New World Development Company Limited

HKEX:0017.HK

6.75 (HKD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 53,777.661,736.560,822.763,292.362,338.262,608.532,23630,334.859,351.761,725.840,091.427,909.724,092.823,508.617,999.116,231.915,400.16,308.512,128.76,6305,825.17,093.99,809.6
Short Term Investments 16,22814,806.915,385.214,865.52,211.9847.634,870.626,635.90.20.68,761.35851.455.3169.2629.9246.929.500000
Cash and Short Term Investments 70,005.676,543.476,207.978,157.864,550.163,456.167,106.656,970.759,351.961,726.448,853.528,494.724,094.223,563.918,168.316,861.815,6476,33812,128.76,6305,825.17,093.99,809.6
Net Receivables 70,603.874,514.563,050.452,694.160,393.247,954.739,945.636,819.35,988.67,4114,417.531,72816,955.219,191.736,771.218,897.528,244.516,857.700000
Inventory 79,401.685,368.190,629.367,318.259,135.581,408.783,81772,583.978,661.469,541.162,485.2710.838,909.236,467.9402.9454.2275.9239.3294.3281.7647.41,394795.8
Other Current Assets -220,011-236,426-229,887.6-198,170.1-184,078.8-192,819.5-190,869.2-166,373.99,710.66,116.310,383.644,760.13,271.4500.216,264.118,409.613,654.514,234.135,972.733,850.130,44432,724.232,466.7
Total Current Assets 172,397.9193,167.8207,685.5182,271.9150,164.7172,055.1178,981158,937.7161,747.7155,191.1126,139105,693.683,23079,723.771,606.561,161.757,821.937,669.148,395.740,761.836,916.541,212.143,072.1
Non-Current Assets:
Property, Plant & Equipment, Net 20,690.325,982.530,417.938,614.631,024.130,964.430,807.823,872.520,483.818,290.815,322.912,275.810,373.17,133.37,328.912,091.98,032.98,188.438,46433,897.638,134.241,046.146,082.9
Goodwill 7,826.87,979.27,849.28,045.93,028.53,291.52,935.62,306.32,423.92,631.82,111.200001,109.4783.3249.6000123.30
Intangible Assets 26,719.626,646.427,92228,084.213,437.515,185.515,265.715,608.717,581.419,989.820,776.323,1074,925.36,792.87,593.930079.78.5110.279.3506.100
Goodwill and Intangible Assets 34,546.434,625.635,771.236,130.116,46618,47718,201.317,91520,005.322,621.622,887.523,1074,925.36,792.87,593.91,409.4863258.1110.279.3506.1123.30
Long Term Investments 103,785.592,58191,110.490,928.853,488.653,646.152,634.654,425.674,98168,119.564,802.760,921.157,395.447,064.745,499.646,605.438,138.635,789.732,759.133,292.5043,444.740,784.7
Tax Assets 2,342.42,0151,742.31,120763.5749.3740.9684.9673.3764.70695.8697.8622.5476.5322.2108.8106.6264.2286.80-43,444.70
Other Non-Current Assets 282,720.7287,512260,350.1251,130.5251,378205,562.9155,690.7136,272.9120,039.6104,239.7103,03783,678.472,493.858,272.944,013.944,037.639,133.932,148.71,020.62,824.240,093.744,393.4539.4
Total Non-Current Assets 444,085.3442,716.1419,391.9417,924353,120.2309,399.7258,075.3233,170.9236,183214,036.3206,050.1180,678.1145,885.4119,886.2104,912.8104,466.586,277.276,491.572,618.170,380.478,73485,562.887,407
Total Assets 616,483.2635,883.9627,077.4600,195.9503,284.9481,454.8437,056.3392,108.6397,930.7369,227.4332,189.1286,371.7229,115.4199,609.9176,519.3165,628.2144,099.1114,160.6121,013.8111,142.2115,650.5126,774.9130,479.1
Liabilities & Equity:
Current Liabilities:
Account Payables 10,391.510,96212,519.110,597.848,75313,040.910,991.29,572.411,938.410,149.39,730.8023,75623,960.921,420.620,656.218,472.214,651.300000
