Kbi Dongkook Ind.Co.,Ltd.

KRX:001620.KS

582 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 13,916.7989,000.32721,723.90531,565.42238,851.91926,583.68431,311.35729,851.30535,252.99929,228.55836,556.3641,107.9655,125.84966,116.80663,183.88758,332.10948,529.84947,638.83149,372.66540,477.8745,774.85132,402.4740,318.93918,440.49711,953.11514,207.68115,976.95718,501.31517,418.12113,076.9822,432.425,967.22316,094.15922,994.66735,473.63316,584.14115,350.35216,688.317,826.58125,477.61726,550.53224,015.37124,674.74811,049.02221,734.1629,535.2710,074.963100.285628.2544,727.11219.35455.82812.1575,716.4474,566.2762,993.47516,595.84620,344.01420,255.551738.442.98912,192.60913,909.49214,333.147
Short Term Investments 001,4001,4003,460.7752,143.4882,138.9772,134.5881,4001,587.8681,586.891,585.9171,770.3821,759.6631,743.91,728.0951,5301,5151,5009,571.3767,712.937,293.1962,965.8177,405.82817,017.08213,015.01514,238.13113,959.7516,450.84916,222.87532,662.29737,544.54332,272.45422,912.53412,308.99512,864.2711,825.2094,730.7579,021.248,584.9797,174.8086,455.4358,96712,82414,335.7887,513.8635,531.03116,019.7645,2086,417.4926,357.09216,077.45716,558.0412,582.86417,803.6821,910.99814,076.7545,127.3064,910.7521,7351,077.51,379.54,859.5271,293.996
Cash and Short Term Investments 13,916.7989,000.32723,123.90532,965.42242,312.69528,727.17233,450.33431,985.89436,652.99930,816.42638,143.2542,693.87756,896.2367,876.46964,927.78760,060.20350,059.84949,153.83150,872.66550,049.24653,487.78139,695.66643,284.75625,846.32528,970.19727,222.69630,215.08832,461.06533,868.9729,299.85555,094.71743,511.76648,366.61345,907.20147,782.62829,448.41127,175.56121,419.05726,847.82134,062.59633,725.3430,470.80633,641.74823,873.02236,069.9517,049.13315,605.99416,120.0495,836.25411,144.6046,376.44616,133.28516,570.19718,299.31122,369.95624,904.47330,672.625,471.3225,166.3032,473.41,120.48913,572.10918,769.01915,627.143
Net Receivables 103,734.368110,418.368107,817.107180,944.997170,715.235166,603.511166,747.748137,939.342143,156.908143,100.036151,090.734125,865.78371,596.269138,197.893134,461.776138,413.042134,659.778127,721.855129,134.641105,942.12699,528.1560108,774.331071,160.418106,418.448109,350.111111,855.65498,985.568120,296.795155,312.8410137,271.5270140,337.9890120,837.438160,007.675167,761.46100162,498.685140,866.946120,711.502099,432.35103,876.20346,643.70029,804.75433,104.736026,913.03524,685.295016,572.56718,732.0619,547.18512,007.98411,679.07113,491.25712,365.30213,079.152
Inventory 50,385.04842,103.14938,962.6543,439.97539,949.22740,344.13937,480.20249,748.9738,925.84936,239.91328,797.33338,780.18832,679.54729,738.93828,249.43730,372.92730,741.59340,512.30935,178.30748,351.60547,349.62553,849.4751,295.24155,819.27156,976.29859,243.56851,649.21786,316.0395,932.57181,771.99777,091.07166,640.50160,106.561,603.45648,649.00550,898.70639,012.84335,405.3628,791.40431,851.60337,544.27431,939.57626,052.15420,163.7339,251.7237,299.6485,839.2563,162.4653,201.3523,262.5183,182.4952,670.0432,535.1172,431.0222,664.7732,759.4042,049.8773,333.7082,637.022,197.6582,078.6493,818.124,823.8534,302.767
Other Current Assets 145,554.413131,636.298115,170.2120.001-4,639.342-4,406.188-4,079.646-4,253.646-4,076.172-4,158.896-4,052.893-4,149.41953,917.068-4,010.471-4,040.515-4,134.654-4,076.594-4,013.503-4,112.25-0-084,773.218077,884.48521,367.7740.00100.001-0.00226,403.7610116,269.907-0.001136,578.807-0.001130,555.37521,543.1080.0010150,008.084151,295.8970.001-00.001100,247.597-0.001-00.00239,571.94639,043.4127,646.1090.00131,873.037-0.001-0.00218,646.9510.001-0.001-0.002-0.001-0.0010.001-0.001-0.002
