Kbi Dongkook Ind.Co.,Ltd.
KRX:001620.KS
573 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 21,723.905 | 31,311.357 | 36,556.36 | 63,183.887 | 49,372.665 | 40,318.939 | 15,976.957 | 22,432.42 | 35,473.633 | 17,826.581 | 24,674.748 | 10,074.963 | 6,778.201 | 5,056.136 | 1,744.297 | 10,548.881 | 42.989 |
Short Term Investments
| 1,400 | 2,138.977 | 1,586.89 | 1,743.9 | 1,500 | 2,965.817 | 14,238.131 | 32,662.297 | 12,308.995 | 9,021.24 | 8,967 | 5,531.031 | 17,497.268 | 6,239.177 | 16,344.802 | 29,146.64 | 1,077.5 |
Cash and Short Term Investments
| 23,123.905 | 33,450.334 | 38,143.25 | 64,927.787 | 50,872.665 | 43,284.756 | 30,215.088 | 55,094.717 | 47,782.628 | 26,847.821 | 33,641.748 | 15,605.994 | 24,275.469 | 11,295.313 | 18,089.099 | 39,695.521 | 1,120.489 |
Net Receivables
| 107,817.107 | 166,747.748 | 151,090.734 | 134,461.776 | 129,134.641 | 108,774.331 | 109,350.111 | 155,312.841 | 140,337.989 | 167,761.461 | 140,866.946 | 103,876.203 | 90,503.448 | 48,093.978 | 0 | 0 | 11,679.071 |
Inventory
| 38,962.65 | 37,480.202 | 28,797.333 | 28,249.437 | 35,178.307 | 51,295.241 | 51,649.217 | 77,091.071 | 48,649.005 | 28,791.404 | 26,052.154 | 5,839.256 | 6,137.927 | 15,784.558 | 4,471.717 | 2,932.317 | 2,078.649 |
Other Current Assets
| 115,170.212 | -4,079.646 | -4,052.893 | -4,040.515 | -4,112.25 | 0 | 0 | 0 | -0.001 | 0 | -0 | -0 | -0.001 | 0.001 | 39,860.347 | 15,645.588 | -0.001 |
Total Current Assets
| 285,073.874 | 233,598.639 | 213,978.424 | 223,598.485 | 211,073.363 | 203,354.328 | 191,214.416 | 287,498.629 | 236,769.621 | 223,400.687 | 200,560.848 | 125,321.452 | 120,916.843 | 75,173.85 | 62,421.163 | 58,273.426 | 14,878.208 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 236,480.603 | 231,276.64 | 253,725.181 | 260,734.526 | 272,158.861 | 279,485.825 | 274,128.978 | 260,580.484 | 244,788.496 | 210,353.645 | 193,364.357 | 105,671.615 | 84,011.986 | 62,416.55 | 61,957.481 | 49,268.912 | 46,550.636 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 33,385.067 | 26,684.85 | 29,225.82 | 23,772.434 | 28,478.744 | 22,805.578 | 23,180.089 | 15,267.152 | 14,200.35 | 18,464.104 | 24,877.989 | 5,843.319 | 5,507.527 | 4,381.366 | 3,754.609 | 2,514.1 | 805.564 |
Goodwill and Intangible Assets
| 33,385.067 | 26,684.85 | 29,225.82 | 23,772.434 | 28,478.744 | 22,805.578 | 23,180.089 | 15,267.152 | 14,200.35 | 18,464.104 | 24,877.989 | 5,843.319 | 5,507.527 | 4,381.366 | 3,754.609 | 2,514.1 | 805.564 |
Long Term Investments
| 39,371.81 | 19,382.793 | 26,192.79 | 24,516.136 | 27,342.423 | 42,387.348 | 26,923.263 | 15,460.579 | 42,946.482 | 37,811.26 | 40,054.16 | 55,938.656 | 46,546.565 | 52,409.114 | 25,087.663 | 4,745.093 | 32,529.285 |
Tax Assets
