New World Development Company Limited

HKEX:0017.HK

6.75 (HKD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 3,4413,626.43,434.12,784.518,963.123,874.78,071.68,666.319,1129,725.414,148.716,11512,285.713,683.72,329.49,674.44,312.91,212.72,988.1-976.2-4,811.51,275.446.4
Depreciation & Amortization 3,245.23,366.33,8503,695.32,4112,4331,888.11,844.42,220.32,186.71,7901,604.21,018.3993.7911.39678051,022.800000
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 51.84.918.929.86757.20124.8168.998.6145.8000000000000
Change In Working Capital 26,104.41,724.36,648.5-10,449.111,527.9-14,853.1-16,039.7-2,981-7,739.9-4,562-10,286.1-23,666.5-5,269.87-9,284.5-7,405.9-5,954.8-1,195.900000
Accounts Receivables 3,165.2-2,055-239.6-12,267.9-693.7-4,769.3-1,753.2323.3-657.7-2,836.7-2,461.8000000000000
Inventory -14100.99.142.925.8-72.8-4.242.6-7,082.2-1,725.3-7,824.3-145.5-122.9-36.10-179-49.739.800000
Accounts Payables -7,210.10000000000000000000000
Other Working Capital 22,953.23,678.46,8791,775.912,195.8-10,011-14,282.3-3,346.9000-23,521-5,146.943.10-7,226.9-5,905.1-1,235.700000
Other Non Cash Items -21,851.8-1,270.3-4,305.2-6,350.2-25,958.2-3,836.19,236.3351.5-3,914.7-4,136.1-1,279.6-10,480.5-7,641.7-8,765.8-704.8-6,062.5-1,463.6238.672.72,781.45,271.2666.72,991.3
Operating Cash Flow 10,990.67,451.69,646.3-10,289.77,010.87,675.73,156.38,0069,846.63,312.64,518.8-16,427.8392.55,918.6-6,748.6-2,827-2,300.51,278.23,060.81,805.2459.71,942.13,037.7
Investing Activities:
Investments In Property Plant And Equipment -7,228.3-5,550.8-7,160.8-16,795.9-10,144.9-9,969.9-16,158.2-8,920.9-8,987.3-6,352-5,487.4-2,360.6-4,764-2,351.5-1,733-3,305.3-749.4-913.3-624.8-1,359-1,760.2-2,449-2,677.7
Acquisitions Net -339.47.1-43.5-10,611.7-10,822.6339.2-1,169.5-14.2-3,398.9-985-75.2-11,835.3-3,653.91,693.81,011.3-456.2-962.5-3551,072.52,475.73,421.2-4,279.71,182.6
Purchases Of Investments -6,075.10000000000-772.2-2,835-2,953.5-757.1-7,108.1-256.9-1,559.4-2,193.4-769.6-200-425.3-272.3
Sales Maturities Of Investments 6,123.300000000001,755.53,423.99401,590.21,162.72,515.37.8203.388.1314.92,679.323
Other Investing Activites 9,235.52,28310,246.210,333.21,811.816,450.35,242.69,543.114,0343,758.31,372.53,305.61,805.75,131.73,2166,422.416.51,556.75,975.62,128.3117.4-226.5-225
Investing Cash Flow 1,667.8-3,260.73,041.9-17,074.4-19,155.76,819.6-12,085.16081,647.8-3,578.7-4,190.1-9,907-6,023.32,460.53,327.4-3,284.5563-1,263.24,433.22,563.51,893.3-4,701.2-1,969.4
Financing Activities:
Debt Repayment -2,142.9-17,095.4-15,448.7-27,152.4-12,601.1-6,791.911,552.918,944.5-3,513.913,873.516,778.5-26,812.1-10,243.4-14,074.6-8,062.8-5,350.7-9,422.5-8,798.9-9,375.70000
Common Stock Issued 0000000000011,152.300049.741,230.500000
Common Stock Repurchased 0-966.8-379.2-614.8-322.1-130.90000044,861.90008,882.619,173.73,24000000
Dividends Paid -4,932.6-5,184.3-5,194.6-5,216.5-4,898.7-858.3-745.1-1,019.2-864.7-796.5-738.5-561.4-473.7-481.7-814.2-556.1-517.5-269.6-704.1-369.2-272.5-535.9-537.3
Other Financing Activities -7,708-16,666.43,117.47,212.25,313.3-6,395.36,123.7-30,449.8-9,299.89,058-4,686.51,94716,082.715,665.813,247.4397.8632.6556.77,457.7-2,719.2-2,526.3357.92,227.3
Financing Cash Flow -14,783.5-5,722.1-17,905.128,533.312,693.6-14,176.416,931.5-12,524.5-13,678.422,13511,353.530,587.75,365.61,109.54,370.43,423.39,870.3-4,041.3-2,622.1-3,088.4-2,798.8-1781,690
Other Information:
Effect Of Forex Changes On Cash -2,604.9-1,735.22,435.3-241.5-756.4514.8-536.6-652.5-32.9-376.8558.4127.1424.17.426.3471.211048.5-2.52.4-14.720.653.5
Net Change In Cash -7,958.9913.8-2,469.6954.1-207.7833.77,466.1-4,563-2,216.921,492.112,240.64,380158.99,496975.5-2,2178,242.8-3,977.84,869.41,282.7-460.5-3,7751,515.3
Cash At End Of Period 53,777.661,736.560,822.763,292.362,389.662,597.361,763.654,297.558,860.561,077.439,585.327,344.722,964.722,805.813,309.812,334.314,551.36,308.510,286.35,416.94,134.23,211.86,986.8