Total Current Assets 313,590.627293,158.142285,073.874257,350.395248,337.814231,268.633233,598.639215,420.559214,659.584205,997.48213,978.424203,190.429215,089.115231,802.829223,598.485224,711.518211,384.626213,374.492211,073.363204,342.977200,365.561178,318.354203,354.328159,550.081178,474.687192,884.713191,214.416230,632.75228,787.107257,772.408287,498.629226,422.174245,744.639244,089.464236,769.621210,902.492208,568.95216,832.093223,400.687215,922.283222,565.511224,909.068200,560.848164,748.258145,569.27123,781.13125,321.45265,926.21648,609.55253,450.53447,009.80451,908.06550,978.35147,643.36749,720.02246,310.82849,295.04547,537.08747,350.50616,679.04114,878.20830,881.48735,958.17333,009.06
Non-Current Assets:
Property, Plant & Equipment, Net 265,781.159247,714.818236,480.603230,500.623229,014.221233,861.633231,276.64248,972.075243,029.707248,833.516253,725.181272,704.856272,974.193271,138.683260,734.526268,545.643274,349.929273,255.063272,158.861282,932.208292,788.493286,563.233279,485.825282,885.501284,530.719289,784.323274,128.978278,269.826265,901.216249,874.022260,580.484251,242.447252,414.675249,006.723244,788.496231,351.944213,565.589205,732.864210,353.645202,428.404198,821.801195,288.794193,364.357145,451.389122,422.064112,813.958105,671.61569,267.42464,902.55860,486.77556,288.29254,357.58153,273.85452,469.35449,974.90652,071.62638,235.67937,068.04437,251.96646,603.89946,550.63647,894.88647,748.13347,433.389
Goodwill 000000000000000000000000000798.879798.879000000000000001,544.83600000000000000000000
Intangible Assets 032,618.41633,385.06724,532.21725,413.14826,356.68626,684.8527,47427,879.69728,164.13929,225.8223,032.67923,070.32724,887.21723,772.43425,629.86526,951.22628,127.03628,478.74424,328.41228,002.88922,855.45322,805.57822,434.26923,024.00423,461.35523,180.08914,281.42813,830.2413,458.64415,267.15214,600.1815,266.49713,574.2414,200.3517,578.61416,740.30717,012.23518,464.10420,059.08322,350.68923,622.07624,877.9898,100.3127,691.4136,378.7475,843.3193,380.8083,794.2693,645.4013,156.1172,661.2512,538.8012,180.8761,909.7441,594.41848.879808.772847.586868.565805.564833.202695.449672.887
Goodwill and Intangible Assets 35,154.93632,618.41633,385.06724,532.21725,413.14826,356.68626,684.8527,47427,879.69728,164.13929,225.8223,032.67923,070.32724,887.21723,772.43425,629.86526,951.22628,127.03628,478.74424,328.41228,002.88922,855.45322,805.57822,434.26923,024.00423,461.35523,180.08915,080.30714,629.11913,458.64415,267.15214,600.1815,266.49713,574.2414,200.3517,578.61416,740.30717,012.23518,464.10420,059.08322,350.68923,622.07624,877.9899,645.1487,691.4136,378.7475,843.3193,380.8083,794.2693,645.4013,156.1172,661.2512,538.8012,180.8761,909.7441,594.41848.879808.772847.586868.565805.564833.202695.449672.887
Long Term Investments 48,063.83737,868.34239,371.8119,786.06221,204.23821,411.60119,382.79320,445.9723,865.52326,174.51126,192.7929,066.65732,732.59826,721.75124,516.13624,539.42923,585.12422,687.43927,342.42326,642.65644,064.13249,993.18942,387.34860,333.80351,385.09638,775.11526,923.26331,301.95235,236.93434,966.19815,460.57921,908.02115,800.623,603.26142,946.48242,194.69237,933.14244,330.76537,811.2640,609.36643,960.99943,105.740,054.1649,165.34348,282.81353,250.24655,938.65635,900.95549,945.62550,050.66253,767.92534,799.50332,818.53537,851.33526,039.16923,781.43427,154.68332,315.12330,804.23831,482.56432,529.28533,482.77526,120.53427,512.512