| 23,716.557 | 21,783.417 | 24,447.529 | 12,784.961 | 20,634.939 | 12,075.914 | 33,651.522 | 6,897.457 | 31,992.527 | 26,367.437 | 26,436.912 | 24,029.99 | 36,251.996 | 164.242 | 17,376.927 | 29,422.433 | 542.06 |
Other Non-Current Assets
| 4,209.607 | 20,844.222 | 20,435.367 | 20,735.608 | 0 | 10,164.068 | 0 | 45,317.457 | -0 | -0 | 0 | -0 | -0 | 7,650.417 | 209.721 | 209.721 | 2,007.721 |
Total Non-Current Assets
| 337,163.644 | 319,971.922 | 354,026.687 | 342,543.666 | 348,614.967 | 366,918.733 | 357,883.853 | 343,523.129 | 333,927.855 | 292,996.446 | 284,733.419 | 191,483.581 | 172,318.075 | 127,021.689 | 108,386.401 | 86,160.259 | 82,435.266 |
Total Assets
| 622,237.518 | 553,570.562 | 568,005.111 | 566,142.15 | 559,688.33 | 570,273.061 | 549,098.269 | 631,021.758 | 570,697.476 | 516,397.132 | 485,294.266 | 316,805.034 | 293,234.918 | 202,195.539 | 170,807.564 | 144,433.685 | 97,313.474 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 97,069.286 | 97,269.456 | 60,818.771 | 73,129.626 | 81,319.305 | 93,832.898 | 95,040.251 | 112,969.32 | 99,123.68 | 100,430.784 | 92,018.936 | 82,028.16 | 88,534.551 | 48,415.163 | 45,460.597 | 23,267.423 | 22,402.617 |
Short Term Debt
| 120,752.44 | 153,912.554 | 131,370.968 | 157,021.68 | 155,240.497 | 139,767.667 | 145,736.465 | 170,251.077 | 159,401.017 | 88,064.036 | 63,947.977 | 4,207.995 | 21,684.312 | 20,479.74 | 14,834.38 | 17,126.644 | 3,004.891 |
Tax Payables
| 3,361.574 | 733.74 | 1,574.556 | 3,957.493 | 6,487.718 | 2,941.07 | 0 | 2,504.109 | 2,999.516 | 3,783.891 | 2,589.479 | 825.479 | 149.681 | 0 | 1,689.851 | 6,779.395 | 644.208 |
Deferred Revenue
| 72,806.027 | 16,030.938 | 120,289.455 | 103,062.932 | 101,955.395 | 2,941.07 | 71,631.201 | 58,307.749 | 66,513.643 | 71,652.462 | 62,319.345 | 18,349.459 | 15,551.21 | 21,387.876 | 1,689.851 | 16,679.601 | 5,141.517 |
Other Current Liabilities
| 59,507.273 | 34,267.255 | 143.762 | 121.386 | 132.858 | 104,073.297 | 88.601 | 110.9 | 121.507 | 172.029 | -0.001 | 0 | 0.001 | -0.001 | 14,733.737 | 0.001 | -0.001 |
Total Current Liabilities
| 350,135.026 | 301,480.203 | 312,622.956 | 333,335.624 | 338,648.056 | 340,614.932 | 312,496.518 | 341,639.046 | 325,159.847 | 260,319.311 | 218,286.258 | 104,585.614 | 125,770.073 | 90,282.778 | 76,718.565 | 57,073.669 | 30,549.024 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 48,220.185 | 42,900.726 | 59,676.373 | 40,514.57 | 28,670.889 | 31,034.17 | 28,361.182 | 63,585.796 | 30,898.081 | 52,853.057 | 51,528.043 | 30,000 | 0 | 0 | 5,139.34 | 5,535.999 | 9.27 |
Deferred Revenue Non-Current
| 3,249.84 | 0 | 17,798.651 | 15,521.095 | 15,719.273 | 12,071.785 | 12,097.787 | 0 | 0 | 6,525.561 | 5,324.226 | 0 | 0 | 0 | 1,161.708 | 1,375.783 | 0 |
Deferred Tax Liabilities Non-Current