Short Term Debt 53,339.251,554.839,827.457,82941,77620,629.121,224.620,089.733,518.132,349.227,182.820,865.621,758.87,605.116,790.911,801.913,192.49,116.52,369.12,887.74,104.63,718.32,460.3
Tax Payables 11,104.510,614.110,626.311,067.410,640.98,992.47,504.77,972.65,951.66,421.804,018.83,748.82,315.61,589.51,428.41,082.5857.1862.2581.7780.4859.6915.2
Deferred Revenue 15,942.226,283.518,356.413,532.710,553.325,543.22,297.3-1,330.5-5,058.9-3,727.500000-31,029.7-17,389.7-12,638.500000
Other Current Liabilities 99,583.784,012.578,858.470,649.9174.335,476.144,987.538,190.940,605.531,299.528,233.229,825.64,349.83,6101,589.532,458.118,472.214,201.224,24317,260.519,473.727,343.321,805.2
Total Current Liabilities 179,256.6172,812.8149,561.3152,609.4101,256.694,689.379,500.666,522.581,003.170,070.565,146.850,691.249,864.635,17639,80133,886.532,747.125,330.526,612.120,148.223,578.331,061.624,265.5
Non-Current Liabilities:
Long Term Debt 185,662.2190,653.1186,766.9171,879.9136,064.1129,575.4135,347.1114,842.483,638.488,229.980,158.567,845.838,849.944,714.233,764.131,361.828,393.515,372.800000
Deferred Revenue Non-Current 15,963.526,437.618,463.513,60310,670.825,713.82,477.714.8147.9129.601,411.7756.830800163.3167.600000
Deferred Tax Liabilities Non-Current 9,53710,318.211,128.511,545.610,371.110,287.99,327.28,453.29,2889,011.907,685.74,624.87,319.65,096.25,112.14,106.23,745.61,121.4922.680.962.924.8
Other Non-Current Liabilities -42,427.5-52,436.6-43,035.2-29,187.1-30,442.2-33,993.5-10,540.81,380.41,495.31,5099,138.8696.6650.7402.6375461.7205.2179.614,70221,86929,027.923,929.331,133.1
Total Non-Current Liabilities 168,735.2174,972.3173,323.7167,841.4126,663.8131,583.6136,611.2124,690.894,569.698,880.489,297.377,639.844,882.252,744.439,235.336,935.632,868.219,465.615,823.422,791.629,108.823,992.231,157.9
Total Liabilities 395,431.1395,399.3371,823.2357,542.8249,425.9235,724.7225,563.6191,213.3175,572.7168,950.9154,444.1128,33194,746.887,920.479,036.370,822.165,615.344,796.142,435.542,939.852,687.155,053.855,423.4
Equity:
Preferred Stock 00000000000000000000000
Common Stock 78,382.178,382.178,373.378,225.777,875.377,525.973,233.669,599.866,711.663,761.36,311.66,151.13,990.13,9183,867.33,736.53,692.13,639.13,491.63,457.302,166.42,134
Retained Earnings 115,331.5119,353.9125,012.7129,519.8136,730123,585.9104,696.7101,296.698,427.682,746.475,897.80043,430.20939.624,271732.800000
Accumulated Other Comprehensive Income/Loss 2,338.815,624.119,942.85,277.89,259.215,138.18,160.98,67713,022.312,223.114,498.7-9,751.40-7,900-8,139.167,662.8-7,433.7-7,246.800000
Other Total Stockholders Equity 00000-000757.11,077.542,422.5127,143.299,790.346,902.878,684.1039,958.256,150.458,166.250,947.746,136.251,484.955,514
Total Shareholders Equity 196,052.4213,360.1223,328.8213,023.3223,864.5216,249.9186,091.2179,573.4178,918.6159,808.3139,130.6123,542.9103,780.486,35174,412.372,338.960,487.653,275.561,657.854,40546,136.253,651.357,648
Total Equity 221,052.1240,484.6255,254.2242,653.1253,859245,730.1211,492.7200,895.3222,358200,276.5177,745158,040.7134,368.6111,689.597,48394,806.178,483.869,364.578,578.368,202.462,963.471,721.175,055.7
Total Liabilities & Shareholders Equity 616,483.2635,883.9627,077.4600,195.9503,284.9481,454.8437,056.3392,108.6397,930.7369,227.4332,189.1286,371.7229,115.4199,609.9176,519.3165,628.2144,099.1114,160.6121,013.8111,142.2115,650.5126,774.9130,479.1