Tax Assets 22,296.31924,554.6823,716.55724,155.62719,711.97222,350.121,783.41724,608.54322,380.6621,568.524,447.52912,331.41212,016.39911,966.67912,784.9618,914.6069,141.899518.61820,634.93928,741.12221,354.718000032,393.633,651.5220035,740.686000031,992.52730,153.385022,057.92626,367.4370023,906.3226,436.912031,743.504024,029.990023,572.466108.97117,048.97617,530.16513,554.98918,752.60522,859.92314,353.5675,403.0995,186.545565.013542.061,379.5380.39880.302
Other Non-Current Assets 2,473.4062,463.4714,209.60721,529.81922,094.40520,812.92520,844.22220,875.64220,176.86120,400.53720,435.36720,470.20120,690.47420,715.56320,735.60820,755.61120,593.32320,614.1320-05,562.76526,532.55522,239.98226,714.836,360.86-0.001033,407.94835,933.853-0.00152,214.91457,124.07454,959.32142,561.026-00.00230,601.338346.608-026,297.8124,906.6660.001030,145.56-0.00126,012.361-033,610.3522,799.6150.00123,594.322209.72209.72209.72209.72209.72209.721209.72209.7212,220.2422,007.7211,002.25,442.5282,161.997
Total Non-Current Assets 373,769.657345,219.728337,163.644320,504.347317,437.984324,792.944319,971.922342,376.23337,332.449345,141.203354,026.687357,605.806361,483.991355,429.894342,543.666348,385.154354,621.501345,202.287348,614.967362,644.398391,772.996385,944.43366,918.733392,368.373395,300.679384,414.392357,883.853358,060.033351,701.122334,039.549343,523.129344,874.722338,441.093328,745.25333,927.855321,278.637298,840.376289,480.398292,996.446289,394.663290,040.155285,922.891284,733.419234,407.44210,139.793198,455.312191,483.581142,159.537141,442.067137,755.305136,915.627109,077.031106,371.075106,266.27496,886.144100,517.11380,802.52975,804.75874,300.05681,740.28382,435.26684,592.56380,387.04277,861.087
Total Assets 687,360.284638,377.87622,237.518577,854.742565,775.798556,061.577553,570.562557,796.79551,992.032551,138.683568,005.111560,796.234576,573.106587,232.722566,142.15573,096.672566,006.127558,576.778559,688.33566,987.375592,138.557564,262.784570,273.061551,918.454573,775.366577,299.105549,098.269588,692.783580,488.229591,811.957631,021.758571,296.896584,185.732572,834.714570,697.476532,181.129507,409.326506,312.49516,397.132505,316.946512,605.666510,831.959485,294.266399,155.698355,709.063322,236.442316,805.034208,085.753190,051.619191,205.839183,925.431160,985.096157,349.426153,909.641146,606.166146,827.941130,097.574123,341.845121,650.56298,419.32497,313.474115,474.05116,345.214110,870.147
Liabilities & Equity:
Current Liabilities:
Account Payables 119,102.7187,282.3497,069.28690,066.06102,198.098100,342.61297,269.45688,758.1187,582.10462,783.03860,818.77150,771.99660,522.1670,209.32873,129.62667,522.80556,970.1172,568.62281,319.30578,585.77109,214.81275,961.55293,832.898103,682.04279,817.10787,107.05695,040.25193,245.20669,642.29596,959.444112,969.3286,397.59297,895.75789,340.05699,123.6869,205.82892,407.46899,636.363100,430.78484,364.80186,428.58398,577.46392,018.93680,833.81191,988.49677,857.5382,028.1650,066.14248,751.02848,059.24838,516.41236,691.93541,358.72841,350.47832,519.72125,369.31918,611.95919,864.01723,470.45521,893.52622,402.61741,467.78946,336.87245,455.781
