447 | -306,929.133 | -140,229.673 | 51,567.945 | -429,799.196 | -1,005,001.139 | -682,860.613 | 277,738.22 | -50,545.236 | 121,965.56 | 157,474.504 | 36,698.346 | -97,674.766 | 430,094.98 | 376,609.986 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -8,341.305 | -6,385.443 | -6,156.401 | -4,513.206 | -7,291.652 | -14,145.858 | -38,426 | -6,015.882 | -4,270.563 | -2,869.157 | -6,191.8 | -5,318.693 | -2,855.006 | -5,200.957 | -12,862.301 | -18,167.694 | -18,397.843 | -42,928.356 |
Acquisitions Net
| -12,990.35 | -7,235.019 | -65,641.741 | -5,059.562 | -12,462.184 | 2,690.211 | -7,741.8 | 4,658.214 | 3,299.969 | 531.987 | -4,802.39 | -164.174 | -31,002.321 | -2,333.611 | -24,345.113 | -13,570.195 | -5,838.592 | 16,449.097 |
Purchases Of Investments
| -8,930.932 | -86,575.535 | -58,374.094 | -30,068.839 | -175.754 | -1,549.615 | -63,767.939 | -34,709.053 | -75,519.455 | -99,264.244 | -35,388.239 | -25,021.175 | -54,003.927 | -28,541.335 | -60,239.101 | -114,917.307 | -144,114.359 | -281,820.803 |
Sales Maturities Of Investments
| 19,193.482 | 301.64 | 7,884.6 | 19,323.843 | 3,591.699 | 6,587.211 | 41,022.528 | 56,856.632 | 65,234.719 | 53,975.353 | 53,839.557 | 29,884.058 | 184,141.201 | 43,444.317 | 60,531.118 | 15,246.834 | 303,466.776 | 7,368.721 |
Other Investing Activites
| 2,092 | 1,928.127 | 2,440.882 | 5,010.865 | 23,838.651 | -18,138.926 | 605.77 | 7,091.021 | 6,388.601 | 1,249.065 | -82,432.413 | -2,144.671 | -3,106.591 | -235,134.518 | -278,158.528 | 19,082.862 | -399,807.583 | 10,531.632 |
Investing Cash Flow
| -8,977.106 | -97,966.23 | -119,846.754 | -15,306.899 | 7,500.76 | -24,556.978 | -68,307.441 | 28,209.754 | -2,990.03 | -45,099.169 | -71,824.041 | -548.917 | 93,685.889 | -222,881.628 | -281,209.856 | -85,090.896 | -249,362.575 | -305,044.904 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -308,564 | -236,992.947 | -37,770.58 | -9,201.807 | -249,566.11 | -8,150 | -450 | -80,000 | -20,000 | 0 | -150 | -43,600 | -186,150 | 0 | 0 | -108,000 | -145,000 | 0 |
Common Stock Issued
| 322,111.956 | 19,155.373 | 321,047.042 | 432,843.332 | 48,649.787 | 300.553 | 349.092 | 304.041 | 343.431 | 242.802 | 0 | 0 | -0 | 0 | 0 | 0.001 | 29,999.999 | 0 |
Common Stock Repurchased
| 0 | -14,950.29 | -3,690.669 | -15,752.306 | -16,739.435 | -15,078.174 | -8,756.411 | 5,200 | 47,923.895 | 0 | 0 | 0 | -2,458.093 | 0 | -7,352.164 | -1,956.751 | -16,795.803 | -10,354.213 |
Dividends Paid
| -35,671.284 | -33,132.018 | -37,213.509 | -23,352.612 | -24,722.403 | -26,573.621 | -26,067.105 | -23,732.788 | -23,484.288 | -20,853.741 | -23,196.304 | -20,723.704 | -19,900.855 | -19,900.441 | -15,615.519 | -14,397.765 | -12,886.83 | -13,406.489 |
Other Financing Activities
| 322,111.956 | -115,767.779 | -332,513.949 | 337,510.759 | 819,402.505 | 208,506.198 | -9,606.342 | 616,013.434 | 1,043,854.884 | 713,239.9 | -76,440.452 | -43,319.642 | 52,529.577 | 120,530.043 | 284,081.093 | 365,483.118 | -7,752.142 | -360 |
Financing Cash Flow
| 557,601.109 | -381,687.661 | -90,141.664 | 722,047.367 | 575,359.345 | 155,764.955 | -44,530.766 | 512,584.686 | 1,000,714.027 | 692,628.961 | -99,786.756 | -107,643.346 | -155,979.37 | 100,629.602 | 261,113.41 | 241,128.602 | -182,434.775 | -24,120.702 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 514.298 | 2,240.21 | 5,459.822 | -1,868.621 | 910.514 | 225.184 | -96.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -84,036.256 | 40,983.091 | 32,053.359 | -119,645.599 | 276,841.485 | -8,796.513 | -61,366.741 | 109,875.768 | -6,673.449 | -37,945.416 | 105,448.753 | -150,534.936 | 66,044.018 | 35,222.478 | 16,601.9 | 58,362.94 | -1,702.37 | 47,444.38 |
Cash At End Of Period
| 219,389.395 | 303,513.412 | 262,530.321 | 230,476.962 | 350,122.561 | 71,799.471 | 140,942.955 | 202,309.696 | 92,433.927 | 99,107.376 | 137,052.792 | 31,604.04 | 182,138.976 | 116,094.957 | 80,872.479 | 64,270.579 | 5,907.639 | 101,449.624 |