| 7,056.907 | 7,886.599 | 7,833.092 | 6,998.978 | 273.967 | 7,210.542 | 14,423.824 | 23,803.789 | 24,764.348 | 23,256.553 | 29,441.803 | 18,802.21 | 16,058.92 | 6,356.672 | 3,081.177 | 2,434.744 | 73.777 |
Other Non-Current Liabilities
| 17,522.822 | 20,919.486 | 0.001 | -0 | -0 | -0 | 0 | 10,299.75 | 7,482.124 | 0 | -0.001 | 4,484.126 | 3,811.602 | 1,380.326 | 0.001 | -0.001 | 1,528.596 |
Total Non-Current Liabilities
| 76,049.755 | 71,706.811 | 85,308.117 | 63,034.642 | 44,664.129 | 50,316.497 | 54,882.793 | 97,689.335 | 63,144.553 | 82,635.172 | 86,294.071 | 53,286.336 | 19,870.522 | 7,736.998 | 9,382.226 | 9,346.525 | 1,611.643 |
Total Liabilities
| 426,184.78 | 373,187.014 | 397,931.073 | 396,370.266 | 383,312.185 | 390,931.429 | 367,379.311 | 439,328.381 | 388,304.4 | 342,954.483 | 304,580.329 | 157,871.95 | 145,640.595 | 98,019.776 | 86,100.791 | 66,420.194 | 32,160.667 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 17,563.989 | 14,822.877 | 22,004.542 | 21,771.599 | 14,236.435 | 10,451.294 | 10,269.079 | 7,250.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 55,646.516 | 50,136.508 | 43,608.989 | 33,021.036 | 33,021.036 | 26,656.036 | 26,656.036 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 | 13,167.26 |
Retained Earnings
| 1,679.12 | 109,313.316 | 104,102.459 | 126,082.992 | 136,231.151 | 138,582.566 | 137,989.664 | 171,813.076 | 157,221.168 | 151,693.033 | 157,461.689 | 136,337.992 | 124,162.797 | 36,615.501 | 29,793.474 | 22,099.917 | 9,902.117 |
Accumulated Other Comprehensive Income/Loss
| 96,387.523 | -17,563.989 | -14,822.877 | -22,004.542 | -21,771.599 | -14,236.435 | -10,451.294 | -10,269.079 | -7,250.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38,364.224 | 17,564.293 | 19,813.458 | 6,753.907 | 6,778.576 | 8,839.299 | 11,186.495 | -6,022.75 | -231.656 | -980.885 | 1,313.504 | 9,083.77 | 9,879.585 | 54,393.002 | 41,746.04 | 42,746.314 | 42,083.43 |
Total Shareholders Equity
| 192,077.383 | 177,014.117 | 167,524.906 | 165,857.934 | 176,030.762 | 174,077.901 | 175,832.195 | 178,957.586 | 170,156.772 | 163,879.408 | 171,942.453 | 158,589.022 | 147,209.642 | 104,175.763 | 84,706.774 | 78,013.491 | 65,152.807 |
Total Equity
| 196,052.738 | 180,383.548 | 170,074.038 | 169,771.884 | 176,376.145 | 179,341.632 | 181,718.959 | 191,693.376 | 182,393.076 | 173,442.65 | 180,713.937 | 158,933.084 | 147,594.323 | 104,175.763 | 84,706.774 | 78,013.491 | 65,152.807 |
Total Liabilities & Shareholders Equity
| 622,237.518 | 553,570.562 | 568,005.111 | 566,142.15 | 559,688.33 | 570,273.061 | 549,098.269 | 631,021.758 | 570,697.476 | 516,397.132 | 485,294.266 | 316,805.034 | 293,234.918 | 202,195.539 | 170,807.565 | 144,433.685 | 97,313.474 |