Short Term Debt 142,703.616135,391.225120,752.44128,007.071129,746.456144,284.396153,912.554157,029.57154,900.623133,487.737131,370.968128,269.741128,157.071158,752.337157,021.68166,185.437173,916.739169,603.956155,240.497155,684.964140,186.453132,668.938139,767.667110,759.057131,247.219142,968.88145,736.465142,477.159143,996.018160,487.149170,251.077169,604.467162,786.039153,204.506159,401.017149,408.17288,713.09782,212.96588,064.03694,385.78386,434.59872,845.58963,947.97716,658.66120,981.2047,653.2384,207.99518,229.26115,50016,50014,889.02214,697.2311,610.56610,655.06820,963.34222,750.33814,522.4629,323.5244,9004,5603,004.8913,106.43,138.43,244.8
Tax Payables 8,142.3143,140.5593,361.5744,194.4142,354.7512,982.356733.74717.1629.438240.8651,574.55647.52450.49-54.8813,957.4933,068.1042,847.6372,696.1676,487.7181,109.9531,410.5942,001.8382,941.0700000002,504.1090002,999.5160456.5641,842.4893,783.891079.6811,179.5762,589.479000825.4791,026.298557.217164.754262.225322.202610.028787.066853.3024,723.1676,531.5177,361.687,833.833669.409644.208651.545525.651114.827
Deferred Revenue 77,780.3176,699.87172,806.02781,914.05260,323.00122,341.74916,030.93811,012.65613,204.64615,943.747120,289.455103,555.967104,303.135104,154.254103,062.932107,348.107113,994.84296,085.996101,955.395114,842.681109,479.801107,379.737106,566.05187,299.2791,701.46885,211.58371,631.20177,737.50484,594.47268,862.81758,307.74946,656.22955,165.69463,119.45466,513.64367,489.54260,415.62663,378.43871,652.462072,339.1361,179.57662,319.3450018,534.43518,349.4591,026.2988,419.3197,653.6178,845.142322.202610.028787.066853.30211,919.57913,943.32211,715.5097,833.8335,112.9895,141.5174,630.5094,609.485114.827
Other Current Liabilities 61,389.29563,229.69459,507.273886.47836.11138,573.43734,267.25551,084.86673,567.89781,961.769143.76294.657140.775120.783121.386108.67398.0494.497132.85886.725147.107536.39448.31631.3857.1174.58488.601105.873122.979104.338110.9116.742122.926124.061121.507160.504150.541154.041172.02967,152.928184.2568,431.223-0.00127,193.62818,070.136-0.00107,917.3280.00239706.2616,023.4049,834.15911,284.0897,901.1580.001-0.0010.0014,199.0340.001-0.0010.0010.0024,313.693
Total Current Liabilities 400,975.931362,603.13350,135.026300,873.653293,103.666305,542.194301,480.203307,885.202329,255.27294,176.291312,622.956282,692.361293,123.141333,236.702333,335.624341,165.022344,979.731338,353.071338,648.056349,200.14359,028.172316,546.617340,614.932301,771.749302,822.904315,362.103312,496.518313,565.742298,355.764326,413.748341,639.046302,775.03315,970.416305,788.077325,159.847286,264.046241,686.732245,381.807260,319.311245,903.512245,386.567241,033.851218,286.258124,686.1131,039.836104,045.202104,585.61477,239.02972,670.34972,251.86562,956.83667,734.77163,413.48164,076.70162,237.52360,039.23747,077.74240,903.05140,403.32231,566.51630,549.02449,204.69954,084.75953,129.101
Non-Current Liabilities:
Long Term Debt 39,328.6946,164.25448,220.18559,028.15255,087.34738,051.87442,900.72643,115.84237,438.01665,341.48959,676.37363,682.06662,322.99153,539.12340,514.5743,726.98739,913.3732,683.2828,670.88919,000.47625,937.2725,256.9431,034.1732,116.33637,808.13134,828.5428,361.18269,348.87464,922.80448,647.95363,585.79640,992.87342,890.37147,086.59630,898.08130,893.99158,512.20952,288.99152,853.05754,565.03750,982.66251,714.21551,528.04372,728.90730,00030,00030,000000000000008.9759.1259.279.4119.5489.681
Deferred Revenue Non-Current 4,027.1312,727.0793,249.8421,944.81921,818.640000017,798.65116,846.92916,442.05116,192.83715,521.095016,486.935015,719.27313,268.8340012,071.78512,875.8310012,097.787000008,303.80800006,944.5046,525.5616,830.1916,708.99805,324.2265,569.46000000000000001,777.9880002,138.8130
Deferred Tax Liabilities Non-Current 5,735.2877,678.9987,056.9077,829.5985,643.1386,993.4567,886.5998,071.6035,050.0797,643.7847,833.0924,548.2196,104.7216,710.5576,998.9784,476.4974,448.4170273.9673,763.3516,274.0537,856.0567,210.54214,737.90416,933.95417,890.03314,423.82417,323.93424,082.820,642.64523,803.78926,774.35426,566.96525,842.45824,764.34825,886.82723,843.90122,728.41323,256.55328,146.50227,402.19829,071.5329,441.80320,870.62620,835.54720,001.96218,802.219,943.2128,480.0239,194.3939,332.7593,582.3713,501.1763,140.2782,362.8653,466.6042,625.2182,860.8082,530.94662.22473.77791.949101.16788.787
Other Non-Current Liabilities 18,355.44917,903.13817,522.822-0.001-021,561.63620,919.48623,408.12718,656.32918,287.2860.0010.001-00.001-016,736.680.00115,863.352-0-012,997.40912,667.194-0-0.00112,602.12912,175.273011,710.10211,051.82810,468.07310,299.758,579.048-0.0017,879.4787,482.1247,649.4637,213.275-0.0010139.9991406,178.696-0.0011,781.4674,887.6054,038.1914,484.1263,709.6243,846.2462,958.5922,490.3972,059.5571,411.2551,167.8721,512.431872.1061,269.62,102.9570.0011,604.5971,528.5962,257.764-0.0011,834.499
Total Non-Current Liabilities 67,446.55774,473.46976,049.75588,802.56882,549.12466,606.96671,706.81174,595.57261,144.42591,272.55885,308.11785,077.21584,869.76376,442.51863,034.64264,940.16560,848.72348,546.63244,664.12936,032.66145,208.73245,780.1950,316.49759,730.0767,344.21464,893.84654,882.79398,382.91100,057.43279,758.67197,689.33576,346.27577,761.14380,808.53263,144.55364,430.28189,569.38581,961.90782,635.17289,681.72985,233.85886,964.44186,294.071100,950.4655,723.15254,040.15353,286.33613,652.83612,326.26912,152.98511,823.1565,641.9284,912.4314,308.153,875.2964,338.713,894.8184,963.7654,317.911,675.9461,611.6432,359.1242,249.5271,932.967
Total Liabilities 468,422.487437,076.599426,184.78389,676.222375,652.79372,149.16373,187.014382,480.774390,399.695385,448.849397,931.073367,769.576377,992.904409,679.22396,370.266406,105.187405,828.454386,899.703383,312.185385,232.801404,236.905362,326.806390,931.429361,501.82370,167.118380,255.949367,379.311411,948.653398,413.195406,172.419439,328.381379,121.304393,731.56386,596.609388,304.4350,694.327331,256.117327,343.715342,954.483335,585.242330,620.425327,998.292304,580.329225,636.561186,762.989158,085.354157,871.9590,891.86584,996.61884,404.8574,779.99273,376.69968,325.91268,384.85166,112.81964,377.94750,972.56145,866.81644,721.23233,242.46232,160.66751,563.82256,334.28655,062.067
Equity:
Preferred Stock 0000013,414.79917,563.989015,633.06713,605.11814,822.87712,128.09711,028.67317,121.38500000000000000000000000000000000000000000000000000
Common Stock 55,646.51655,646.51655,646.51655,646.51655,646.51650,136.50850,136.50850,136.50843,643.00243,643.00243,608.98943,608.98943,608.98933,430.87233,021.03633,021.03633,021.03633,021.03633,021.03633,021.03633,021.03633,021.03626,656.03626,656.03626,656.03626,656.03626,656.03614,706.03614,706.03614,706.03613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.2613,167.26
Retained Earnings 77,412.2667,012.1671,679.12108,606.365107,257.084108,666.226109,313.316103,169.20496,703.90698,394.875104,102.459122,809.074127,363.999128,391.48126,082.992119,587.703120,144.871132,472.929136,231.151136,988.827138,776.234141,392.347138,582.566140,654.359151,625.516138,279.784137,989.664152,278.891153,556.454165,184.883171,813.076168,321.411163,434.778160,382.491157,221.168153,138.92154,959.451155,532.974151,693.033150,728.577161,399.007158,821.606157,461.689141,927.994143,691.192140,533.906136,337.99289,229.57282,862.98681,522.55179,545.80132,690.22733,661.38929,470.37522,895.76821,687.33522,396.52822,553.79323,069.6639,920.299,902.1179,258.3159,549.3538,475.425
Accumulated Other Comprehensive Income/Loss 43,263.99796,227.68396,387.52396,075.27999,342.28-13,414.799-17,563.98997,671.674-15,633.067-13,605.118-14,822.877-12,128.097-11,028.673-17,121.38500000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 38,501.03738,501.03738,364.224-75,244.721-75,348.9721,713.48317,564.293-78,246.67219,024.55721,052.50619,813.45822,508.23923,607.66311,753.4666,753.90710,447.7516,604.3715,824.0296,778.57611,343.4415,758.24714,381.978,839.29919,931.11420,329.75924,446.21511,186.495105.8362,509.424-5,696.713-6,022.75-1,840.7781,378.531-78.744-231.6565,405.794-942.578169.901-980.885-2,409.888-1,707.0871,450.3711,313.50414,323.35511,829.5610,124.0939,083.7714,797.0579,024.75512,111.17816,432.37841,750.91142,194.86542,887.15544,430.3247,595.39943,561.22541,753.97640,692.40842,089.31342,083.4341,484.65337,294.31534,165.395
Total Shareholders Equity 214,823.816197,387.403192,077.383185,083.438186,896.91180,516.217177,014.117172,730.713159,371.465163,090.383167,524.906188,926.302194,580.65173,575.818165,857.934163,056.49159,770.279171,317.994176,030.762181,353.302187,555.517188,795.353174,077.901187,241.509198,611.311189,382.035175,832.195167,090.763170,771.914174,194.206178,957.586179,647.893177,980.569173,471.007170,156.772171,711.974167,184.133168,870.135163,879.408161,485.949172,859.18173,439.237171,942.453169,418.609168,688.012163,825.259158,589.022117,193.889105,055.001106,800.989109,145.43987,608.39889,023.51485,524.7980,493.34882,449.99479,125.01377,475.02976,929.33165,176.86365,152.80763,910.22860,010.92855,808.08
Total Equity 218,937.796201,301.271196,052.738188,178.521190,123.008183,912.417180,383.548175,316.016161,592.338165,689.834170,074.038193,026.658198,580.201177,553.502169,771.884166,991.485160,177.673171,677.075176,376.145181,754.574187,901.653201,935.978179,341.632190,416.635203,608.249197,043.156181,718.959176,744.13182,075.034185,639.538191,693.376192,175.592190,454.172186,238.105182,393.076181,486.802176,153.209178,968.775173,442.65169,731.704181,985.24182,833.667180,713.937173,519.138168,946.074164,151.088158,933.084117,193.889105,055.001106,800.989109,145.43987,608.39889,023.51485,524.7980,493.34882,449.99479,125.01377,475.02976,929.33165,176.86365,152.80763,910.22860,010.92855,808.08
Total Liabilities & Shareholders Equity 687,360.284638,377.87622,237.518574,759.66565,775.798556,061.577553,570.562557,796.79551,992.032551,138.683568,005.111560,796.234576,573.106587,232.722566,142.15573,096.672566,006.127558,576.778559,688.33566,987.375592,138.557564,262.784570,273.061551,918.454573,775.367577,299.105549,098.269588,692.783580,488.229591,811.957631,021.758571,296.896584,185.732572,834.714570,697.476532,181.129507,409.326506,312.49516,397.132505,316.946512,605.665510,831.959485,294.266399,155.698355,709.063322,236.442316,805.034208,085.754190,051.619191,205.839183,925.431160,985.097157,349.426153,909.641146,606.167146,827.941130,097.574123,341.845121,650.56398,419.32597,313.474115,474.05116,345.214110,870.147